0001104659-24-111021.txt : 20241024 0001104659-24-111021.hdr.sgml : 20241024 20241024070234 ACCESSION NUMBER: 0001104659-24-111021 CONFORMED SUBMISSION TYPE: 6-K PUBLIC DOCUMENT COUNT: 1 CONFORMED PERIOD OF REPORT: 20241024 FILED AS OF DATE: 20241024 DATE AS OF CHANGE: 20241024 FILER: COMPANY DATA: COMPANY CONFORMED NAME: MATERIALISE NV CENTRAL INDEX KEY: 0001091223 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-PREPACKAGED SOFTWARE [7372] ORGANIZATION NAME: 06 Technology IRS NUMBER: 000000000 FILING VALUES: FORM TYPE: 6-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-36515 FILM NUMBER: 241390694 BUSINESS ADDRESS: STREET 1: TECHNOLOGIELAAN 15 3001 LEVUEN STREET 2: BELGIUM CITY: BELGIUM STATE: C9 6-K 1 tm2426724d2_6k.htm FORM 6-K

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

 

FORM 6-K

 

 

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of October 2024

 

Commission File Number: 001-36515

 

 

 

Materialise NV

 

 

 

Technologielaan 15

3001 Leuven

Belgium

(Address of principal executive office)

 

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F  x            Form 40-F  ¨

 

This Form 6-K is incorporated by reference into the registrant’s Registration Statement on Form F-3 (File No. 333-213649).

 

 

 

 

 

 

Third Quarter 2024 Financial Results

 

Except as otherwise required by the context, references to “Materialise,” “Company,” “we,” “us” and “our” are to Materialise NV and its subsidiaries.

 

Third Quarter 2024 Results

 

Total revenue for the third quarter of 2024 increased 14.2% to 68,652 kEUR from 60,130 kEUR for the third quarter of 2023.

 

Revenue from our Materialise Medical segment increased by 24.5% to 30,197 kEUR for the third quarter of 2024 compared to 24,263 kEUR for the same period in 2023.

 

Revenue from our Materialise Software segment increased by 2.8% to 11,111 kEUR for the third quarter of 2024 compared to 10,811 kEUR for the same quarter last year.

 

Revenue from our Materialise Manufacturing segment increased by 9.1% to 27,344 kEUR for the third quarter of 2024 compared to 25,056 kEUR for the third quarter of 2023.

 

Gross profit was 39,297 kEUR compared to 33,696 kEUR for the same period last year, while gross profit as a percentage of revenue increased to 57.2% compared to 56.0% for the third quarter of 2023.

 

Research and development (“R&D”), sales and marketing (“S&M”) and general and administrative (“G&A”) expenses increased in the aggregate by 11.8% to 35,856 kEUR for the third quarter of 2024 from 32,076 kEUR for the third quarter of 2023.

 

Net other operating income increased to 872 kEUR from 710 kEUR for the third quarter of 2023.

 

Operating result amounted to 4,313 kEUR compared to 2,330 kEUR for the third quarter of 2023.

 

Net financial result was (1,137) kEUR compared to 1,319 kEUR for the third quarter of 2023 reflecting the impact of unfavorable currency exchange effects.

 

The third quarter of 2024 contained income tax results of (138) kEUR compared to 363 kEUR in the third quarter of 2023.

 

As a result of the above, net profit for the third quarter of 2024 was 3,038 kEUR, compared to 4,013 kEUR for the same period in 2023. Total comprehensive income for the third quarter of 2024, which includes exchange differences on translation of foreign operations, was 3,777 kEUR compared to 3,242 kEUR for the corresponding 2023 period.

 

At September 30, 2024, we had cash and cash equivalents of 116,163 kEUR, compared to 127,573 kEUR at December 31, 2023. Gross debt amounted to 53,037 kEUR compared to 64,398 kEUR at December 31, 2023. As a result, our net cash position (cash and cash equivalents less gross debt) was 63,126 kEUR compared to 63,175 kEUR at December 31, 2023.

 

Cash flow from operating activities for the third quarter of the year 2024 was 6,870 kEUR, compared to 8,143 kEUR for the same period in 2023. Total capital expenditures for the third quarter of the year 2024 amounted to 7,328 kEUR.

 

Net shareholders’ equity at September 30, 2024 was 246,989 kEUR compared to 236,594 kEUR at December 31, 2023.

 

Adjusted EBIT increased to 4,408 kEUR for the third quarter of 2024 from 2,330 kEUR for the 2023 period. The Adjusted EBIT margin (Adjusted EBIT divided by total revenue) for the third quarter of 2024 was 6.4%, compared to 3.9% for the third quarter of 2023. Adjusted EBITDA increased to 9,895 kEUR for the third quarter of 2024 from 7,857 kEUR for the 2023 period.

 

 

 

 

Adjusted EBITDA from our Materialise Medical segment increased by 38.5% to 9.895 kEUR for the third quarter of 2024 compared to 7,143 kEUR while the Adjusted EBITDA margin for the segment (segment Adjusted EBITDA divided by segment revenue) was 32.8% compared to 29.4% for the third quarter of 2023.

 

Adjusted EBITDA from our Materialise Software segment increased by 10.9% to 1,975 kEUR from 1,781 kEUR while the Adjusted EBITDA margin for the segment was 17.8% compared to 16.5% for the corresponding prior-year period.

 

Adjusted EBITDA from our Materialise Manufacturing segment amounted to 701 kEUR compared to 1,074 kEUR for the same period last year, while the Adjusted EBITDA margin for the segment was 2.6% compared to 4.3% for the third quarter of 2023.

 

Non-IFRS Measures

 

Materialise uses EBIT, EBITDA, Adjusted EBIT and Adjusted EBITDA as supplemental financial measures of its financial performance. EBIT is calculated as net profit plus income taxes, financial expenses (less financial income) and shares of profit or loss in a joint venture. EBITDA is calculated as net profit plus income taxes, financial expenses (less financial income), shares of profit or loss in a joint venture and depreciation and amortization. Adjusted EBIT and Adjusted EBITDA are determined by adding share-based compensation expenses, acquisition-related expenses of business combinations, impairments and revaluation of fair value due to business combinations to EBIT and EBITDA, respectively. Management believes these non-IFRS measures to be important measures as they exclude the effects of items which primarily reflect the impact of financing decisions and, in the case of EBITDA and Adjusted EBITDA, long term investment, rather than the performance of the company’s day-to-day operations. The company also uses segment Adjusted EBITDA to evaluate the performance of its three business segments. As compared to net profit, these measures are limited in that they do not reflect the cash requirements necessary to service interest or principal payments on the company’s indebtedness and, in the case of EBITDA and Adjusted EBITDA, these measures are further limited in that they do not reflect the periodic costs of certain capitalized tangible and intangible assets used in generating revenues in the company’s business, or the changes associated with impairments. Management evaluates such items through other financial measures such as financial expenses, capital expenditures and cash flow provided by operating activities. The company believes that these measurements are useful to measure a company’s ability to grow or as a valuation measurement. The company’s calculation of EBIT, EBITDA, Adjusted EBIT and Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies. EBIT, EBITDA, Adjusted EBIT and Adjusted EBITDA should not be considered as alternatives to net profit or any other performance measure derived in accordance with IFRS. The company’s presentation of EBIT, EBITDA, Adjusted EBIT and Adjusted EBITDA should not be construed to imply that its future results will be unaffected by unusual or non-recurring items.

 

Exchange Rate

 

This document contains translations of certain euro amounts into U.S. dollars at specified rates solely for the convenience of readers. Unless otherwise noted, all translations from euros to U.S. dollars in this document were made at a rate of EUR 1.00 to USD 1.1196, the reference rate of the European Central Bank on September 30, 2024.

 

About Materialise

 

Materialise incorporates over 30 years of 3D printing experience into a range of software solutions and 3D printing services, which form the backbone of the 3D printing industry. Materialise’s open and flexible solutions enable players in a wide variety of industries, including healthcare, automotive, aerospace, art and design, and consumer goods, to build innovative 3D printing applications that aim to make the world a better and healthier place. Headquartered in Belgium, with branches worldwide, Materialise combines one of the largest groups of software developers in the industry with one of the largest and most complete 3D printing facilities in the world.

 

 

 

 

Consolidated income statements (Unaudited)

 

   for the three months ended
September 30,
   for the nine months ended
September 30,
 
In '000  2024   2024   2023   2024   2023 
   U.S.$             
Revenue   76,862    68,652    60,130    201,085    190,832 
Cost of Sales   (32,866)   (29,355)   (26,435)   (86,625)   (83,249)
Gross Profit   43,997    39,297    33,696    114,461    107,583 
Gross profit as % of revenue   57.2%   57.2%   56.0%   56.9%   56.4%
                          
Research and development expenses   (12,292)   (10,979)   (9,476)   (32,301)   (27,982)
Sales and marketing expenses   (16,678)   (14,896)   (13,960)   (45,130)   (42,418)
General and administrative expenses   (11,175)   (9,981)   (8,640)   (29,195)   (27,213)
Net other operating income (expenses)   977    872    710    2,866    (3,238)
Operating (loss) profit   4,829    4,313    2,330    10,700    6,732 
                          
Financial expenses   (2,063)   (1,843)   (1,554)   (4,082)   (3,599)
Financial income   791    706    2,873    5,489    4,987 
(Loss) profit before taxes   3,557    3,176    3,649    12,106    8,120 
                          
Income Taxes   (154)   (138)   363    (1,607)   (886)
Net (loss) profit for the period   3,403    3,038    4,013    10,500    7,234 
Net (loss) profit attributable to:                         
The owners of the parent   3,409    3,045    4,017    10,520    7,251 
Non-controlling interest   (8)   (7)   (5)   (20)   (17)
                          
Earning per share attributable to owners of the parent                         
Basic   0.06    0.05    0.07    0.18    0.12 
Diluted   0.06    0.05    0.07    0.18    0.12 
                          
Weighted average basic shares outstanding   59,067    59,067    59,067    59,067    59,067 
Weighted average diluted shares outstanding   59,067    59,067    59,068    59,067    59,070 

 

 

 

 

Consolidated statements of comprehensive income (Unaudited)

 

   for the three months ended
September 30,
   for the nine months ended
September 30,
 
In 000€  2024   2024   2023   2024   2023 
   U.S.$             
Net profit (loss) for the period   3,403    3,038    4,013    10,500    7,234 
Other comprehensive income                         
Recycling                         
Exchange difference on translation of foreign operations   827    739    (770)   (317)   471 
Other comprehensive income (loss), net of taxes   827    739    (770)   (317)   471 
Total comprehensive income (loss) for the year, net of taxes   4,229    3,777    3,242    10,183    7,705 
Total comprehensive income (loss) attributable to:                         
The owners of the parent   4,237    3,785    3,248    10,204    7,721 
Non-controlling interests   (8)   (7)   (5)   (21)   (15)

 

 

 

 

Consolidated statement of financial position (Unaudited)

 

   As of
September 30,
   As of
December 31,
 
In 000€  2024   2023 
Assets          
Non-current assets          
Goodwill   43,355    43,158 
Intangible assets   30,987    31,464 
Property, plant & equipment   104,856    95,400 
Right-of-Use assets   7,889    8,102 
Deferred tax assets   2,673    2,797 
Investments in convertible loans   3,931    3,744 
Other non-current assets   5,829    5,501 
Total non-current assets   199,520    190,166 
Current assets          
Inventories   17,400    17,034 
Trade receivables   49,761    52,698 
Other current assets   11,814    9,161 
Cash and cash equivalents   116,163    127,573 
Total current assets   195,138    206,465 
Total assets   394,658    396,630 

 

 

 

 

   As of
September 30,
   As of
December 31,
 
In 000€  2024   2023 
Equity and liabilities          
Equity          
Share capital   4,487    4,487 
Share premium   234,155    233,942 
Retained earnings and other reserves   8,419    (1,783)
Equity attributable to the owners of the parent   247,061    236,646 
Non-controlling interest   (72)   (53)
Total equity   246,989    236,594 
Non-current liabilities          
Loans & borrowings   23,880    33,582 
Lease liabilities   5,403    5,333 
Deferred tax liabilities   3,324    3,725 
Deferred income   6,528    10,701 
Other non-current liabilities   697    1,745 
Total non-current liabilities   39,832    55,086 
Current liabilities          
Loans & borrowings   21,294    22,873 
Lease liabilities   2,460    2,610 
Trade payables   21,225    21,196 
Tax payables   2,924    1,777 
Deferred income   40,878    40,791 
Other current liabilities   19,056    15,703 
Total current liabilities   107,837    104,950 
Total equity and liabilities   394,658    396,630 

 

 

 

 

Consolidated statement of cash flows (Unaudited)

 

   for the nine months ended
September 30,
 
In 000€  2024   2023 
Operating activities          
Net (loss) profit for the period   10,500    7,234 
Non-cash and operational adjustments   16,964    15,136 
Depreciation of property plant & equipment   11,370    11,162 
Amortization of intangible assets   4,838    5,046 
Share-based payment expense   213    - 
Loss (gain) on disposal of intangible assets and property, plant & equipment   (114)   (401)
Movement in provisions   311    (434)
Movement reserve for bad debt and slow moving inventory   202    445 
Financial income   (5,492)   (4,811)
Financial expense   4,066    3,389 
Impact of foreign currencies   (15)   (152)
(Deferred) income taxes   1,584    892 
Working capital adjustments   (3,860)   (3,601)
Decrease (increase) in trade receivables and other receivables   1,666    8,965 
Decrease (increase) in inventories and contracts in progress   (672)   (751)
Increase (decrease) in deferred revenue   (4,284)   (4,532)
Increase (decrease) in trade payables and other payables   (569)   (7,283)
Income tax paid & Interest received   1,635    1,194 
Net cash flow from operating activities   25,239    19,963 

 

 

 

 

   for the nine months ended
September 30,
 
In 000€  2024   2023 
Investing activities          
Purchase of property, plant & equipment   (17,305)   (6,862)
Purchase of intangible assets   (1,312)   (2,448)
Proceeds from the sale of property, plant & equipment & intangible assets (net)   232    645 
Acquisition of subsidiary (net of cash)   (2,670)   - 
Net cash flow used in investing activities   (21,055)   (8,665)
Financing activities          
Repayment of loans & borrowings   (11,470)   (14,334)
Repayment of leases   (2,314)   (2,640)
Capital increase   -    - 
Interest paid   (1,052)   (1,334)
Other financial income (expense)   (240)   (25)
Net cash flow from (used in) financing activities   (15,077)   (18,334)
Net increase/(decrease) of cash & cash equivalents   (10,892)   (7,037)
Cash & Cash equivalents at the beginning of the year   127,573    140,867 
Exchange rate differences on cash & cash equivalents   (517)   123 
Cash & cash equivalents at end of the period   116,163    133,953 

 

 

 

 

Reconciliation of Net Profit (Loss) to EBITDA and Adjusted EBITDA (Unaudited)

 

   for the three months ended
September 30,
   for the nine months ended
September 30,
 
In 000€  2024   2023   2024   2023 
Net profit (loss) for the period   3,038    4,013    10,500    7,234 
Income taxes   138    (363)   1,607    886 
Financial expenses   1,843    1,554    4,082    3,599 
Financial income   (706)   (2,873)   (5,489)   (4,987)
Depreciation and amortization   5,487    5,527    16,241    16,191 
EBITDA   9,800    7,857    26,941    22,923 
Share-based compensation expense (1)   71    -    213    - 
Acquisition-related expenses of business combinations (2)   24    -    24    - 
Adjusted EBITDA   9,895    7,857    27,178    22,923 

           
(1) Share-based compensation expense represents the cost of equity-settled and share-based payments to employees.  
(2) Acquisition-related expenses of business combinations represent expenses incurred in connection with the acquisition of Feops.

 

Reconciliation of Net Profit (Loss) to EBIT and Adjusted EBIT (Unaudited)

 

   for the three months ended
September 30,
   for the nine months ended
September 30,
 
In 000€  2024   2023   2024   2023 
Net profit (loss) for the period   3,038    4,013    10,500    7,234 
Income taxes   138    (363)   1,607    886 
Financial expenses   1,843    1,554    4,082    3,599 
Financial income   (706)   (2,873)   (5,489)   (4,987)
EBIT   4,313    2,330    10,700    6,732 
Share-based compensation expense (1)   71    -    213    - 
Acquisition-related expenses of business combinations (2)   24    -    24    - 
Adjusted EBIT   4,408    2,330    10,937    6,732 

 

(1) Share-based compensation expense represents the cost of equity-settled and share-based payments to employees.

(2) Acquisition-related expenses of business combinations represent expenses incurred in connection with the acquisition of Feops.

 

 

 

 

Segment P&L (Unaudited)

 

In 000€  Materialise
Medical
   Materialise
Software
   Materialise
Manufacturing
   Total
segments
   Unallocated (1)   Consolidated 
For the three months ended September 30, 2024                              
Revenues   30,197    11,111    27,344    68,652    (0)   68,652 
Segment (adj) EBITDA   9,895    1,975    701    12,572    (2,677)   9,895 
Segment (adj) EBITDA %   32.8%   17.8%   2.6%   18.3%        14.4%
For the three months ended September 30, 2023                              
Revenues   24,263    10,811    25,056    60,130    0    60,130 
Segment (adj) EBITDA   7,143    1,781    1,074    9,998    (2,141)   7,857 
Segment (adj) EBITDA %   29.4%   16.5%   4.3%   16.6%        13.1%

 

In 000€  Materialise
Medical
   Materialise
Software
   Materialise
Manufacturing
   Total
segments
   Unallocated
(1)
   Consolidated 
For the nine months ended September 30, 2024                              
Revenues   84,522    32,775    83,789    201,085    0    201,085 
Segment (adj) EBITDA   26,015    4,439    4,648    35,103    (7,925)   27,178 
Segment (adj) EBITDA %   30.8%   13.5%   5.5%   17.5%        13.5%
For the nine months ended September 30, 2023                              
Revenues   73,528    33,192    84,112    190,832    0    190,833 
Segment (adj) EBITDA   17,179    6,190    6,980    30,349    (7,426)   22,923 
Segment (adj) EBITDA %   23.4%   18.7%   8.3%   15.9%        12.0%

 

(1)  Unallocated segment adjusted EBITDA consists of corporate research and development and corporate other operating income (expense), and the added share-based compensation expenses, acquisition related expenses of business combinations, impairments and fair value of business combinations that are included in Adjusted EBITDA.

 

 

 

 

Reconciliation of Net Profit (Loss) to Segment adjusted EBITDA (Unaudited)

 

   for the three months ended
September 30,
   for the nine months ended
September 30,
 
In 000€  2024   2023   2024   2023 
Net profit (loss) for the period   3,038    4,013    10,500    7,234 
Income taxes   138    (363)   1,607    886 
Financial cost   1,843    1,554    4,082    3,599 
Financial income   (706)   (2,873)   (5,489)   (4,987)
Operating (loss) profit   4,313    2,330    10,700    6,732 
Depreciation and amortization   5,487    5,527    16,241    16,191 
Corporate research and development   912    604    2,675    2,063 
Corporate headquarter costs   2,454    2,399    7,537    7,636 
Other operating income (expense)   (618)   (862)   (2,073)   (2,274)
Segment EBITDA adjustments (1)   24         24      
Segment adjusted EBITDA   12,572    9,998    35,103    30,349 

 

(1) Acquisition-related expenses of business combinations represent expenses incurred in connection with the acquisition of Feops.

 

 

 

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  MATERIALISE NV
     
  By: /s/ Brigitte de Vet-Veithen
  Name: Brigitte de Vet-Veithen
     
    De Vet Management BV
  Title: Chief Executive Officer

 

Date: October 24, 2024