XML 37 R45.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Statements of Cash Flows (Details) (USD $)
In Millions, unless otherwise specified
9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
CASH FLOWS FROM OPERATING ACTIVITIES:    
Consolidated net income (loss) $ (264) $ (302)
Adjustments to reconcile net income (loss) to net cash flows from operating activities:    
Depreciation and amortization 1,247 1,181
Noncash interest expense 33 27
Loss on extinguishment of debt 74 124
Deferred income taxes 203 225
Equity in (income) losses of subisidiaries 0 0
Other, net 25 26
Changes in operating assets and liabilities:    
Accounts receivable 18 (5)
Prepaid expenses and other assets (12) (4)
Accounts payable, accrued expenses and other 67 40
Receivables from and payables to related parties 0 0
Net cash flows from operating activities 1,391 1,312
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of property, plant and equipment (1,296) (984)
Change in accrued expenses related to capital expenditures 16 (11)
Sales (purchases) of cable systems, net 19 (89)
Contribution to subsidiary 0 0
Distributions from subsidiary 0 0
Other, net (18) (20)
Net cash flows from investing activities (1,279) (1,104)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Borrowings of long-term debt 4,353 3,801
Repayments of long-term debt (3,554) (3,645)
Borrowings (payments) loans payable - related parties 0 0
Payments for debt issuance costs (41) (43)
Purchase of treasury stock (4) (323)
Contributions from parent 0 0
Distributions to parent 0 0
Other, net 0 2
Net cash flows from financing activities 754 (208)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 866 0
CASH AND CASH EQUIVALENTS, beginning of period 29 32
CASH AND CASH EQUIVALENTS, end of period 895 32
Charter [Member]
   
CASH FLOWS FROM OPERATING ACTIVITIES:    
Consolidated net income (loss) (273) (311)
Adjustments to reconcile net income (loss) to net cash flows from operating activities:    
Depreciation and amortization 0 0
Noncash interest expense 0 0
Loss on extinguishment of debt 0 0
Deferred income taxes 200 229
Equity in (income) losses of subisidiaries 73 82
Other, net 0 0
Changes in operating assets and liabilities:    
Accounts receivable 0 0
Prepaid expenses and other assets 1 0
Accounts payable, accrued expenses and other 0 0
Receivables from and payables to related parties 1 0
Net cash flows from operating activities 2 0
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of property, plant and equipment 0 0
Change in accrued expenses related to capital expenditures 0 0
Sales (purchases) of cable systems, net 0 0
Contribution to subsidiary 0 0
Distributions from subsidiary 3 206
Other, net 0 0
Net cash flows from investing activities 3 206
CASH FLOWS FROM FINANCING ACTIVITIES:    
Borrowings of long-term debt 0 0
Repayments of long-term debt 0 0
Borrowings (payments) loans payable - related parties 0 0
Payments for debt issuance costs 0 0
Purchase of treasury stock (4) (207)
Contributions from parent 0 0
Distributions to parent 0 0
Other, net 13 4
Net cash flows from financing activities 9 (203)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 14 3
CASH AND CASH EQUIVALENTS, beginning of period 0 0
CASH AND CASH EQUIVALENTS, end of period 14 3
Intermediate Holding Companies [Member]
   
CASH FLOWS FROM OPERATING ACTIVITIES:    
Consolidated net income (loss) (95) (105)
Adjustments to reconcile net income (loss) to net cash flows from operating activities:    
Depreciation and amortization 0 0
Noncash interest expense 0 0
Loss on extinguishment of debt 0 0
Deferred income taxes 0 0
Equity in (income) losses of subisidiaries 96 106
Other, net (1) 0
Changes in operating assets and liabilities:    
Accounts receivable 0 (2)
Prepaid expenses and other assets 11 4
Accounts payable, accrued expenses and other (33) (16)
Receivables from and payables to related parties 28 9
Net cash flows from operating activities 6 (4)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of property, plant and equipment 0 0
Change in accrued expenses related to capital expenditures 0 0
Sales (purchases) of cable systems, net 0 0
Contribution to subsidiary 0 0
Distributions from subsidiary 15 1,630
Other, net 0 0
Net cash flows from investing activities 15 1,630
CASH FLOWS FROM FINANCING ACTIVITIES:    
Borrowings of long-term debt 0 0
Repayments of long-term debt 0 0
Borrowings (payments) loans payable - related parties 0 0
Payments for debt issuance costs 0 0
Purchase of treasury stock 0 (116)
Contributions from parent 0 0
Distributions to parent (15) (1,510)
Other, net (3) 0
Net cash flows from financing activities (18) (1,626)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 3 0
CASH AND CASH EQUIVALENTS, beginning of period 0 0
CASH AND CASH EQUIVALENTS, end of period 3 0
CCH II [Member]
   
CASH FLOWS FROM OPERATING ACTIVITIES:    
Consolidated net income (loss) (96) (106)
Adjustments to reconcile net income (loss) to net cash flows from operating activities:    
Depreciation and amortization 0 0
Noncash interest expense (21) (28)
Loss on extinguishment of debt 6 0
Deferred income taxes 0 0
Equity in (income) losses of subisidiaries (4) (38)
Other, net 0 0
Changes in operating assets and liabilities:    
Accounts receivable 0 0
Prepaid expenses and other assets 0 0
Accounts payable, accrued expenses and other (57) (61)
Receivables from and payables to related parties (6) (6)
Net cash flows from operating activities (178) (239)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of property, plant and equipment 0 0
Change in accrued expenses related to capital expenditures 0 0
Sales (purchases) of cable systems, net 0 0
Contribution to subsidiary 0 0
Distributions from subsidiary 567 562
Other, net 0 0
Net cash flows from investing activities 567 562
CASH FLOWS FROM FINANCING ACTIVITIES:    
Borrowings of long-term debt 0 0
Repayments of long-term debt (386) 0
Borrowings (payments) loans payable - related parties 0 0
Payments for debt issuance costs 0 0
Purchase of treasury stock 0 0
Contributions from parent 0 0
Distributions to parent (3) (326)
Other, net 0 0
Net cash flows from financing activities (389) (326)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 0 (3)
CASH AND CASH EQUIVALENTS, beginning of period 0 3
CASH AND CASH EQUIVALENTS, end of period 0 0
CCO Holdings [Member]
   
CASH FLOWS FROM OPERATING ACTIVITIES:    
Consolidated net income (loss) 4 38
Adjustments to reconcile net income (loss) to net cash flows from operating activities:    
Depreciation and amortization 0 0
Noncash interest expense 18 15
Loss on extinguishment of debt 0 0
Deferred income taxes 0 0
Equity in (income) losses of subisidiaries (402) (312)
Other, net 0 0
Changes in operating assets and liabilities:    
Accounts receivable 0 0
Prepaid expenses and other assets 0 0
Accounts payable, accrued expenses and other 81 104
Receivables from and payables to related parties (7) (5)
Net cash flows from operating activities (306) (160)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of property, plant and equipment 0 0
Change in accrued expenses related to capital expenditures 0 0
Sales (purchases) of cable systems, net 0 0
Contribution to subsidiary (1,244) (2,647)
Distributions from subsidiary 870 493
Other, net 0 0
Net cash flows from investing activities (374) (2,154)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Borrowings of long-term debt 1,984 2,890
Repayments of long-term debt 0 0
Borrowings (payments) loans payable - related parties (314) 30
Payments for debt issuance costs (27) (43)
Purchase of treasury stock 0 0
Contributions from parent 0 0
Distributions to parent (567) (562)
Other, net 0 0
Net cash flows from financing activities 1,076 2,315
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 396 1
CASH AND CASH EQUIVALENTS, beginning of period 2 1
CASH AND CASH EQUIVALENTS, end of period 398 2
Charter Operating and Subsidiaries [Member]
   
CASH FLOWS FROM OPERATING ACTIVITIES:    
Consolidated net income (loss) 433 344
Adjustments to reconcile net income (loss) to net cash flows from operating activities:    
Depreciation and amortization 1,247 1,181
Noncash interest expense 36 40
Loss on extinguishment of debt 68 124
Deferred income taxes 3 (4)
Equity in (income) losses of subisidiaries 0 0
Other, net 26 26
Changes in operating assets and liabilities:    
Accounts receivable 18 (3)
Prepaid expenses and other assets (24) (8)
Accounts payable, accrued expenses and other 76 13
Receivables from and payables to related parties (16) 2
Net cash flows from operating activities 1,867 1,715
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of property, plant and equipment (1,296) (984)
Change in accrued expenses related to capital expenditures 16 (11)
Sales (purchases) of cable systems, net 19 (89)
Contribution to subsidiary 0 0
Distributions from subsidiary 0 0
Other, net (18) (20)
Net cash flows from investing activities (1,279) (1,104)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Borrowings of long-term debt 2,369 911
Repayments of long-term debt (3,168) (3,645)
Borrowings (payments) loans payable - related parties 314 (30)
Payments for debt issuance costs (14) 0
Purchase of treasury stock 0 0
Contributions from parent 1,244 2,647
Distributions to parent (870) (493)
Other, net (10) (2)
Net cash flows from financing activities (135) (612)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 453 (1)
CASH AND CASH EQUIVALENTS, beginning of period 27 28
CASH AND CASH EQUIVALENTS, end of period 480 27
Eliminations [Member]
   
CASH FLOWS FROM OPERATING ACTIVITIES:    
Consolidated net income (loss) (237) (162)
Adjustments to reconcile net income (loss) to net cash flows from operating activities:    
Depreciation and amortization 0 0
Noncash interest expense 0 0
Loss on extinguishment of debt 0 0
Deferred income taxes 0 0
Equity in (income) losses of subisidiaries 237 162
Other, net 0 0
Changes in operating assets and liabilities:    
Accounts receivable 0 0
Prepaid expenses and other assets 0 0
Accounts payable, accrued expenses and other 0 0
Receivables from and payables to related parties 0 0
Net cash flows from operating activities 0 0
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of property, plant and equipment 0 0
Change in accrued expenses related to capital expenditures 0 0
Sales (purchases) of cable systems, net 0 0
Contribution to subsidiary 1,244 2,647
Distributions from subsidiary (1,455) (2,891)
Other, net 0 0
Net cash flows from investing activities (211) (244)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Borrowings of long-term debt 0 0
Repayments of long-term debt 0 0
Borrowings (payments) loans payable - related parties 0 0
Payments for debt issuance costs 0 0
Purchase of treasury stock 0 0
Contributions from parent (1,244) (2,647)
Distributions to parent 1,455 2,891
Other, net 0 0
Net cash flows from financing activities 211 244
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 0 0
CASH AND CASH EQUIVALENTS, beginning of period 0 0
CASH AND CASH EQUIVALENTS, end of period $ 0 $ 0