EX-12 3 exhibit12.htm STATEMENTS OF COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES AND EARNINGS

EXHIBIT 12

ARGO GROUP INTERNATIONAL HOLDINGS, LTD.
STATEMENT OF COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
AND RATIO OF CONSOLIDATED EARNINGS TO COMBINED FIXED CHARGES
AND PREFERRED SHARE DIVIDENDS

   Years Ended December 31, 
(in millions, except ratios)   2007         2006         2005         2004         2003 
Earnings:                     
     Income from continuing operations before provision                     
          for income taxes and extraordinary item    $ 119.8    $ 163.0    $ 81.5    $ 60.7    $ 135.3 
Add:                     
     Fixed charges    23.7    16.4    21.0    16.9    13.3 
Total earnings    $ 143.5    $ 179.4    $ 102.5    $ 77.6    $ 148.6 
Fixed charges                     
     Interest expense, net    $ 21.0    $ 13.0    $ 15.0    $ 11.0    $ 8.4 
     Preferred stock dividends    0.1    1.5    3.4    3.8    2.8 
     Rental interest factor    2.6    1.9    2.6    2.1    2.1 
          Total fixed charges    $ 23.7    $ 16.4    $ 21.0    $ 16.9    $ 13.3 
Ratio of earnings to fixed charges    6.1:1    10.9:1    4.9:1    4.6:1    11.2:1