XML 35 R80.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Millions
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
CURRENT ASSETS:        
Cash and cash equivalents $ 3,483 $ 551    
Accounts receivable, net 2,227 1,733    
Receivables from related party 0 0    
Prepaid expenses and other current assets 761 446    
Total current assets 6,471 2,730    
RESTRICTED CASH 66 214    
INVESTMENT IN CABLE PROPERTIES:        
Property, plant and equipment, net 34,591 35,126    
Customer relationships, net 7,453 9,565    
Franchises 67,322 67,319    
Goodwill 29,554 29,554    
Total investment in cable properties, net 138,920 141,564    
INVESTMENT IN SUBSIDIARIES 0 0    
OPERATING LEASE RIGHT-OF-USE ASSETS 1,092      
LOANS RECEIVABLE – RELATED PARTY 0 0    
OTHER NONCURRENT ASSETS 1,639 1,622    
Total assets 148,188 146,130    
CURRENT LIABILITIES:        
Accounts payable and accrued liabilities 8,671 8,805    
Operating lease liabilities 214      
Payables to related party 0 0    
Current portion of long-term debt 3,500 3,290    
Total current liabilities 12,385 12,095    
LONG-TERM DEBT 75,578 69,537    
LOANS PAYABLE – RELATED PARTY 0 0    
DEFERRED INCOME TAXES 17,711 17,389    
LONG-TERM OPERATING LEASE LIABILITIES 979      
OTHER LONG-TERM LIABILITIES 2,724 2,837    
SHAREHOLDERS’/MEMBER’S EQUITY        
Controlling interest 31,445 36,285    
Noncontrolling interests 7,366 7,987    
Total shareholders’/member’s equity 38,811 44,272 $ 47,531 $ 50,366
Total liabilities and shareholders’/member’s equity 148,188 146,130    
Eliminations        
CURRENT ASSETS:        
Cash and cash equivalents 0 0    
Accounts receivable, net 0 0    
Receivables from related party (357) (602)    
Prepaid expenses and other current assets 0 0    
Total current assets (357) (602)    
RESTRICTED CASH 0 0    
INVESTMENT IN CABLE PROPERTIES:        
Property, plant and equipment, net 0 0    
Customer relationships, net 0 0    
Franchises 0 0    
Goodwill 0 0    
Total investment in cable properties, net 0 0    
INVESTMENT IN SUBSIDIARIES (180,699) (193,082)    
OPERATING LEASE RIGHT-OF-USE ASSETS 0      
LOANS RECEIVABLE – RELATED PARTY (1,504) (1,451)    
OTHER NONCURRENT ASSETS 0 (3)    
Total assets (182,560) (195,138)    
CURRENT LIABILITIES:        
Accounts payable and accrued liabilities 0 0    
Operating lease liabilities 0      
Payables to related party (357) (602)    
Current portion of long-term debt 0 0    
Total current liabilities (357) (602)    
LONG-TERM DEBT 0 0    
LOANS PAYABLE – RELATED PARTY (1,504) (1,451)    
DEFERRED INCOME TAXES 0 (3)    
LONG-TERM OPERATING LEASE LIABILITIES 0      
OTHER LONG-TERM LIABILITIES 0 0    
SHAREHOLDERS’/MEMBER’S EQUITY        
Controlling interest (180,699) (193,082)    
Noncontrolling interests 0 0    
Total shareholders’/member’s equity (180,699) (193,082)    
Total liabilities and shareholders’/member’s equity (182,560) (195,138)    
Charter        
CURRENT ASSETS:        
Cash and cash equivalents 0 0    
Accounts receivable, net 1 1    
Receivables from related party 34 27    
Prepaid expenses and other current assets 10 14    
Total current assets 45 42    
RESTRICTED CASH 0 0    
INVESTMENT IN CABLE PROPERTIES:        
Property, plant and equipment, net 0 0    
Customer relationships, net 0 0    
Franchises 0 0    
Goodwill 0 0    
Total investment in cable properties, net 0 0    
INVESTMENT IN SUBSIDIARIES 49,024 53,592    
OPERATING LEASE RIGHT-OF-USE ASSETS 0      
LOANS RECEIVABLE – RELATED PARTY 260 251    
OTHER NONCURRENT ASSETS 2 0    
Total assets 49,331 53,885    
CURRENT LIABILITIES:        
Accounts payable and accrued liabilities 18 9    
Operating lease liabilities 0      
Payables to related party 0 0    
Current portion of long-term debt 0 0    
Total current liabilities 18 9    
LONG-TERM DEBT 0 0    
LOANS PAYABLE – RELATED PARTY 0 0    
DEFERRED INCOME TAXES 17,641 17,376    
LONG-TERM OPERATING LEASE LIABILITIES 0      
OTHER LONG-TERM LIABILITIES 227 215    
SHAREHOLDERS’/MEMBER’S EQUITY        
Controlling interest 31,445 36,285    
Noncontrolling interests 0 0    
Total shareholders’/member’s equity 31,445 36,285    
Total liabilities and shareholders’/member’s equity 49,331 53,885    
Intermediate Holding Companies        
CURRENT ASSETS:        
Cash and cash equivalents 234 251    
Accounts receivable, net 31 33    
Receivables from related party 264 518    
Prepaid expenses and other current assets 40 32    
Total current assets 569 834    
RESTRICTED CASH 66 214    
INVESTMENT IN CABLE PROPERTIES:        
Property, plant and equipment, net 683 468    
Customer relationships, net 0 0    
Franchises 0 0    
Goodwill 0 0    
Total investment in cable properties, net 683 468    
INVESTMENT IN SUBSIDIARIES 55,266 60,530    
OPERATING LEASE RIGHT-OF-USE ASSETS 167      
LOANS RECEIVABLE – RELATED PARTY 699 674    
OTHER NONCURRENT ASSETS 211 222    
Total assets 57,661 62,942    
CURRENT LIABILITIES:        
Accounts payable and accrued liabilities 695 893    
Operating lease liabilities 30      
Payables to related party 0 0    
Current portion of long-term debt 0 0    
Total current liabilities 725 893    
LONG-TERM DEBT 0 0    
LOANS PAYABLE – RELATED PARTY 0 0    
DEFERRED INCOME TAXES 15 16    
LONG-TERM OPERATING LEASE LIABILITIES 191      
OTHER LONG-TERM LIABILITIES 363 478    
SHAREHOLDERS’/MEMBER’S EQUITY        
Controlling interest 49,024 53,592    
Noncontrolling interests 7,343 7,963    
Total shareholders’/member’s equity 56,367 61,555    
Total liabilities and shareholders’/member’s equity 57,661 62,942    
CCO Holdings        
CURRENT ASSETS:        
Cash and cash equivalents 500 0    
Accounts receivable, net 0 0    
Receivables from related party 59 57    
Prepaid expenses and other current assets 0 0    
Total current assets 559 57    
RESTRICTED CASH 0 0    
INVESTMENT IN CABLE PROPERTIES:        
Property, plant and equipment, net 0 0    
Customer relationships, net 0 0    
Franchises 0 0    
Goodwill 0 0    
Total investment in cable properties, net 0 0    
INVESTMENT IN SUBSIDIARIES 76,409 78,960    
OPERATING LEASE RIGHT-OF-USE ASSETS 0      
LOANS RECEIVABLE – RELATED PARTY 545 526    
OTHER NONCURRENT ASSETS 0 0    
Total assets 77,513 79,543    
CURRENT LIABILITIES:        
Accounts payable and accrued liabilities 296 283    
Operating lease liabilities 0      
Payables to related party 0 0    
Current portion of long-term debt 0 0    
Total current liabilities 296 283    
LONG-TERM DEBT 21,951 18,730    
LOANS PAYABLE – RELATED PARTY 0 0    
DEFERRED INCOME TAXES 0 0    
LONG-TERM OPERATING LEASE LIABILITIES 0      
OTHER LONG-TERM LIABILITIES 0 0    
SHAREHOLDERS’/MEMBER’S EQUITY        
Controlling interest 55,266 60,530    
Noncontrolling interests 0 0    
Total shareholders’/member’s equity 55,266 60,530    
Total liabilities and shareholders’/member’s equity 77,513 79,543    
Charter Operating and Restricted Subsidiaries        
CURRENT ASSETS:        
Cash and cash equivalents 2,749 300    
Accounts receivable, net 2,195 1,699    
Receivables from related party 0 0    
Prepaid expenses and other current assets 711 400    
Total current assets 5,655 2,399    
RESTRICTED CASH 0 0    
INVESTMENT IN CABLE PROPERTIES:        
Property, plant and equipment, net 33,908 34,658    
Customer relationships, net 7,453 9,565    
Franchises 67,322 67,319    
Goodwill 29,554 29,554    
Total investment in cable properties, net 138,237 141,096    
INVESTMENT IN SUBSIDIARIES 0 0    
OPERATING LEASE RIGHT-OF-USE ASSETS 925      
LOANS RECEIVABLE – RELATED PARTY 0 0    
OTHER NONCURRENT ASSETS 1,426 1,403    
Total assets 146,243 144,898    
CURRENT LIABILITIES:        
Accounts payable and accrued liabilities 7,662 7,620    
Operating lease liabilities 184      
Payables to related party 357 602    
Current portion of long-term debt 3,500 3,290    
Total current liabilities 11,703 11,512    
LONG-TERM DEBT 53,627 50,807    
LOANS PAYABLE – RELATED PARTY 1,504 1,451    
DEFERRED INCOME TAXES 55 0    
LONG-TERM OPERATING LEASE LIABILITIES 788      
OTHER LONG-TERM LIABILITIES 2,134 2,144    
SHAREHOLDERS’/MEMBER’S EQUITY        
Controlling interest 76,409 78,960    
Noncontrolling interests 23 24    
Total shareholders’/member’s equity 76,432 78,984    
Total liabilities and shareholders’/member’s equity $ 146,243 $ 144,898