XML 20 R51.htm IDEA: XBRL DOCUMENT v3.19.3
Leases (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2019
Dec. 31, 2018
Leases [Abstract]      
Operating lease expense (a) $ 105 $ 321  
Amortization of right-of-use assets 3 10  
Interest on lease liabilities 1 4  
Total finance lease expense 4 14  
Sublease income (6) (20)  
Total lease related expenses, net 103 315  
short term leases and variable leases costs 31 96  
Operating cash flows from operating leases   219  
Operating cash flows from finance leases   4  
Financing cash flows from finance leases   5  
Operating leases   209  
Finance leases   27  
OPERATING LEASE RIGHT-OF-USE ASSETS 1,103 1,103 $ 0
Operating lease liabilities 210 210 0
LONG-TERM OPERATING LEASE LIABILITIES 991 991 0
Total operating lease liabilities 1,201 1,201  
Finance Lease Right-of-Use Asset 165 165  
Current finance lease liabilities (included within accounts payable and accrued liabilities) 7 7  
Long-term finance lease liabilities (included within other long-term liabilities) 51 51  
Total finance lease liabilities $ 58 $ 58  
Weighted average remaining operating lease term (in years) 6 years 9 months 18 days 6 years 9 months 18 days  
Weighted average remaining finance lease term (in years) 16 years 3 months 18 days 16 years 3 months 18 days  
Weighted average discount rate - operating leases (percentage) 4.50% 4.50%  
Weighted average discount rate - finance leases (percentage) 5.70% 5.70%  
Lessee, Operating Lease, Liability, Payment, Due [Abstract]      
Three months ended December 31, 2019 $ 71 $ 71  
2020 280 280  
2021 247 247  
2022 210 210  
2023 182 182  
Thereafter 526 526  
Undiscounted lease cash flow commitments 1,516 1,516  
Reconciling impact from discounting (315) (315)  
Finance Lease, Liability, Payment, Due [Abstract]      
Three months ended December 31, 2019 1 1  
2020 6 6  
2021 6 6  
2022 6 6  
2023 5 5  
Thereafter 59 59  
Undiscounted lease cash flow commitments 83 83  
Reconciling impact from discounting finance lease liabilities $ (25) $ (25)  
Operating Leases, Future Minimum Payments Due, Fiscal Year Maturity [Abstract]      
2019     286
2020     254
2021     207
2022     170
2023     143
Thereafter     440
Operating Leases, Future Minimum Payments Due     1,500
Capital Leases, Future Minimum Payments Due, Fiscal Year Maturity [Abstract]      
2019     10
2020     9
2021     9
2022     9
2023     10
Thereafter     64
Capital Leases, Future Minimum Payments Due     $ 111