XML 12 R34.htm IDEA: XBRL DOCUMENT v3.19.3
Long-Term Debt (Tables)
9 Months Ended
Sep. 30, 2019
Debt Disclosure [Abstract]  
Long-term Debt Summary

Long-term debt consists of the following as of September 30, 2019 and December 31, 2018:

 
September 30, 2019
 
December 31, 2018
 
Principal Amount
 
Accreted Value
 
Principal Amount
 
Accreted Value
CCO Holdings, LLC:
 
 
 
 
 
 
 
5.250% senior notes due March 15, 2021
$
500

 
$
499

 
$
500

 
$
498

5.250% senior notes due September 30, 2022
1,250

 
1,240

 
1,250

 
1,238

5.125% senior notes due February 15, 2023
1,000

 
995

 
1,000

 
994

4.000% senior notes due March 1, 2023
500

 
497

 
500

 
496

5.125% senior notes due May 1, 2023
1,150

 
1,145

 
1,150

 
1,144

5.750% senior notes due September 1, 2023
500

 
497

 
500

 
497

5.750% senior notes due January 15, 2024
1,000

 
994

 
1,000

 
993

5.875% senior notes due April 1, 2024
1,700

 
1,690

 
1,700

 
1,688

5.375% senior notes due May 1, 2025
750

 
746

 
750

 
745

5.750% senior notes due February 15, 2026
2,500

 
2,470

 
2,500

 
2,467

5.500% senior notes due May 1, 2026
1,500

 
1,491

 
1,500

 
1,490

5.875% senior notes due May 1, 2027
800

 
795

 
800

 
795

5.125% senior notes due May 1, 2027
3,250

 
3,221

 
3,250

 
3,219

5.000% senior notes due February 1, 2028
2,500

 
2,468

 
2,500

 
2,466

5.375% senior notes due June 1, 2029
1,500

 
1,501

 

 

Charter Communications Operating, LLC:
 
 
 
 
 
 
 
3.579% senior notes due July 23, 2020
2,000

 
1,996

 
2,000

 
1,992

4.464% senior notes due July 23, 2022
3,000

 
2,985

 
3,000

 
2,982

Senior floating rate notes due February 1, 2024
900

 
902

 
900

 
903

4.500% senior notes due February 1, 2024
1,100

 
1,092

 
1,100

 
1,091

4.908% senior notes due July 23, 2025
4,500

 
4,470

 
4,500

 
4,466

3.750% senior notes due February 15, 2028
1,000

 
987

 
1,000

 
986

4.200% senior notes due March 15, 2028
1,250

 
1,240

 
1,250

 
1,240

5.050% senior notes due March 30, 2029
1,250

 
1,241

 

 

6.384% senior notes due October 23, 2035
2,000

 
1,982

 
2,000

 
1,982

5.375% senior notes due April 1, 2038
800

 
786

 
800

 
785

6.484% senior notes due October 23, 2045
3,500

 
3,467

 
3,500

 
3,467


5.375% senior notes due May 1, 2047
2,500

 
2,506

 
2,500

 
2,506

5.750% senior notes due April 1, 2048
2,450

 
2,391

 
1,700

 
1,683

5.125% senior notes due July 1, 2049
1,250

 
1,240

 

 

6.834% senior notes due October 23, 2055
500

 
495

 
500

 
495

Credit facilities
10,834

 
10,759

 
10,038

 
9,959

Time Warner Cable, LLC:
 
 
 
 
 
 
 
8.750% senior notes due February 14, 2019

 

 
1,250

 
1,260

8.250% senior notes due April 1, 2019

 

 
2,000

 
2,030

5.000% senior notes due February 1, 2020
1,500

 
1,513

 
1,500

 
1,541

4.125% senior notes due February 15, 2021
700

 
714

 
700

 
721

4.000% senior notes due September 1, 2021
1,000

 
1,024

 
1,000

 
1,033

5.750% sterling senior notes due June 2, 2031 (a)
769

 
823

 
796

 
855

6.550% senior debentures due May 1, 2037
1,500

 
1,676

 
1,500

 
1,680

7.300% senior debentures due July 1, 2038
1,500

 
1,774

 
1,500

 
1,780

6.750% senior debentures due June 15, 2039
1,500

 
1,714

 
1,500

 
1,719

5.875% senior debentures due November 15, 2040
1,200

 
1,255

 
1,200

 
1,256

5.500% senior debentures due September 1, 2041
1,250

 
1,258

 
1,250

 
1,258

5.250% sterling senior notes due July 15, 2042 (b)
799

 
771

 
827

 
798

4.500% senior debentures due September 15, 2042
1,250

 
1,142

 
1,250

 
1,140

Time Warner Cable Enterprises LLC:
 
 
 
 
 
 
 
8.375% senior debentures due March 15, 2023
1,000

 
1,159

 
1,000

 
1,191

8.375% senior debentures due July 15, 2033
1,000

 
1,288

 
1,000

 
1,298

Total debt
74,202

 
74,899

 
71,961

 
72,827

Less current portion:
 
 
 
 
 
 
 
8.750% senior notes due February 14, 2019

 

 
(1,250
)
 
(1,260
)
8.250% senior notes due April 1, 2019

 

 
(2,000
)
 
(2,030
)
5.000% senior notes due February 1, 2020
(1,500
)
 
(1,513
)
 

 

3.579% senior notes due July 23, 2020
(2,000
)
 
(1,996
)
 

 

Long-term debt
$
70,702

 
$
71,390

 
$
68,711

 
$
69,537



(a) 
Principal amount includes £625 million remeasured at $769 million and $796 million as of September 30, 2019 and December 31, 2018, respectively, using the exchange rate at the respective dates.
(b) 
Principal amount includes £650 million remeasured at $799 million and $827 million as of September 30, 2019 and December 31, 2018, respectively, using the exchange rate at the respective dates.