XML 34 R6.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
CASH FLOWS FROM OPERATING ACTIVITIES:      
Consolidated net income $ 1,992 $ 1,506 $ 10,115
Adjustments to reconcile consolidated net income to net cash flows from operating activities:      
Depreciation and amortization 9,926 10,318 10,588
Stock compensation expense 315 285 261
Accelerated vesting of equity awards 0 5 49
Noncash interest income, net (106) (307) (370)
Other pension (benefits) costs, net 69 (192) (1)
Loss on extinguishment of debt 25 0 40
(Gain) loss on financial instruments, net 54 110 (69)
Deferred income taxes 320 110 (9,116)
Other, net 158 175 16
Changes in operating assets and liabilities, net of effects from acquisitions and dispositions:      
Accounts receivable (505) (98) (84)
Prepaid expenses and other assets (397) (270) 76
Accounts payable, accrued liabilities and other (103) 125 449
Net cash flows from operating activities 11,748 11,767 11,954
CASH FLOWS FROM INVESTING ACTIVITIES:      
Purchases of property, plant and equipment (7,195) (9,125) (8,681)
Change in accrued expenses related to capital expenditures 55 (470) 820
Real estate investments through variable interest entities (148) (21) (105)
Other, net (43) (120) (132)
Net cash flows from investing activities (7,331) (9,736) (8,098)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Borrowings of long-term debt 19,685 13,820 25,276
Repayments of long-term debt (13,309) (10,769) (16,507)
Payments for debt issuance costs (103) (29) (111)
Purchase of treasury stock (6,873) (4,399) (11,715)
Proceeds from exercise of stock options 118 69 116
Purchase of noncontrolling interest (885) (656) (1,665)
Distributions to noncontrolling interest (154) (153) (153)
Borrowings for real estate investments through variable interest entities 0 342 0
Distributions to variable interest entities noncontrolling interest 0 (107) 0
Other, net (112) (5) (11)
Net cash flows from financing activities (1,633) (1,887) (4,770)
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH 2,784 144 (914)
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, beginning of period 765 621 1,535
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, end of period 3,549 765 621
CASH PAID FOR INTEREST 3,963 3,865 3,421
CASH PAID FOR TAXES $ 71 $ 45 $ 41