XML 39 R27.htm IDEA: XBRL DOCUMENT v3.7.0.1
Mergers and Acquisitions (Tables)
 6 Months Ended
Jun. 30, 2017
Mergers and Acquisitions [Abstract]  
Schedule of Pro Forma Financial Information
The following unaudited pro forma financial information of the Company is based on the historical consolidated financial statements of Legacy Charter, Legacy TWC and Legacy Bright House and is intended to provide information about how the Transactions and related financing may have affected the Company’s historical consolidated financial statements if they had closed as of January 1, 2015. The pro forma financial information below is based on available information and assumptions that the Company believes are reasonable. The pro forma financial information is for illustrative and informational purposes only and is not intended to represent or be indicative of what the Company’s financial condition or results of operations would have been had the transactions described above occurred on the date indicated. The pro forma financial information also should not be considered representative of the Company’s future financial condition or results of operations.

 
Three Months Ended June 30, 2016
 
Six Months Ended June 30, 2016
Revenues
$
9,969

 
$
19,711

Net income attributable to Charter shareholders
$
248

 
$
427

Earnings per common share attributable to Charter shareholders:
 
 
 
Basic
$
0.92

 
$
1.58

Diluted
$
0.91

 
$
1.56
TWC Transaction [Member]  
Purchase Price Information by Acquisition:  
Allocation of purchase price
The tables below present the final allocation of the purchase price to the assets acquired and liabilities assumed in the Transactions.

TWC Allocation of Purchase Price

Cash and cash equivalents
$
1,058

Current assets
1,417

Property, plant and equipment
21,413

Customer relationships
13,460

Franchises
54,085

Goodwill
28,337

Other noncurrent assets
1,040

Accounts payable and accrued liabilities
(4,107
)
Debt
(24,900
)
Deferred income taxes
(28,120
)
Other long-term liabilities
(3,162
)
Noncontrolling interests
(4
)
 
$
60,517
Bright House Transaction [Member]  
Purchase Price Information by Acquisition:  
Allocation of purchase price
Bright House Allocation of Purchase Price

Current assets
$
131

Property, plant and equipment
2,884

Customer relationships
2,150

Franchises
7,225

Goodwill
44

Other noncurrent assets
86

Accounts payable and accrued liabilities
(330
)
Other long-term liabilities
(12
)
Noncontrolling interests
(22
)
 
$
12,156