XML 34 R56.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Statements of Cash Flows (Details) (USD $)
In Millions, unless otherwise specified
9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
CASH FLOWS FROM OPERATING ACTIVITIES:    
Consolidated net income (loss) $ (135) $ (208)
Adjustments to reconcile net income (loss) to net cash flows from operating activities:    
Depreciation and amortization 1,568 1,354
Noncash interest expense 29 33
Loss on extinguishment of debt 0 123
(Gain) loss on derivative instruments, net 3 (9)
Deferred income taxes 177 112
Equity in (income) losses of subisidiaries 0 0
Other, net 43 69
Changes in operating assets and liabilities, net of effects from acquisitions:    
Accounts receivable (36) 10
Prepaid expenses and other assets (21) (13)
Accounts payable, accrued liabilities and other 101 92
Receivables from and payables to related parties 0 0
Net cash flows from operating activities 1,729 1,563
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of property, plant and equipment (1,678) (1,259)
Change in accrued expenses related to capital expenditures 31 21
Purchases of cable systems, net 0 (673)
Contribution to subsidiary 0 0
Distributions from subsidiary 0 0
Restricted cash in escrow - CCO Safari, LLC (3,513) 0
Other, net (5) (15)
Net cash flows from investing activities (5,165) (1,926)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Borrowings of long-term debt 4,914 6,569
Repayments of long-term debt (1,514) (6,177)
Borrowings (payments) loans payable - related parties   0
Payments for debt issuance costs (4) (50)
Purchase of treasury stock (18) (11)
Proceeds from exercise of options and warrants 43 67
Contributions from parent 0 0
Distributions to parent 0 0
Other, net 4 (1)
Net cash flows from financing activities 3,425 397
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (11) 34
CASH AND CASH EQUIVALENTS, beginning of period 21 7
CASH AND CASH EQUIVALENTS, end of period 10 41
Charter [Member]
   
CASH FLOWS FROM OPERATING ACTIVITIES:    
Consolidated net income (loss) (135) (218)
Adjustments to reconcile net income (loss) to net cash flows from operating activities:    
Depreciation and amortization 0 0
Noncash interest expense 0 0
Loss on extinguishment of debt   0
(Gain) loss on derivative instruments, net 0 0
Deferred income taxes 177 110
Equity in (income) losses of subisidiaries (40) 101
Other, net 0 0
Changes in operating assets and liabilities, net of effects from acquisitions:    
Accounts receivable 0 0
Prepaid expenses and other assets 0 0
Accounts payable, accrued liabilities and other (2) 0
Receivables from and payables to related parties 2 8
Net cash flows from operating activities 2 1
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of property, plant and equipment 0 0
Change in accrued expenses related to capital expenditures 0 0
Purchases of cable systems, net   0
Contribution to subsidiary (27) (54)
Distributions from subsidiary 5 0
Restricted cash in escrow - CCO Safari, LLC 0  
Other, net 0 0
Net cash flows from investing activities (22) (54)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Borrowings of long-term debt 0 0
Repayments of long-term debt 0 0
Borrowings (payments) loans payable - related parties   0
Payments for debt issuance costs 0 0
Purchase of treasury stock (18) (11)
Proceeds from exercise of options and warrants 43 67
Contributions from parent 0 0
Distributions to parent 0 0
Other, net (2) 0
Net cash flows from financing activities 23 56
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 3 3
CASH AND CASH EQUIVALENTS, beginning of period 0 1
CASH AND CASH EQUIVALENTS, end of period 3 4
Intermediate Holding Companies [Member]
   
CASH FLOWS FROM OPERATING ACTIVITIES:    
Consolidated net income (loss) 8 (126)
Adjustments to reconcile net income (loss) to net cash flows from operating activities:    
Depreciation and amortization 0 0
Noncash interest expense 0 0
Loss on extinguishment of debt   0
(Gain) loss on derivative instruments, net 0 0
Deferred income taxes 0 0
Equity in (income) losses of subisidiaries (3) 130
Other, net 0 (1)
Changes in operating assets and liabilities, net of effects from acquisitions:    
Accounts receivable (1) (2)
Prepaid expenses and other assets (3) 0
Accounts payable, accrued liabilities and other 28 (7)
Receivables from and payables to related parties (42) 5
Net cash flows from operating activities (13) (1)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of property, plant and equipment 0 0
Change in accrued expenses related to capital expenditures 0 0
Purchases of cable systems, net   0
Contribution to subsidiary (132) (324)
Distributions from subsidiary 30 6
Restricted cash in escrow - CCO Safari, LLC 0  
Other, net (5) 0
Net cash flows from investing activities (107) (318)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Borrowings of long-term debt 0 0
Repayments of long-term debt 0 0
Borrowings (payments) loans payable - related parties   0
Payments for debt issuance costs 0 0
Purchase of treasury stock 0 0
Proceeds from exercise of options and warrants 0 0
Contributions from parent 137 324
Distributions to parent (30) (5)
Other, net 8 0
Net cash flows from financing activities 115 319
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (5) 0
CASH AND CASH EQUIVALENTS, beginning of period 5 0
CASH AND CASH EQUIVALENTS, end of period 0 0
CCO Holdings [Member]
   
CASH FLOWS FROM OPERATING ACTIVITIES:    
Consolidated net income (loss) 3 (130)
Adjustments to reconcile net income (loss) to net cash flows from operating activities:    
Depreciation and amortization 0 0
Noncash interest expense 20 20
Loss on extinguishment of debt   65
(Gain) loss on derivative instruments, net 0 0
Deferred income taxes 0 0
Equity in (income) losses of subisidiaries (516) (446)
Other, net 0 0
Changes in operating assets and liabilities, net of effects from acquisitions:    
Accounts receivable 0 0
Prepaid expenses and other assets 0 0
Accounts payable, accrued liabilities and other (24) 18
Receivables from and payables to related parties (7) (7)
Net cash flows from operating activities (524) (480)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of property, plant and equipment 0 0
Change in accrued expenses related to capital expenditures 0 0
Purchases of cable systems, net   0
Contribution to subsidiary (22) (987)
Distributions from subsidiary 879 487
Restricted cash in escrow - CCO Safari, LLC 0  
Other, net 0 0
Net cash flows from investing activities 857 (500)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Borrowings of long-term debt 0 2,000
Repayments of long-term debt (350) (955)
Borrowings (payments) loans payable - related parties   (93)
Payments for debt issuance costs    (25)
Purchase of treasury stock 0 0
Proceeds from exercise of options and warrants 0 0
Contributions from parent 22 54
Distributions to parent (5) (1)
Other, net 0 0
Net cash flows from financing activities (333) 980
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 0 0
CASH AND CASH EQUIVALENTS, beginning of period 0 0
CASH AND CASH EQUIVALENTS, end of period 0 0
Charter Operating and Restricted Subsidiaries [Member]
   
CASH FLOWS FROM OPERATING ACTIVITIES:    
Consolidated net income (loss) 548 481
Adjustments to reconcile net income (loss) to net cash flows from operating activities:    
Depreciation and amortization 1,568 1,354
Noncash interest expense 9 13
Loss on extinguishment of debt   58
(Gain) loss on derivative instruments, net 3 (9)
Deferred income taxes 0 2
Equity in (income) losses of subisidiaries 7 0
Other, net 43 70
Changes in operating assets and liabilities, net of effects from acquisitions:    
Accounts receivable (35) 12
Prepaid expenses and other assets (18) (13)
Accounts payable, accrued liabilities and other 88 81
Receivables from and payables to related parties 47 (6)
Net cash flows from operating activities 2,260 2,043
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of property, plant and equipment (1,678) (1,259)
Change in accrued expenses related to capital expenditures 31 21
Purchases of cable systems, net   (673)
Contribution to subsidiary (30) 0
Distributions from subsidiary 0 0
Restricted cash in escrow - CCO Safari, LLC 0  
Other, net 0 (15)
Net cash flows from investing activities (1,677) (1,926)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Borrowings of long-term debt 1,431 4,569
Repayments of long-term debt (1,164) (5,222)
Borrowings (payments) loans payable - related parties   93
Payments for debt issuance costs 0 (25)
Purchase of treasury stock 0 0
Proceeds from exercise of options and warrants 0 0
Contributions from parent 22 987
Distributions to parent (879) (487)
Other, net (2) (1)
Net cash flows from financing activities (592) (86)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (9) 31
CASH AND CASH EQUIVALENTS, beginning of period 16 6
CASH AND CASH EQUIVALENTS, end of period 7 37
Unrestricted Subisidiary – CCO Safari [Member]
   
CASH FLOWS FROM OPERATING ACTIVITIES:    
Consolidated net income (loss) (7) 0
Adjustments to reconcile net income (loss) to net cash flows from operating activities:    
Depreciation and amortization 0 0
Noncash interest expense 0 0
Loss on extinguishment of debt   0
(Gain) loss on derivative instruments, net 0 0
Deferred income taxes 0 0
Equity in (income) losses of subisidiaries 0 0
Other, net 0 0
Changes in operating assets and liabilities, net of effects from acquisitions:    
Accounts receivable 0 0
Prepaid expenses and other assets 0 0
Accounts payable, accrued liabilities and other 11 0
Receivables from and payables to related parties 0 0
Net cash flows from operating activities 4 0
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of property, plant and equipment 0 0
Change in accrued expenses related to capital expenditures 0 0
Purchases of cable systems, net   0
Contribution to subsidiary 0 0
Distributions from subsidiary 0 0
Restricted cash in escrow - CCO Safari, LLC (3,513)  
Other, net 0 0
Net cash flows from investing activities (3,513) 0
CASH FLOWS FROM FINANCING ACTIVITIES:    
Borrowings of long-term debt 3,483 0
Repayments of long-term debt 0 0
Borrowings (payments) loans payable - related parties   0
Payments for debt issuance costs (4) 0
Purchase of treasury stock 0 0
Proceeds from exercise of options and warrants 0 0
Contributions from parent 30 0
Distributions to parent 0 0
Other, net 0 0
Net cash flows from financing activities 3,509 0
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 0 0
CASH AND CASH EQUIVALENTS, beginning of period 0 0
CASH AND CASH EQUIVALENTS, end of period 0 0
Eliminations [Member]
   
CASH FLOWS FROM OPERATING ACTIVITIES:    
Consolidated net income (loss) (552) (215)
Adjustments to reconcile net income (loss) to net cash flows from operating activities:    
Depreciation and amortization 0 0
Noncash interest expense 0 0
Loss on extinguishment of debt   0
(Gain) loss on derivative instruments, net 0 0
Deferred income taxes 0 0
Equity in (income) losses of subisidiaries 552 215
Other, net 0 0
Changes in operating assets and liabilities, net of effects from acquisitions:    
Accounts receivable 0 0
Prepaid expenses and other assets 0 0
Accounts payable, accrued liabilities and other 0 0
Receivables from and payables to related parties 0 0
Net cash flows from operating activities 0 0
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of property, plant and equipment 0 0
Change in accrued expenses related to capital expenditures 0 0
Purchases of cable systems, net   0
Contribution to subsidiary 211 1,365
Distributions from subsidiary (914) (493)
Restricted cash in escrow - CCO Safari, LLC 0  
Other, net 0 0
Net cash flows from investing activities (703) 872
CASH FLOWS FROM FINANCING ACTIVITIES:    
Borrowings of long-term debt 0 0
Repayments of long-term debt 0 0
Borrowings (payments) loans payable - related parties   0
Payments for debt issuance costs 0 0
Purchase of treasury stock 0 0
Proceeds from exercise of options and warrants 0 0
Contributions from parent (211) (1,365)
Distributions to parent 914 493
Other, net 0 0
Net cash flows from financing activities 703 (872)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 0 0
CASH AND CASH EQUIVALENTS, beginning of period 0 0
CASH AND CASH EQUIVALENTS, end of period $ 0 $ 0