XML 47 R5.htm IDEA: XBRL DOCUMENT v3.19.3
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY - USD ($)
$ in Millions
Total
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Additional Paid-in Capital
Retained Earnings
Treasury Stock
Accumulated Other Comprehensive Loss
Total Charter Shareholders’ Equity
Noncontrolling Interests
Balance at Dec. 31, 2017 $ 47,531 $ 0 $ 0 $ 35,253 $ 3,832 $ 0 $ (1) $ 39,084 $ 8,447
Rollforward of Consolidated Shareholders' Equity:                  
Consolidated net income 223 0 0 0 168 0 0 168 55
Stock compensation expense 72 0 0 72 0 0 0 72 0
Accelerated vesting of equity awards 5 0 0 5 0 0 0 5 0
Exercise of stock options 36 0 0 36 0 0 0 36 0
Cumulative effect of accounting change 38 0 0 0 34 0 0 34 4
Purchases of treasury stock (617) 0 0 0 0 (617) 0 (617) 0
Purchase of noncontrolling interest, net of tax (118) 0 0 (28) 0 0 0 (28) (90)
Change in noncontrolling interest ownership, net of tax (6) 0 0 14 0 0 0 14 (20)
Distributions to noncontrolling interest (39) 0 0 0 0 0 0 0 (39)
Balance at Mar. 31, 2018 47,125 0 0 35,352 4,034 (617) (1) 38,768 8,357
Balance at Dec. 31, 2017 47,531 0 0 35,253 3,832 0 (1) 39,084 8,447
Rollforward of Consolidated Shareholders' Equity:                  
Consolidated net income 1,146                
Purchases of treasury stock (3,214)                
Change in noncontrolling interest ownership, net of tax       39         (53)
Balance at Sep. 30, 2018 45,228 0 0 35,493 4,828 (3,214) (2) 37,105 8,123
Balance at Mar. 31, 2018 47,125 0 0 35,352 4,034 (617) (1) 38,768 8,357
Rollforward of Consolidated Shareholders' Equity:                  
Consolidated net income 339 0 0 0 273 0 0 273 66
Stock compensation expense 70 0 0 70 0 0 0 70 0
Exercise of stock options 7 0 0 7 0 0 0 7 0
Changes in accumulated other comprehensive loss (1) 0 0 0 0 0 (1) (1) 0
Purchases of treasury stock (1,664) 0 0 0 0 (1,664) 0 (1,664) 0
Purchase of noncontrolling interest, net of tax (192) 0 0 (28) 0 0 0 (28) (164)
Change in noncontrolling interest ownership, net of tax (5) 0 0 18 0 0 0 18 (23)
Distributions to noncontrolling interest (37) 0 0 0 0 0 0 0 (37)
Balance at Jun. 30, 2018 45,642 0 0 35,419 4,307 (2,281) (2) 37,443 8,199
Rollforward of Consolidated Shareholders' Equity:                  
Consolidated net income 584 0 0 0 493 0 0 493 91
Stock compensation expense 71 0 0 71 0 0 0 71 0
Exercise of stock options 13 0 0 13 0 0 0 13 0
Cumulative effect of accounting change 31 0 0 0 28 0 0 28 3
Purchases of treasury stock (933) 0 0 0 0 (933) 0 (933) 0
Purchase of noncontrolling interest, net of tax (139) 0 0 (17) 0 0 0 (17) (122)
Change in noncontrolling interest ownership, net of tax (3) 0 0 7 0 0 0 7 (10)
Distributions to noncontrolling interest (38) 0 0 0 0 0 0 0 (38)
Balance at Sep. 30, 2018 45,228 0 0 35,493 4,828 (3,214) (2) 37,105 8,123
Balance at Dec. 31, 2018 44,272 0 0 33,507 2,780 0 (2) 36,285 7,987
Rollforward of Consolidated Shareholders' Equity:                  
Consolidated net income 317 0 0 0 253 0 0 253 64
Stock compensation expense 85 0 0 85 0 0 0 85 0
Exercise of stock options 44 0 0 44 0 0 0 44 0
Purchases of treasury stock (940) 0 0 0 0 (940) 0 (940) 0
Purchase of noncontrolling interest, net of tax (89) 0 0 (15) 0 0 0 (15) (74)
Change in noncontrolling interest ownership, net of tax (7) 0 0 22 0 0 0 22 (29)
Distributions to noncontrolling interest (39) 0 0 0 0 0 0 0 (39)
Balance at Mar. 31, 2019 43,643 0 0 33,643 3,033 (940) (2) 35,734 7,909
Balance at Dec. 31, 2018 44,272 0 0 33,507 2,780 0 (2) 36,285 7,987
Rollforward of Consolidated Shareholders' Equity:                  
Consolidated net income 1,170                
Purchases of treasury stock (4,568)                
Change in noncontrolling interest ownership, net of tax       104         (139)
Balance at Sep. 30, 2019 40,522 0 0 33,810 3,734 (4,568) (2) 32,974 7,548
Balance at Mar. 31, 2019 43,643 0 0 33,643 3,033 (940) (2) 35,734 7,909
Rollforward of Consolidated Shareholders' Equity:                  
Consolidated net income 386 0 0 0 314 0 0 314 72
Stock compensation expense 82 0 0 82 0 0 0 82 0
Exercise of stock options 37 0 0 37 0 0 0 37 0
Purchases of treasury stock (861) 0 0 0 0 (861) 0 (861) 0
Purchase of noncontrolling interest, net of tax (148) 0 0 (37) 0 0 0 (37) (111)
Change in noncontrolling interest ownership, net of tax (6) 0 0 17 0 0 0 17 (23)
Distributions to noncontrolling interest (39) 0 0 0 0 0 0 0 (39)
Balance at Jun. 30, 2019 43,094 0 0 33,742 3,347 (1,801) (2) 35,286 7,808
Rollforward of Consolidated Shareholders' Equity:                  
Consolidated net income 467 0 0 0 387 0 0 387 80
Stock compensation expense 71 0 0 71 0 0 0 71 0
Exercise of stock options 25 0 0 25 0 0 0 25 0
Purchases of treasury stock (2,767) 0 0 0 0 (2,767) 0 (2,767) 0
Purchase of noncontrolling interest, net of tax (308) 0 0 (93) 0 0 0 (93) (215)
Change in noncontrolling interest ownership, net of tax (22) 0 0 65 0 0 0 65 (87)
Distributions to noncontrolling interest (38) 0 0 0 0 0 0 0 (38)
Balance at Sep. 30, 2019 $ 40,522 $ 0 $ 0 $ 33,810 $ 3,734 $ (4,568) $ (2) $ 32,974 $ 7,548