XML 70 R58.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Statements of Operations (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Condensed Consolidating Statements of Operations        
REVENUES $ 10,854 $ 10,357 $ 21,511 $ 20,521
COSTS AND EXPENSES:        
Operating costs and expenses (exclusive of items shown separately below) 6,873 6,575 13,709 13,154
Depreciation and amortization 2,592 2,595 5,302 5,145
Other operating expenses, net 29 135 98 229
Total costs and expenses 9,494 9,305 19,109 18,528
Income from operations 1,360 1,052 2,402 1,993
OTHER INCOME (EXPENSES):        
Interest income (expense), net (878) (749) (1,729) (1,462)
Loss on extinguishment of debt 0 (1) 0 (35)
Loss on financial instruments, net (75) (70) (12) (32)
Other income (expense), net (27) 11 (30) 15
Equity in income of subsidiaries     0 0
Total other income (expense) (980) (809) (1,771) (1,514)
Income before income taxes 380 243 631 479
Income tax expense (41) (48) (69) (73)
Consolidated net income 339 195 562 406
Less: Net income attributable to noncontrolling interests (66) (56) (121) (112)
Net income $ 273 139 441 294
Eliminations [Member]        
Condensed Consolidating Statements of Operations        
REVENUES     (579) (680)
COSTS AND EXPENSES:        
Operating costs and expenses (exclusive of items shown separately below)     (579) (680)
Depreciation and amortization     0 0
Other operating expenses, net     0 0
Total costs and expenses     (579) (680)
Income from operations     0 0
OTHER INCOME (EXPENSES):        
Interest income (expense), net     0 0
Loss on extinguishment of debt     0 0
Loss on financial instruments, net     0 0
Other income (expense), net     0 0
Equity in income of subsidiaries     (2,241) (1,648)
Total other income (expense)     (2,241) (1,648)
Income before income taxes     (2,241) (1,648)
Income tax expense     0 0
Consolidated net income     (2,241) (1,648)
Less: Net income attributable to noncontrolling interests     0 0
Net income     (2,241) (1,648)
Charter [Member]        
Condensed Consolidating Statements of Operations        
REVENUES     27 61
COSTS AND EXPENSES:        
Operating costs and expenses (exclusive of items shown separately below)     27 61
Depreciation and amortization     0 0
Other operating expenses, net     0 0
Total costs and expenses     27 61
Income from operations     0 0
OTHER INCOME (EXPENSES):        
Interest income (expense), net     4 2
Loss on extinguishment of debt     0 0
Loss on financial instruments, net     0 0
Other income (expense), net     0 0
Equity in income of subsidiaries     495 327
Total other income (expense)     499 329
Income before income taxes     499 329
Income tax expense     (58) (35)
Consolidated net income     441 294
Less: Net income attributable to noncontrolling interests     0 0
Net income     441 294
Intermediate Holding Companies [Member]        
Condensed Consolidating Statements of Operations        
REVENUES     560 619
COSTS AND EXPENSES:        
Operating costs and expenses (exclusive of items shown separately below)     537 607
Depreciation and amortization     5 5
Other operating expenses, net     4 0
Total costs and expenses     546 612
Income from operations     14 7
OTHER INCOME (EXPENSES):        
Interest income (expense), net     13 9
Loss on extinguishment of debt     0 0
Loss on financial instruments, net     0 0
Other income (expense), net     (25) (11)
Equity in income of subsidiaries     619 442
Total other income (expense)     607 440
Income before income taxes     621 447
Income tax expense     (6) (9)
Consolidated net income     615 438
Less: Net income attributable to noncontrolling interests     (120) (111)
Net income     495 327
CCO Holdings [Member]        
Condensed Consolidating Statements of Operations        
REVENUES     0 0
COSTS AND EXPENSES:        
Operating costs and expenses (exclusive of items shown separately below)     0 0
Depreciation and amortization     0 0
Other operating expenses, net     0 0
Total costs and expenses     0 0
Income from operations     0 0
OTHER INCOME (EXPENSES):        
Interest income (expense), net     (508) (404)
Loss on extinguishment of debt   $ 0 0 (33)
Loss on financial instruments, net     0 0
Other income (expense), net     0 0
Equity in income of subsidiaries     1,127 879
Total other income (expense)     619 442
Income before income taxes     619 442
Income tax expense     0 0
Consolidated net income     619 442
Less: Net income attributable to noncontrolling interests     0 0
Net income     619 442
Charter Operating and Restricted Subsidiaries [Member]        
Condensed Consolidating Statements of Operations        
REVENUES     21,503 20,521
COSTS AND EXPENSES:        
Operating costs and expenses (exclusive of items shown separately below)     13,724 13,166
Depreciation and amortization     5,297 5,140
Other operating expenses, net     94 229
Total costs and expenses     19,115 18,535
Income from operations     2,388 1,986
OTHER INCOME (EXPENSES):        
Interest income (expense), net     (1,238) (1,069)
Loss on extinguishment of debt     0 (2)
Loss on financial instruments, net     (12) (32)
Other income (expense), net     (5) 26
Equity in income of subsidiaries     0 0
Total other income (expense)     (1,255) (1,077)
Income before income taxes     1,133 909
Income tax expense     (5) (29)
Consolidated net income     1,128 880
Less: Net income attributable to noncontrolling interests     (1) (1)
Net income     $ 1,127 $ 879