XML 15 R54.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Statements of Operations (Details) (USD $)
In Millions, unless otherwise specified
1 Months Ended 2 Months Ended 3 Months Ended 9 Months Ended
May 31, 2013
Apr. 30, 2013
Mar. 31, 2013
Jun. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
REVENUES         $ 2,287 $ 2,118 $ 6,748 $ 6,007
COSTS AND EXPENSES:                
Operating costs and expenses (excluding depreciation and amortization)         1,518 1,397 4,444 3,950
Depreciation and amortization         535 493 1,568 1,354
Other operating expenses, net         16 19 42 38
Total costs and expenses         2,069 1,909 6,054 5,342
Income from operations         218 209 694 665
OTHER INCOME (EXPENSES):                
Interest expense, net         (217) (214) (638) (635)
Loss on extinguishment of debt (14) (2) (42) (65) 0 0 0 (123)
Gain (loss) on derivative instruments, net         5 (8) (3) 9
Equity in income (loss) of subisidiaries             0 0
Total other income (expense)         (212) (222) (641) (749)
Income (loss) before income taxes         6 (13) 53 (84)
Income tax expense         (59) (57) (188) (124)
Consolidated net income (loss)         (53) (70) (135) (208)
Less: Net (income) loss – noncontrolling interest             0 0
Net income (loss)             (135) (208)
Charter [Member]
               
REVENUES             16 18
COSTS AND EXPENSES:                
Operating costs and expenses (excluding depreciation and amortization)             16 18
Depreciation and amortization             0 0
Other operating expenses, net             0 0
Total costs and expenses             16 18
Income from operations             0 0
OTHER INCOME (EXPENSES):                
Interest expense, net             0 0
Loss on extinguishment of debt               0
Gain (loss) on derivative instruments, net             0 0
Equity in income (loss) of subisidiaries             40 (101)
Total other income (expense)             40 (101)
Income (loss) before income taxes             40 (101)
Income tax expense             (175) (117)
Consolidated net income (loss)             (135) (218)
Less: Net (income) loss – noncontrolling interest             0 10
Net income (loss)             (135) (208)
Intermediate Holding Companies [Member]
               
REVENUES             169 133
COSTS AND EXPENSES:                
Operating costs and expenses (excluding depreciation and amortization)             169 133
Depreciation and amortization             0 0
Other operating expenses, net             0 0
Total costs and expenses             169 133
Income from operations             0 0
OTHER INCOME (EXPENSES):                
Interest expense, net             5 6
Loss on extinguishment of debt               0
Gain (loss) on derivative instruments, net             0 0
Equity in income (loss) of subisidiaries             3 (130)
Total other income (expense)             8 (124)
Income (loss) before income taxes             8 (124)
Income tax expense             0 (2)
Consolidated net income (loss)             8 (126)
Less: Net (income) loss – noncontrolling interest             32 25
Net income (loss)             40 (101)
CCO Holdings [Member]
               
REVENUES             0 0
COSTS AND EXPENSES:                
Operating costs and expenses (excluding depreciation and amortization)             0 0
Depreciation and amortization             0 0
Other operating expenses, net             0 0
Total costs and expenses             0 0
Income from operations             0 0
OTHER INCOME (EXPENSES):                
Interest expense, net             (513) (511)
Loss on extinguishment of debt               (65)
Gain (loss) on derivative instruments, net             0 0
Equity in income (loss) of subisidiaries             516 446
Total other income (expense)             3 (130)
Income (loss) before income taxes             3 (130)
Income tax expense             0 0
Consolidated net income (loss)             3 (130)
Less: Net (income) loss – noncontrolling interest             0 0
Net income (loss)             3 (130)
Charter Operating and Restricted Subsidiaries [Member]
               
REVENUES             6,748 6,007
COSTS AND EXPENSES:                
Operating costs and expenses (excluding depreciation and amortization)             4,444 3,950
Depreciation and amortization             1,568 1,354
Other operating expenses, net             42 38
Total costs and expenses             6,054 5,342
Income from operations             694 665
OTHER INCOME (EXPENSES):                
Interest expense, net             (123) (130)
Loss on extinguishment of debt               (58)
Gain (loss) on derivative instruments, net             (3) 9
Equity in income (loss) of subisidiaries             (7) 0
Total other income (expense)             (133) (179)
Income (loss) before income taxes             561 486
Income tax expense             (13) (5)
Consolidated net income (loss)             548 481
Less: Net (income) loss – noncontrolling interest             (32) (35)
Net income (loss)             516 446
Unrestricted Subisidiary – CCO Safari [Member]
               
REVENUES             0 0
COSTS AND EXPENSES:                
Operating costs and expenses (excluding depreciation and amortization)             0 0
Depreciation and amortization             0 0
Other operating expenses, net             0 0
Total costs and expenses             0 0
Income from operations             0 0
OTHER INCOME (EXPENSES):                
Interest expense, net             (7) 0
Loss on extinguishment of debt               0
Gain (loss) on derivative instruments, net             0 0
Equity in income (loss) of subisidiaries             0 0
Total other income (expense)             (7) 0
Income (loss) before income taxes             (7) 0
Income tax expense             0 0
Consolidated net income (loss)             (7) 0
Less: Net (income) loss – noncontrolling interest             0 0
Net income (loss)             (7) 0
Eliminations [Member]
               
REVENUES             (185) (151)
COSTS AND EXPENSES:                
Operating costs and expenses (excluding depreciation and amortization)             (185) (151)
Depreciation and amortization             0 0
Other operating expenses, net             0 0
Total costs and expenses             (185) (151)
Income from operations             0 0
OTHER INCOME (EXPENSES):                
Interest expense, net             0 0
Loss on extinguishment of debt               0
Gain (loss) on derivative instruments, net             0 0
Equity in income (loss) of subisidiaries             (552) (215)
Total other income (expense)             (552) (215)
Income (loss) before income taxes             (552) (215)
Income tax expense             0 0
Consolidated net income (loss)             (552) (215)
Less: Net (income) loss – noncontrolling interest             0 0
Net income (loss)             $ (552) $ (215)