XML 69 R83.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Condensed Consolidating Statements of Cash Flows (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
NET CASH FLOWS FROM OPERATING ACTIVITIES $ 11,748 $ 11,767 $ 11,954
CASH FLOWS FROM INVESTING ACTIVITIES:      
Purchases of property, plant and equipment (7,195) (9,125) (8,681)
Change in accrued expenses related to capital expenditures 55 (470) 820
Real estate investments through variable interest entities (148) (21) (105)
Contribution to subsidiaries 0 0 0
Distributions from subsidiaries 0 0 0
Other, net (43) (120) (132)
Net cash flows from investing activities (7,331) (9,736) (8,098)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Borrowings of long-term debt 19,685 13,820 25,276
Repayments of long-term debt (13,309) (10,769) (16,507)
Borrowings (repayments) of loans payable - related parties   0 0
Payments for debt issuance costs (103) (29) (111)
Purchase of treasury stock (6,873) (4,399) (11,715)
Proceeds from exercise of stock options 118 69 116
Purchase of noncontrolling interest (885) (656) (1,665)
Distributions to noncontrolling interest (154) (153) (153)
Contributions from parent 0 0 0
Distributions to parent 0 0 0
Borrowings for real estate investments through variable interest entities 0 342 0
Distributions to variable interest entities noncontrolling interest 0 107 0
Other, net (112) (5) (11)
Net cash flows from financing activities (1,633) (1,887) (4,770)
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH 2,784 144 (914)
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, beginning of period 765 621 1,535
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, end of period 3,549 765 621
Eliminations      
NET CASH FLOWS FROM OPERATING ACTIVITIES 0 0 0
CASH FLOWS FROM INVESTING ACTIVITIES:      
Purchases of property, plant and equipment 67 0 0
Change in accrued expenses related to capital expenditures 0 0 0
Real estate investments through variable interest entities 0 0 0
Contribution to subsidiaries 3,038 353 808
Distributions from subsidiaries (23,869) (15,786) (34,818)
Other, net (67) 0 0
Net cash flows from investing activities (20,831) (15,433) (34,010)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Borrowings of long-term debt 0 0 0
Repayments of long-term debt 0 0 0
Borrowings (repayments) of loans payable - related parties   0 0
Payments for debt issuance costs 0 0 0
Purchase of treasury stock 0 0 0
Proceeds from exercise of stock options 0 0 0
Purchase of noncontrolling interest 0 0 0
Distributions to noncontrolling interest 0 0 0
Contributions from parent (3,038) (353) (808)
Distributions to parent 23,869 15,786 34,818
Borrowings for real estate investments through variable interest entities   0  
Distributions to variable interest entities noncontrolling interest   0  
Other, net 0 0 0
Net cash flows from financing activities 20,831 15,433 34,010
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH 0 0 0
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, beginning of period 0 0 0
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, end of period 0 0 0
Charter      
NET CASH FLOWS FROM OPERATING ACTIVITIES (36) (10) 159
CASH FLOWS FROM INVESTING ACTIVITIES:      
Purchases of property, plant and equipment 0 0 0
Change in accrued expenses related to capital expenditures 0 0 0
Real estate investments through variable interest entities 0 0 0
Contribution to subsidiaries (119) (69) (115)
Distributions from subsidiaries 6,910 4,421 11,732
Other, net 0 0 0
Net cash flows from investing activities 6,791 4,352 11,617
CASH FLOWS FROM FINANCING ACTIVITIES:      
Borrowings of long-term debt 0 0 0
Repayments of long-term debt 0 0 0
Borrowings (repayments) of loans payable - related parties   (12) (234)
Payments for debt issuance costs 0 0 0
Purchase of treasury stock (6,873) (4,399) (11,715)
Proceeds from exercise of stock options 118 69 116
Purchase of noncontrolling interest 0 0 0
Distributions to noncontrolling interest 0 0 0
Contributions from parent 0 0 0
Distributions to parent 0 0 0
Borrowings for real estate investments through variable interest entities   0  
Distributions to variable interest entities noncontrolling interest   0  
Other, net 0 0 0
Net cash flows from financing activities (6,755) (4,342) (11,833)
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH 0 0 (57)
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, beginning of period 0 0 57
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, end of period 0 0 0
Intermediate Holding Companies      
NET CASH FLOWS FROM OPERATING ACTIVITIES 76 120 187
CASH FLOWS FROM INVESTING ACTIVITIES:      
Purchases of property, plant and equipment (67) (16) 0
Change in accrued expenses related to capital expenditures 0 0 0
Real estate investments through variable interest entities (148) (21) (105)
Contribution to subsidiaries (59) (142) 0
Distributions from subsidiaries 7,891 5,178 13,488
Other, net (30) (20) 0
Net cash flows from investing activities 7,587 4,979 13,383
CASH FLOWS FROM FINANCING ACTIVITIES:      
Borrowings of long-term debt 0 0 0
Repayments of long-term debt 0 0 0
Borrowings (repayments) of loans payable - related parties   0 0
Payments for debt issuance costs 0 0 0
Purchase of treasury stock 0 0 0
Proceeds from exercise of stock options 0 0 0
Purchase of noncontrolling interest (885) (656) (1,665)
Distributions to noncontrolling interest (152) (152) (151)
Contributions from parent 119 69 115
Distributions to parent (6,910) (4,421) (11,732)
Borrowings for real estate investments through variable interest entities   342  
Distributions to variable interest entities noncontrolling interest   107  
Other, net 0 0 0
Net cash flows from financing activities (7,828) (4,925) (13,433)
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH (165) 174 137
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, beginning of period 465 291 154
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, end of period 300 465 291
CCO Holdings      
NET CASH FLOWS FROM OPERATING ACTIVITIES (1,051) (1,009) (814)
CASH FLOWS FROM INVESTING ACTIVITIES:      
Purchases of property, plant and equipment 0 0 0
Change in accrued expenses related to capital expenditures 0 0 0
Real estate investments through variable interest entities 0 0 0
Contribution to subsidiaries (2,860) (142) (693)
Distributions from subsidiaries 9,068 6,187 9,598
Other, net 0 0 0
Net cash flows from investing activities 6,208 6,045 8,905
CASH FLOWS FROM FINANCING ACTIVITIES:      
Borrowings of long-term debt 4,584 0 6,231
Repayments of long-term debt (1,366) 0 (775)
Borrowings (repayments) of loans payable - related parties   0 0
Payments for debt issuance costs (43) 0 (59)
Purchase of treasury stock 0 0 0
Proceeds from exercise of stock options 0 0 0
Purchase of noncontrolling interest 0 0 0
Distributions to noncontrolling interest 0 0 0
Contributions from parent 59 142 0
Distributions to parent (7,891) (5,178) (13,488)
Borrowings for real estate investments through variable interest entities   0  
Distributions to variable interest entities noncontrolling interest   0  
Other, net 0 0 0
Net cash flows from financing activities (4,657) (5,036) (8,091)
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH 500 0 0
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, beginning of period 0 0 0
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, end of period 500 0 0
Charter Operating and Restricted Subsidiaries      
NET CASH FLOWS FROM OPERATING ACTIVITIES 12,759 12,666 12,422
CASH FLOWS FROM INVESTING ACTIVITIES:      
Purchases of property, plant and equipment (7,195) (9,109) (8,681)
Change in accrued expenses related to capital expenditures 55 (470) 820
Real estate investments through variable interest entities 0 0 0
Contribution to subsidiaries 0 0 0
Distributions from subsidiaries 0 0 0
Other, net 54 (100) (132)
Net cash flows from investing activities (7,086) (9,679) (7,993)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Borrowings of long-term debt 15,101 13,820 19,045
Repayments of long-term debt (11,943) (10,769) (15,732)
Borrowings (repayments) of loans payable - related parties   12 234
Payments for debt issuance costs (60) (29) (52)
Purchase of treasury stock 0 0 0
Proceeds from exercise of stock options 0 0 0
Purchase of noncontrolling interest 0 0 0
Distributions to noncontrolling interest (2) (1) (2)
Contributions from parent 2,860 142 693
Distributions to parent (9,068) (6,187) (9,598)
Borrowings for real estate investments through variable interest entities   0  
Distributions to variable interest entities noncontrolling interest   0  
Other, net (112) (5) (11)
Net cash flows from financing activities (3,224) (3,017) (5,423)
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH 2,449 (30) (994)
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, beginning of period 300 330 1,324
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, end of period $ 2,749 $ 300 $ 330