XML 14 R54.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidating Statements of Operations (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
REVENUES $ 2,450 $ 2,287 $ 7,242 $ 6,748
COSTS AND EXPENSES:        
Operating costs and expenses (exclusive of items shown separately below) 1,620 1,518 4,802 4,444
Depreciation and amortization 538 535 1,580 1,568
Other operating expenses, net 19 16 69 42
Total costs and expenses 2,177 2,069 6,451 6,054
Income from operations 273 218 791 694
OTHER INCOME (EXPENSES):        
Interest expense, net (353) (217) (871) (638)
Loss on extinguishment of debt 0 0 (128) 0
Gain (loss) on derivative instruments, net (5) 5 (10) (3)
Other expense, net (3) 0 (3) 0
Equity in income (loss) of subsidiaries     0 0
Total other income (expense) (361) (212) (1,012) (641)
Income (loss) before income taxes (88) 6 (221) 53
Income tax benefit (expense) 142 (59) 72 (188)
Consolidated net income (loss) $ 54 $ (53) (149) (135)
Less: Noncontrolling interest     0 0
Net income (loss)     (149) (135)
Charter [Member]        
REVENUES     17 16
COSTS AND EXPENSES:        
Operating costs and expenses (exclusive of items shown separately below)     17 16
Depreciation and amortization     0 0
Other operating expenses, net     0 0
Total costs and expenses     17 16
Income from operations     0 0
OTHER INCOME (EXPENSES):        
Interest expense, net     0 0
Loss on extinguishment of debt     0  
Gain (loss) on derivative instruments, net     0 0
Other expense, net     0  
Equity in income (loss) of subsidiaries     (9) 40
Total other income (expense)     (9) 40
Income (loss) before income taxes     (9) 40
Income tax benefit (expense)     (140) (175)
Consolidated net income (loss)     (149) (135)
Less: Noncontrolling interest     0 0
Net income (loss)     (149) (135)
Intermediate Holding Companies [Member]        
REVENUES     216 169
COSTS AND EXPENSES:        
Operating costs and expenses (exclusive of items shown separately below)     216 169
Depreciation and amortization     0 0
Other operating expenses, net     0 0
Total costs and expenses     216 169
Income from operations     0 0
OTHER INCOME (EXPENSES):        
Interest expense, net     5 5
Loss on extinguishment of debt     0  
Gain (loss) on derivative instruments, net     0 0
Other expense, net     (3)  
Equity in income (loss) of subsidiaries     (45) 3
Total other income (expense)     (43) 8
Income (loss) before income taxes     (43) 8
Income tax benefit (expense)     0 0
Consolidated net income (loss)     (43) 8
Less: Noncontrolling interest     34 32
Net income (loss)     (9) 40
Safari Escrow Entities [Member]        
REVENUES     0 0
COSTS AND EXPENSES:        
Operating costs and expenses (exclusive of items shown separately below)     0 0
Depreciation and amortization     0 0
Other operating expenses, net     0 0
Total costs and expenses     0 0
Income from operations     0 0
OTHER INCOME (EXPENSES):        
Interest expense, net     (228) 0
Loss on extinguishment of debt     (2)  
Gain (loss) on derivative instruments, net     0 0
Other expense, net     0  
Equity in income (loss) of subsidiaries     0 0
Total other income (expense)     (230) 0
Income (loss) before income taxes     (230) 0
Income tax benefit (expense)     0 0
Consolidated net income (loss)     (230) 0
Less: Noncontrolling interest     0 0
Net income (loss)     (230) 0
CCO Holdings [Member]        
REVENUES     0 0
COSTS AND EXPENSES:        
Operating costs and expenses (exclusive of items shown separately below)     0 0
Depreciation and amortization     0 0
Other operating expenses, net     0 0
Total costs and expenses     0 0
Income from operations     0 0
OTHER INCOME (EXPENSES):        
Interest expense, net     (487) (513)
Loss on extinguishment of debt     (123)  
Gain (loss) on derivative instruments, net     0 0
Other expense, net     0  
Equity in income (loss) of subsidiaries     795 516
Total other income (expense)     185 3
Income (loss) before income taxes     185 3
Income tax benefit (expense)     0 0
Consolidated net income (loss)     185 3
Less: Noncontrolling interest     0 0
Net income (loss)     185 3
Charter Operating and Restricted Subsidiaries [Member]        
REVENUES     7,242 6,748
COSTS AND EXPENSES:        
Operating costs and expenses (exclusive of items shown separately below)     4,802 4,444
Depreciation and amortization     1,580 1,568
Other operating expenses, net     69 42
Total costs and expenses     6,451 6,054
Income from operations     791 694
OTHER INCOME (EXPENSES):        
Interest expense, net     (114) (123)
Loss on extinguishment of debt     0  
Gain (loss) on derivative instruments, net     (10) (3)
Other expense, net     0  
Equity in income (loss) of subsidiaries     (50) (7)
Total other income (expense)     (174) (133)
Income (loss) before income taxes     617 561
Income tax benefit (expense)     212 (13)
Consolidated net income (loss)     829 548
Less: Noncontrolling interest     (34) (32)
Net income (loss)     795 516
Unrestricted Subsidiary – CCO Safari [Member]        
REVENUES     0 0
COSTS AND EXPENSES:        
Operating costs and expenses (exclusive of items shown separately below)     0 0
Depreciation and amortization     0 0
Other operating expenses, net     0 0
Total costs and expenses     0 0
Income from operations     0 0
OTHER INCOME (EXPENSES):        
Interest expense, net     (47) (7)
Loss on extinguishment of debt     (3)  
Gain (loss) on derivative instruments, net     0 0
Other expense, net     0  
Equity in income (loss) of subsidiaries     0 0
Total other income (expense)     (50) (7)
Income (loss) before income taxes     (50) (7)
Income tax benefit (expense)     0 0
Consolidated net income (loss)     (50) (7)
Less: Noncontrolling interest     0 0
Net income (loss)     (50) (7)
Eliminations [Member]        
REVENUES     (233) (185)
COSTS AND EXPENSES:        
Operating costs and expenses (exclusive of items shown separately below)     (233) (185)
Depreciation and amortization     0 0
Other operating expenses, net     0 0
Total costs and expenses     (233) (185)
Income from operations     0 0
OTHER INCOME (EXPENSES):        
Interest expense, net     0 0
Loss on extinguishment of debt     0  
Gain (loss) on derivative instruments, net     0 0
Other expense, net     0  
Equity in income (loss) of subsidiaries     (691) (552)
Total other income (expense)     (691) (552)
Income (loss) before income taxes     (691) (552)
Income tax benefit (expense)     0 0
Consolidated net income (loss)     (691) (552)
Less: Noncontrolling interest     0 0
Net income (loss)     $ (691) $ (552)