XML 20 R39.htm IDEA: XBRL DOCUMENT v2.4.1.9
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2014
Debt Disclosure [Abstract]  
Schedule of Long-Term Debt
Long-term debt consists of the following as of December 31, 2014 and 2013:

 
December 31,
 
2014
 
2013
 
Principal Amount
 
Accreted Value
 
Principal Amount
 
Accreted Value
CCOH Safari, LLC:
 
 
 
 
 
 
 
5.500% senior notes due December 1, 2022
$
1,500

 
$
1,500

 
$

 
$

5.750% senior notes due December 1, 2024
2,000

 
2,000

 

 

CCO Holdings, LLC:
 
 
 
 
 
 
 
7.250% senior notes due October 30, 2017
1,000

 
1,000

 
1,000

 
1,000

7.000% senior notes due January 15, 2019
1,400

 
1,394

 
1,400

 
1,393

8.125% senior notes due April 30, 2020
700

 
700

 
700

 
700

7.375% senior notes due June 1, 2020
750

 
750

 
750

 
750

5.250% senior notes due March 15, 2021
500

 
500

 
500

 
500

6.500% senior notes due April 30, 2021
1,500

 
1,500

 
1,500

 
1,500

6.625% senior notes due January 31, 2022
750

 
747

 
750

 
747

5.250% senior notes due September 30, 2022
1,250

 
1,240

 
1,250

 
1,239

5.125% senior notes due February 15, 2023
1,000

 
1,000

 
1,000

 
1,000

5.750% senior notes due September 1, 2023
500

 
500

 
500

 
500

5.750% senior notes due January 15, 2024
1,000

 
1,000

 
1,000

 
1,000

Credit facility due September 6, 2014

 

 
350

 
342

Charter Communications Operating, LLC:
 
 
 
 
 
 
 
Credit facilities
3,742

 
3,709

 
3,548

 
3,510

CCO Safari, LLC (an Unrestricted Subsidiary):
 
 
 
 
 
 
 
Credit facilities
3,500

 
3,483

 

 

 
$
21,092

 
$
21,023

 
$
14,248

 
$
14,181

Schedule of Extinguishment of Debt
Loss on extinguishment of debt consists of the following for the years ended December 31, 2014, 2013 and 2012:

 
 
Year ended December 31,
 
 
2014
 
2013
 
2012
 
 
 
 
 
 
 
Charter Operating credit amendment / prepayments
 
$


$
58

58

$
92

CCH II notes redemptions
 




(46
)
Charter Operating notes repurchases
 




9

CCO Holdings notes repurchases
 


65

65


 
 
 
 
 
 
 
 
 
$


$
123

123

$
55

Future Principal Payments of Long-term Debt
Based upon outstanding indebtedness as of December 31, 2014, the amortization of term loans, and the maturity dates for all senior and subordinated notes, total future principal payments on the total borrowings under all debt agreements as of December 31, 2014, are as follows:

Year
 
Amount
 
 
 
2015
 
$
91

2016
 
127

2017
 
1,137

2018
 
967

2019
 
1,462

Thereafter
 
17,308

 
 
 
 
 
$
21,092