XML 83 R6.htm IDEA: XBRL DOCUMENT v3.19.3
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
CASH FLOWS FROM OPERATING ACTIVITIES:    
Consolidated net income $ 1,170 $ 1,146
Adjustments to reconcile consolidated net income to net cash flows from operating activities:    
Depreciation and amortization 7,465 7,784
Stock compensation expense 238 213
Accelerated vesting of equity awards 0 5
Noncash interest income, net (89) (242)
Other pension benefits, net (27) (247)
Loss on financial instruments, net 116 0
Deferred income taxes 233 137
Other, net 148 81
Changes in operating assets and liabilities, net of effects from acquisitions and dispositions:    
Accounts receivable (564) (101)
Prepaid expenses and other assets (225) (97)
Accounts payable, accrued liabilities and other (75) (80)
Net cash flows from operating activities 8,390 8,599
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of property, plant and equipment (4,913) (6,692)
Change in accrued expenses related to capital expenditures (449) (620)
Real estate investments through variable interest entities (125) (15)
Other, net 10 (103)
Net cash flows from investing activities (5,477) (7,430)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Borrowings of long-term debt 13,157 11,552
Repayments of long-term debt (10,886) (8,964)
Payments for debt issuance costs (48) (29)
Purchase of treasury stock (4,568) (3,214)
Proceeds from exercise of stock options 106 56
Distributions to noncontrolling interest (593) (473)
Distributions to noncontrolling interest (116) (114)
Borrowings for real estate investments through variable interest entities 0 170
Distributions to variable interest entities noncontrolling interest 0 (107)
Other, net (133) (7)
Net cash flows from financing activities (3,081) (1,130)
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH (168) 39
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, beginning of period 765 621
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, end of period 597 660
CASH PAID FOR INTEREST 3,065 2,920
CASH PAID FOR TAXES $ 55 $ 27