XML 67 R33.htm IDEA: XBRL DOCUMENT v3.19.3
Leases (Tables)
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Schedule of components of lease related expenses
The components of lease related expenses, net are as follows.

 
Three Months Ended September 30, 2019
 
Nine Months Ended September 30, 2019
Operating lease expense (a)
$
105

 
$
321

 
 
 
 
Finance lease expense:
 
 
 
Amortization of right-of-use assets
3

 
10

Interest on lease liabilities
1

 
4

Total finance lease expense
4

 
14

 
 
 
 
Sublease income
(6
)
 
(20
)
Total lease related expenses, net
$
103

 
$
315


(a) 
Includes short-term leases and variable leases costs of $31 million and $96 million for the three and nine months ended September 30, 2019, respectively.
Schedule of supplemental cash flow information
Supplemental cash flow information related to leases is as follows.

 
Nine Months Ended September 30, 2019
Cash paid for amounts included in the measurement of lease liabilities:
 
Operating cash flows from operating leases
$
219

Operating cash flows from finance leases
$
4

Financing cash flows from finance leases
$
5

 
 
Right-of-use assets obtained in exchange for lease obligations:
 
Operating leases
$
209

Finance leases
$
27



Schedule of supplemental balance sheet information
Supplemental balance sheet information related to leases is as follows.

 
September 30, 2019
Operating leases:
 
Operating lease right-of-use assets
$
1,103

 
 
Current operating lease liabilities
$
210

Long-term operating lease liabilities
991

Total operating lease liabilities
$
1,201

 
 
Finance leases:
 
Finance lease right-of-use assets (included within property, plant and equipment, net)
$
165

 
 
Current finance lease liabilities (included within accounts payable and accrued liabilities)
$
7

Long-term finance lease liabilities (included within other long-term liabilities)
51

Total finance lease liabilities
$
58

 
 
Weighted average remaining lease term
 
Operating leases
6.8 years

Finance leases
16.3 years

 
 
Weighted average discount rate
 
Operating leases
4.5
%
Finance leases
5.7
%

Schedule of future minimum lease payments for operating leases
Maturities of lease liabilities are as follows.

 
Operating leases
 
Finance leases
Three months ended December 31, 2019
$
71

 
$
1

2020
280

 
6

2021
247

 
6

2022
210

 
6

2023
182

 
5

Thereafter
526

 
59

Undiscounted lease cash flow commitments
1,516

 
83

Reconciling impact from discounting
(315
)
 
(25
)
Lease liabilities on consolidated balance sheet as of September 30, 2019
$
1,201

 
$
58



Schedule of future minimum lease payments for finance leases
Maturities of lease liabilities are as follows.

 
Operating leases
 
Finance leases
Three months ended December 31, 2019
$
71

 
$
1

2020
280

 
6

2021
247

 
6

2022
210

 
6

2023
182

 
5

Thereafter
526

 
59

Undiscounted lease cash flow commitments
1,516

 
83

Reconciling impact from discounting
(315
)
 
(25
)
Lease liabilities on consolidated balance sheet as of September 30, 2019
$
1,201

 
$
58



Schedule of future minimum lease payments for operating leases
The following table presents the Company’s unadjusted lease commitments as of December 31, 2018 as a required disclosure for companies adopting the lease standard prospectively without revising comparative period information.

 
Operating leases
 
Capital leases
2019
$
286

 
$
10

2020
254

 
9

2021
207

 
9

2022
170

 
9

2023
143

 
10

Thereafter
440

 
64

 
$
1,500

 
$
111


Schedule of future minimum lease payments for capital leases
The following table presents the Company’s unadjusted lease commitments as of December 31, 2018 as a required disclosure for companies adopting the lease standard prospectively without revising comparative period information.

 
Operating leases
 
Capital leases
2019
$
286

 
$
10

2020
254

 
9

2021
207

 
9

2022
170

 
9

2023
143

 
10

Thereafter
440

 
64

 
$
1,500

 
$
111