XML 67 R41.htm IDEA: XBRL DOCUMENT v3.3.0.814
Long-Term Debt (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Apr. 30, 2015
Dec. 31, 2014
Debt Instrument [Line Items]            
Principal Amount $ 33,334   $ 33,334     $ 21,092
Accreted value 33,281   33,281     21,023
Credit Facility Availability 1,700   1,700      
Loss on extinguishment of debt 0 $ 0 128 $ 0    
CCOH Safari, LLC [Member]            
Debt Instrument [Line Items]            
Principal Amount Repurchased         $ 3,500  
CCOH Safari, LLC [Member] | 5.50% senior notes due December 1, 2022 [Member]            
Debt Instrument [Line Items]            
Principal Amount 0   0     1,500
Accreted value $ 0   $ 0     1,500
Stated interest rate (percentage) 5.50%   5.50%      
CCOH Safari, LLC [Member] | 5.75% senior notes due December 1, 2024 [Member]            
Debt Instrument [Line Items]            
Principal Amount $ 0   $ 0     2,000
Accreted value $ 0   $ 0     2,000
Stated interest rate (percentage) 5.75%   5.75%      
CCO Safari II [Member] | 3.579% senior secured notes due July 23, 2020 [Member]            
Debt Instrument [Line Items]            
Principal Amount $ 2,000   $ 2,000     0
Accreted value $ 2,000   $ 2,000     0
Stated interest rate (percentage) 3.579%   3.579%      
CCO Safari II [Member] | 4.464% senior secured notes due July 23, 2022 [Member]            
Debt Instrument [Line Items]            
Principal Amount $ 3,000   $ 3,000     0
Accreted value $ 3,000   $ 3,000     0
Stated interest rate (percentage) 4.464%   4.464%      
CCO Safari II [Member] | 4.908% senior secured notes due July 23, 2025 [Member]            
Debt Instrument [Line Items]            
Principal Amount $ 4,500   $ 4,500     0
Accreted value $ 4,500   $ 4,500     0
Stated interest rate (percentage) 4.908%   4.908%      
CCO Safari II [Member] | 6.384% senior secured notes due October 23, 2035 [Member]            
Debt Instrument [Line Items]            
Principal Amount $ 2,000   $ 2,000     0
Accreted value $ 2,000   $ 2,000     0
Stated interest rate (percentage) 6.384%   6.384%      
CCO Safari II [Member] | 6.484% senior secured notes due October 23, 2045 [Member]            
Debt Instrument [Line Items]            
Principal Amount $ 3,500   $ 3,500     0
Accreted value $ 3,500   $ 3,500     0
Stated interest rate (percentage) 6.484%   6.484%      
CCO Safari II [Member] | 6.834% senior secured notes due October 23, 2055 [Member]            
Debt Instrument [Line Items]            
Principal Amount $ 500   $ 500     0
Accreted value $ 500   $ 500     0
Stated interest rate (percentage) 6.834%   6.834%      
CCO Safari II [Member] | Senior secured notes [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Redemption Price, Percentage     101.00%      
Debt Issuance Cost     $ 143      
CCO Safari III [Member] | Senior secured bank loans [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Redemption Price, Percentage     99.75%      
Debt Issuance Cost     $ 34      
CCO Safari III [Member] | Term H Loan [Member]            
Debt Instrument [Line Items]            
Principal Amount $ 1,000   $ 1,000      
Debt Instrument, Basis Spread on Variable Rate 2.50%          
Debt Instrument, Interest Rate, Libor Floor 0.75%   0.75%      
Original issue discount (percentage) 99.75%   99.75%      
CCO Safari III [Member] | Term I Loan [Member]            
Debt Instrument [Line Items]            
Principal Amount $ 2,800   $ 2,800      
Debt Instrument, Basis Spread on Variable Rate 2.75%          
Debt Instrument, Interest Rate, Libor Floor 0.75%   0.75%      
Original issue discount (percentage) 99.75%   99.75%      
CCO Holdings [Member]            
Debt Instrument [Line Items]            
Loss on extinguishment of debt     $ 123      
Maximum redemption percentage (percentage) 40.00%   40.00%      
Redemption premium percent upon a change in control (percentage) 101.00%   101.00%      
CCO Holdings [Member] | 7.250% senior notes due October 30, 2017 [Member]            
Debt Instrument [Line Items]            
Principal Amount $ 0   $ 0     1,000
Accreted value $ 0   $ 0     1,000
Stated interest rate (percentage) 7.25%   7.25%      
Principal Amount Repurchased         1,000  
CCO Holdings [Member] | 7.000% senior notes due January 15, 2019 [Member]            
Debt Instrument [Line Items]            
Principal Amount $ 600   $ 600     1,400
Accreted value $ 598   $ 598     1,394
Stated interest rate (percentage) 7.00%   7.00%      
Principal Amount Repurchased         800  
CCO Holdings [Member] | 8.125% senior notes due April 30, 2020 [Member]            
Debt Instrument [Line Items]            
Principal Amount $ 0   $ 0     700
Accreted value $ 0   $ 0     700
Stated interest rate (percentage) 8.125%   8.125%      
Principal Amount Repurchased         700  
CCO Holdings [Member] | 7.375% senior notes due June 1, 2020 [Member]            
Debt Instrument [Line Items]            
Principal Amount $ 750   $ 750     750
Accreted value $ 750   $ 750     750
Stated interest rate (percentage) 7.375%   7.375%      
CCO Holdings [Member] | 5.250% senior notes due March 15, 2021 [Member]            
Debt Instrument [Line Items]            
Principal Amount $ 500   $ 500     500
Accreted value $ 500   $ 500     500
Stated interest rate (percentage) 5.25%   5.25%      
CCO Holdings [Member] | 6.500% senior notes due April 30, 2021 [Member]            
Debt Instrument [Line Items]            
Principal Amount $ 1,500   $ 1,500     1,500
Accreted value $ 1,500   $ 1,500     1,500
Stated interest rate (percentage) 6.50%   6.50%      
CCO Holdings [Member] | 6.625% senior notes due January 31, 2022 [Member]            
Debt Instrument [Line Items]            
Principal Amount $ 750   $ 750     750
Accreted value $ 747   $ 747     747
Stated interest rate (percentage) 6.625%   6.625%      
CCO Holdings [Member] | 5.250% senior notes due September 30, 2022 [Member]            
Debt Instrument [Line Items]            
Principal Amount $ 1,250   $ 1,250     1,250
Accreted value $ 1,241   $ 1,241     1,240
Stated interest rate (percentage) 5.25%   5.25%      
CCO Holdings [Member] | 5.125% senior notes due February 15, 2023 [Member]            
Debt Instrument [Line Items]            
Principal Amount $ 1,000   $ 1,000     1,000
Accreted value $ 1,000   $ 1,000     1,000
Stated interest rate (percentage) 5.125%   5.125%      
CCO Holdings [Member] | 5.125% senior notes due May 1, 2023 [Member]            
Debt Instrument [Line Items]            
Principal Amount $ 1,150   $ 1,150     0
Accreted value $ 1,150   $ 1,150     0
Stated interest rate (percentage) 5.125%   5.125%      
CCO Holdings [Member] | 5.750% senior notes due September 1, 2023 [Member]            
Debt Instrument [Line Items]            
Principal Amount $ 500   $ 500     500
Accreted value $ 500   $ 500     500
Stated interest rate (percentage) 5.75%   5.75%      
CCO Holdings [Member] | 5.750% senior notes due January 15, 2024 [Member]            
Debt Instrument [Line Items]            
Principal Amount $ 1,000   $ 1,000     1,000
Accreted value $ 1,000   $ 1,000     1,000
Stated interest rate (percentage) 5.75%   5.75%      
CCO Holdings [Member] | 5.375% senior notes due May 1, 2025 [Member]            
Debt Instrument [Line Items]            
Principal Amount $ 750   $ 750     0
Accreted value $ 750   $ 750     0
Stated interest rate (percentage) 5.375%   5.375%      
CCO Holdings [Member] | 5.875% senior notes due May 1, 2027 [Member]            
Debt Instrument [Line Items]            
Principal Amount $ 800   $ 800     0
Accreted value $ 800   $ 800     0
Stated interest rate (percentage) 5.875%   5.875%      
Charter Operating [Member] | Charter Operating credit facilities [Member]            
Debt Instrument [Line Items]            
Principal Amount $ 3,484   $ 3,484     3,742
Accreted value 3,454   3,454     3,709
Credit Facility Availability 1,000   1,000      
CCO Safari [Member] | Term Loan G [Member]            
Debt Instrument [Line Items]            
Principal Amount 0   0     3,500
Accreted value 0   0     3,483
Principal Amount Repurchased         $ 3,500  
CCOH Safari and CCO Safari [Member]            
Debt Instrument [Line Items]            
Loss on extinguishment of debt     $ 5      
Minimum [Member] | CCO Holdings [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Redemption Price, Percentage     100.00%      
TWC Transaction [Member] | CCO Safari II [Member] | Senior secured notes [Member]            
Debt Instrument [Line Items]            
Principal Amount 15,500   $ 15,500      
TWC Transaction [Member] | CCO Safari III [Member] | Senior secured bank loans [Member]            
Debt Instrument [Line Items]            
Principal Amount 3,800   3,800     0
Accreted value $ 3,791   $ 3,791     $ 0