XML 89 R69.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidating Statements of Operations (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Sep. 30, 2019
Sep. 30, 2018
Condensed Consolidating Statements of Operations                
REVENUES $ 11,450     $ 10,892     $ 34,003 $ 32,403
COSTS AND EXPENSES:                
Operating costs and expenses (exclusive of items shown separately below) 7,435     7,012     21,915 20,721
Depreciation and amortization 2,415     2,482     7,465 7,784
Other operating expenses, net 14     18     71 116
Total costs and expenses 9,864     9,512     29,451 28,621
Income from operations 1,586     1,380     4,552 3,782
OTHER INCOME (EXPENSES):                
Interest income (expense), net (963)     (901)     (2,833) (2,630)
Gain (loss) on financial instruments, net (34)     12     (116) 0
Other pension benefits, net 9     207     27 247
Other expense, net (5)     (5)     (131) (75)
Equity in income of subsidiaries             0 0
Total other income (expense) (993)     (687)     (3,053) (2,458)
Income before income taxes 593     693     1,499 1,324
Income tax expense (126)     (109)     (329) (178)
Consolidated net income 467 $ 386 $ 317 584 $ 339 $ 223 1,170 1,146
Less: Net income attributable to noncontrolling interests (80)     (91)     (216) (212)
Net income $ 387     $ 493     954 934
Eliminations                
Condensed Consolidating Statements of Operations                
REVENUES             (913) (868)
COSTS AND EXPENSES:                
Operating costs and expenses (exclusive of items shown separately below)             (917) (868)
Depreciation and amortization             0 0
Other operating expenses, net             4 0
Total costs and expenses             (913) (868)
Income from operations             0 0
OTHER INCOME (EXPENSES):                
Interest income (expense), net             0 0
Gain (loss) on financial instruments, net             0  
Other pension benefits, net             0 0
Other expense, net             0 0
Equity in income of subsidiaries             (4,659) (4,419)
Total other income (expense)             (4,659) (4,419)
Income before income taxes             (4,659) (4,419)
Income tax expense             0 0
Consolidated net income             (4,659) (4,419)
Less: Net income attributable to noncontrolling interests             0 0
Net income             (4,659) (4,419)
Charter                
Condensed Consolidating Statements of Operations                
REVENUES             39 37
COSTS AND EXPENSES:                
Operating costs and expenses (exclusive of items shown separately below)             39 37
Depreciation and amortization             0 0
Other operating expenses, net             0 0
Total costs and expenses             39 37
Income from operations             0 0
OTHER INCOME (EXPENSES):                
Interest income (expense), net             7 7
Gain (loss) on financial instruments, net             0  
Other pension benefits, net             0 0
Other expense, net             0 0
Equity in income of subsidiaries             1,180 1,085
Total other income (expense)             1,187 1,092
Income before income taxes             1,187 1,092
Income tax expense             (233) (158)
Consolidated net income             954 934
Less: Net income attributable to noncontrolling interests             0 0
Net income             954 934
Intermediate Holding Companies                
Condensed Consolidating Statements of Operations                
REVENUES             880 844
COSTS AND EXPENSES:                
Operating costs and expenses (exclusive of items shown separately below)             843 810
Depreciation and amortization             12 8
Other operating expenses, net             (10) 4
Total costs and expenses             845 822
Income from operations             35 22
OTHER INCOME (EXPENSES):                
Interest income (expense), net             25 21
Gain (loss) on financial instruments, net             0  
Other pension benefits, net             0 0
Other expense, net             (2) (26)
Equity in income of subsidiaries             1,347 1,286
Total other income (expense)             1,370 1,281
Income before income taxes             1,405 1,303
Income tax expense             (10) (7)
Consolidated net income             1,395 1,296
Less: Net income attributable to noncontrolling interests             (215) (211)
Net income             1,180 1,085
CCO Holdings                
Condensed Consolidating Statements of Operations                
REVENUES             0 0
COSTS AND EXPENSES:                
Operating costs and expenses (exclusive of items shown separately below)             0 0
Depreciation and amortization             0 0
Other operating expenses, net             0 0
Total costs and expenses             0 0
Income from operations             0 0
OTHER INCOME (EXPENSES):                
Interest income (expense), net             (785) (762)
Gain (loss) on financial instruments, net             0  
Other pension benefits, net             0 0
Other expense, net             0 0
Equity in income of subsidiaries             2,132 2,048
Total other income (expense)             1,347 1,286
Income before income taxes             1,347 1,286
Income tax expense             0 0
Consolidated net income             1,347 1,286
Less: Net income attributable to noncontrolling interests             0 0
Net income             1,347 1,286
Charter Operating and Restricted Subsidiaries                
Condensed Consolidating Statements of Operations                
REVENUES             33,997 32,390
COSTS AND EXPENSES:                
Operating costs and expenses (exclusive of items shown separately below)             21,950 20,742
Depreciation and amortization             7,453 7,776
Other operating expenses, net             77 112
Total costs and expenses             29,480 28,630
Income from operations             4,517 3,760
OTHER INCOME (EXPENSES):                
Interest income (expense), net             (2,080) (1,896)
Gain (loss) on financial instruments, net             (116)  
Other pension benefits, net             27 247
Other expense, net             (129) (49)
Equity in income of subsidiaries             0 0
Total other income (expense)             (2,298) (1,698)
Income before income taxes             2,219 2,062
Income tax expense             (86) (13)
Consolidated net income             2,133 2,049
Less: Net income attributable to noncontrolling interests             (1) (1)
Net income             $ 2,132 $ 2,048