Condensed consolidating financial statements as of June 30, 2011 and December 31, 2010 and for the six months ended June 30, 2011 and 2010 follow.

Charter Communications, Inc.

Condensed Consolidating Balance Sheet

As of June 30, 2011

	Charter		Intermediate Holding Companies		CCH II		CCO Holdings		Charter Operating and Subsidiaries		Eliminations			Charter Consolidated
ASSETS

CURRENT ASSETS:
Cash and cash equivalents	$	3	$	8	$	--	$	2	$	153	$	--		$	166
Restricted cash and cash equivalents		--		--		--		--		28		--			28
Accounts receivable, net		--		--		--		--		243		--			243
Receivables from related party		69		151		4		3		--		(227	)		--
Prepaid expenses and other current assets		2		22		--		--		29		--			53
Total current assets		74		181		4		5		453		(227	)		490

INVESTMENT IN CABLE PROPERTIES:
Property, plant and equipment, net		--		34		--		--		6,845		--			6,879
Franchises		--		--		--		--		5,257		--			5,257
Customer relationships, net		--		--		--		--		1,846		--			1,846
Goodwill		--		--		--		--		951		--			951
Total investment in cable properties		--		34		--		--		14,899		--			14,933

CC VIII PREFERRED INTEREST		85		199		--		--		--		(284	)		--

INVESTMENT IN SUBSIDIARIES		1,611		1,114		2,981		8,539		--		(14,245	)		--

LOANS RECEIVABLE – RELATED PARTY		--		43		256		261		--		(560	)		--

OTHER NONCURRENT ASSETS		--		160		--		82		146		(2	)		386

Total assets	$	1,770	$	1,731	$	3,241	$	8,887	$	15,498	$	(15,318	)	$	15,809

LIABILITIES AND SHAREHOLDERS'/MEMBER'S EQUITY

CURRENT LIABILITIES:
Accounts payable and accrued expenses	$	8	$	116	$	89	$	95	$	779	$	--		$	1,087
Payables to related party		--		--		--		--		227		(227	)		--
Total current liabilities		8		116		89		95		1,006		(227	)		1,087

LONG-TERM DEBT		--		--		2,038		5,811		4,771		--			12,620
LOANS PAYABLE – RELATED PARTY		--		--		--		--		560		(560	)		--
OTHER LONG-TERM LIABILITIES		696		4		--		--		338		--			1,038

Shareholders'/Member's equity		1,066		1,611		1,114		2,981		8,539		(14,247	)		1,064
Noncontrolling interest		--		--		--		--		284		(284	)		--
Total shareholders'/member's equity		1,066		1,611		1,114		2,981		8,823		(14,531	)		1,064

Total liabilities and shareholders'/member's equity	$	1,770	$	1,731	$	3,241	$	8,887	$	15,498	$	(15,318	)	$	15,809

Charter Communications, Inc.

Condensed Consolidating Balance Sheet

As of December 31, 2010

	Charter		Intermediate Holding Companies		CCH II		CCO Holdings		Charter Operating and Subsidiaries		Eliminations			Charter Consolidated
ASSETS

CURRENT ASSETS:
Cash and cash equivalents	$	--	$	--	$	3	$	1	$	--	$	--		$	4
Restricted cash and cash equivalents		--		--		--		--		28		--			28
Accounts receivable, net		--		1		--		--		246		--			247
Receivables from related party		57		182		8		8		--		(255	)		--
Prepaid expenses and other current assets		2		20		--		--		25		--			47
Total current assets		59		203		11		9		299		(255	)		326

INVESTMENT IN CABLE PROPERTIES:
Property, plant and equipment, net		--		34		--		--		6,785		--			6,819
Franchises		--		--		--		--		5,257		--			5,257
Customer relationships, net		--		--		--		--		2,000		--			2,000
Goodwill		--		--		--		--		951		--			951
Total investment in cable properties		--		34		--		--		14,993		--			15,027

CC VIII PREFERRED INTEREST		79		183		--		--		--		(262	)		--

INVESTMENT IN SUBSIDIARIES		1,889		1,409		3,296		5,946		--		(12,540	)		--

LOANS RECEIVABLE – RELATED PARTY		--		42		248		252		--		(542	)		--

OTHER NONCURRENT ASSETS		--		160		--		43		153		(2	)		354

Total assets	$	2,027	$	2,031	$	3,555	$	6,250	$	15,445	$	(13,601	)	$	15,707

LIABILITIES AND SHAREHOLDERS'/MEMBER'S EQUITY

CURRENT LIABILITIES:
Accounts payable and accrued expenses	$	11	$	138	$	89	$	40	$	771	$	--		$	1,049
Payables to related party		--		--		--		--		255		(255	)		--
Total current liabilities		11		138		89		40		1,026		(255	)		1,049

LONG-TERM DEBT		--		--		2,057		2,914		7,335		--			12,306
LOANS PAYABLE – RELATED PARTY		--		--		--		--		542		(542	)		--
OTHER LONG-TERM LIABILITIES		536		4		--		--		334		--			874

Shareholders'/Member's equity		1,480		1,889		1,409		3,296		5,946		(12,542	)		1,478
Noncontrolling interest		--		--		--		--		262		(262	)		--
Total shareholders'/member's equity		1,480		1,889		1,409		3,296		6,208		(12,804	)		1,478

Total liabilities and shareholders'/member's equity	$	2,027	$	2,031	$	3,555	$	6,250	$	15,445	$	(13,601	)	$	15,707

Charter Communications, Inc.

Condensed Consolidating Statement of Operations

For the six months ended June 30, 2011

	Charter			Intermediate Holding Companies			CCH II			CCO Holdings			Charter Operating and Subsidiaries			Eliminations			Charter Consolidated

REVENUES	$	16		$	59		$	--		$	--		$	3,561		$	(75	)	$	3,561

COSTS AND EXPENSES:
Operating (excluding depreciation and amortization)		--			--			--			--			1,552			--			1,552
Selling, general and administrative		16			59			--			--			688			(75	)		688
Depreciation and amortization		--			--			--			--			776			--			776
Other operating expenses, net		--			--			--			--			6			--			6

		16			59			--			--			3,022			(75	)		3,022

Income from operations		--			--			--			--			539			--			539

OTHER INCOME (EXPENSES):
Interest expense, net		--			--			(96	)		(169	)		(209	)		--			(474	)
Loss on extinguishment of debt		--			--			--			--			(120	)		--			(120	)
Other expenses, net		--			--			--			--			(2	)		--			(2	)
Equity in income (losses) of subsidiaries		(63	)		(79	)		17			186			--			(61	)		--

		(63	)		(79	)		(79	)		17			(331	)		(61	)		(596	)

Income (loss) before income taxes		(63	)		(79	)		(79	)		17			208			(61	)		(57	)

INCOME TAX EXPENSE		(160	)		--			--			--			--			--			(160	)

Consolidated net income (loss)		(223	)		(79	)		(79	)		17			208			(61	)		(217	)

Less: Net (income) loss – noncontrolling interest		6			16			--			--			(22	)		--			--

Net income (loss)	$	(217	)	$	(63	)	$	(79	)	$	17		$	186		$	(61	)	$	(217	)

Charter Communications, Inc.

Condensed Consolidating Statement of Operations

For the six months ended June 30, 2010

	Charter			Intermediate Holding Companies		CCH II			CCO Holdings			Charter Operating and Subsidiaries			Eliminations			Charter Consolidated

REVENUES	$	19		$	56	$	--		$	--		$	3,506		$	(75	)	$	3,506

COSTS AND EXPENSES:
Operating (excluding depreciation and amortization)		--			--		--			--			1,529			--			1,529
Selling, general and administrative		19			56		--			--			704			(75	)		704
Depreciation and amortization		--			--		--			--			749			--			749
Other operating expenses, net		--			--		--			--			19			--			19

		19			56		--			--			3,001			(75	)		3,001

Income from operations		--			--		--			--			505			--			505

OTHER INCOME (EXPENSES):
Interest expense, net		--			--		(98	)		(50	)		(275	)		--			(423	)
Loss on extinguishment of debt		--			--		--			(17	)		(18	)		--			(35	)
Other income (expenses), net		3			--		--			--			(5	)		--			(2	)
Equity in income of subsidiaries		31			18		116			183			--			(348	)		--

		34			18		18			116			(298	)		(348	)		(460	)

Income before income taxes		34			18		18			116			207			(348	)		45

INCOME TAX EXPENSE		(96	)		--		--			--			(6	)		--			(102	)

Consolidated net income (loss)		(62	)		18		18			116			201			(348	)		(57	)

Less: Net (income) loss – noncontrolling interest		5			13		--			--			(18	)		--			--

Net income (loss)	$	(57	)	$	31	$	18		$	116		$	183		$	(348	)	$	(57	)

Charter Communications, Inc.

Condensed Consolidating Statement of Cash Flows

For the six months ended June 30, 2011

	Charter			Intermediate Holding Companies			CCH II			CCO Holdings			Charter Operating and Subsidiaries			Eliminations			Charter Consolidated

CASH FLOWS FROM OPERATING ACTIVITIES:
Consolidated net income (loss)	$	(223	)	$	(79	)	$	(79	)	$	17		$	208		$	(61	)	$	(217	)
Adjustments to reconcile net income (loss) to net cash flows from operating activities:
Depreciation and amortization		--			--			--			--			776			--			776
Noncash interest expense		--			--			(19	)		10			29			--			20
Loss on extinguishment of debt		--			--			--			--			120			--			120
Deferred income taxes		159			--			--			--			(4	)		--			155
Equity in (income) losses of subsidiaries		63			79			(17	)		(186	)		--			61			--
Other, net		--			1			--			--			15			--			16
Changes in operating assets and liabilities:
Accounts receivable		--			1			--			--			4			--			5
Prepaid expenses and other assets		--			(2	)		--			--			(4	)		--			(6	)
Accounts payable, accrued expenses and other		(3	)		(22	)		--			55			8			--			38
Receivables from and payables to related party		4			30			(4	)		(4	)		(26	)		--			--

Net cash flows from operating activities		--			8			(119	)		(108	)		1,126			--			907

CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of property, plant and equipment		--			--			--			--			(680	)		--			(680	)
Contribution to subsidiary		--			--			--			(2,647	)		--			2,647			--
Distributions from subsidiary		206			1,030			322			231			--			(1,789	)		--
Other, net		--			--			--			--			(14	)		--			(14	)

Net cash flows from investing activities		206			1,030			322			(2,416	)		(694	)		858			(694	)

CASH FLOWS FROM FINANCING ACTIVITIES:
Borrowings of long-term debt		--			--			--			2,890			671			--			3,561
Repayments of long-term debt		--			--			--			--			(3,366	)		--			(3,366	)
Payments for debt issuance costs		--			--			--			(43	)		--			--			(43	)
Purchase of treasury stock		(207	)		--			--			--			--			--			(207	)
Contribution from parent		--			--			--			--			2,647			(2,647	)		--
Distributions to parent		--			(1,030	)		(206	)		(322	)		(231	)		1,789			--
Other, net		4			--			--			--			--			--			4

Net cash flows from financing activities		(203	)		(1,030	)		(206	)		2,525			(279	)		(858	)		(51	)

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS		3			8			(3	)		1			153			--			162
CASH AND CASH EQUIVALENTS, beginning of period		--			--			3			1			28			--			32

CASH AND CASH EQUIVALENTS, end of period	$	3		$	8		$	--		$	2		$	181		$	--		$	194

Charter Communications, Inc.

Condensed Consolidating Statement of Cash Flows

For the six months ended June 30, 2010

	Charter			Intermediate Holding Companies			CCH II			CCO Holdings			Charter Operating and Subsidiaries			Eliminations			Charter Consolidated

CASH FLOWS FROM OPERATING ACTIVITIES:
Consolidated net income (loss)	$	(62	)	$	18		$	18		$	116		$	201		$	(348	)	$	(57	)
Adjustments to reconcile net income (loss) to net cash flows from operating activities:
Depreciation and amortization		--			--			--			--			749			--			749
Noncash interest expense		--			--			(17	)		5			48			--			36
Loss on extinguishment of debt		--			--			--			15			17			--			32
Deferred income taxes		96			--			--			--			2			--			98
Equity in income of subsidiaries		(31	)		(18	)		(116	)		(183	)		--			348			--
Other, net		(2	)		--			--			--			13			--			11
Changes in operating assets and liabilities:
Accounts receivable		--			--			--			--			(1	)		--			(1	)
Prepaid expenses and other assets		(2	)		4			--			--			10			--			12
Accounts payable, accrued expenses and other		2			(27	)		69			14			43			--			101
Receivables from and payables to related party		(21	)		9			(12	)		(8	)		32			--			--

Net cash flows from operating activities		(20	)		(14	)		(58	)		(41	)		1,114			--			981

CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of property, plant and equipment		--			--			--			--			(649	)		--			(649	)
Contribution to subsidiary		(45	)		(77	)		(5	)		(714	)		--			841			--
Distributions from subsidiary		--			--			47			54			--			(101	)		--
Loans to subsidiaries		--			(30	)		--			--			--			30			--
Other, net		--			--			--			--			(4	)		--			(4	)

Net cash flows from investing activities		(45	)		(107	)		42			(660	)		(653	)		770			(653	)

CASH FLOWS FROM FINANCING ACTIVITIES:
Borrowings of long-term debt		--			--			--			1,600			25			--			1,625
Borrowings from parent companies		--			--			--			--			30			(30	)		--
Repayments of long-term debt		--			--			--			(826	)		(1,614	)		--			(2,440	)
Repayment of preferred stock		(138	)		--			--			--			--			--			(138	)
Payments for debt issuance costs		--			--			--			(28	)		(31	)		--			(59	)
Contribution from parent		--			109			13			5			714			(841	)		--
Distributions to parent		--			--			--			(47	)		(54	)		101			--
Other, net		--			--			--			--			(3	)		--			(3	)

Net cash flows from financing activities		(138	)		109			13			704			(933	)		(770	)		(1,015	)

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS		(203	)		(12	)		(3	)		3			(472	)		--			(687	)
CASH AND CASH EQUIVALENTS, beginning of period		203			12			6			--			533			--			754

CASH AND CASH EQUIVALENTS, end of period	$	--		$	--		$	3		$	3		$	61		$	--		$	67