XML 56 R40.htm IDEA: XBRL DOCUMENT v3.24.0.1
STOCK-BASED COMPENSATION (Tables)
12 Months Ended
Dec. 31, 2023
Share-Based Payment Arrangement, Noncash Expense [Abstract]  
Share-based Payment Arrangement, Restricted Stock Unit, Activity
The following table shows the change in non-vested Restricted Units under our equity compensation programs other than the LTIP (defined below) in 2023:
Restricted Units
(in thousands)
Weighted-Average
Grant Date
Fair Value
Non-vested as of January 1, 20233,106 $221.97 
Vested(5,965)204.63 
Granted2,816 185.66 
Reinvested Dividends120 N/A
Forfeited / Expired(19)220.60 
Non-vested as of December 31, 202358 $176.68 
Schedule of Share-based Payment Award, Performance Units, Valuation Assumptions
The weighted-average assumptions used in our Monte Carlo models for each award year were as follows:
202320222021
Risk-free interest rate3.89 %2.35 %0.19 %
Expected volatility30.23 %31.92 %30.70 %
Weighted-average fair value of units granted$198.78 $227.00 $168.05 
Share payout107.72 %107.37 %102.39 %
Share-Based Payment Arrangement, Performance Shares, Activity
The following table shows LTIP RPU activity during the year ended December 31, 2023:
RPUs
(in thousands)
Weighted-Average
Grant Date
Fair Value
Non-vested as of January 1, 20231,243 $197.17 
Vested(661)172.39 
Granted760 198.78 
Reinvested Dividends69 N/A
Forfeited / Expired(143)205.74 
Non-vested as of December 31, 20231,268 $210.04 
Share-based Payment Arrangement, Option, Activity
The following table provides an analysis of activity during 2023 relating to options to purchase shares of class A common stock:
Options
(in thousands)
Weighted-Average
Exercise
Price
Weighted-Average Remaining
Contractual Term
(in years)
Aggregate Intrinsic
Value
(in millions)
Outstanding at January 1, 20231,466 $120.51 
Exercised(188)106.38 
Granted127 185.54 
Forfeited / Expired(23)N/A
Outstanding as of December 31, 20231,382 $127.91 5.61$51 
Options Vested and Expected to Vest1,382 $127.91 5.61$51 
Exercisable as of December 31, 20231,004 $116.59 4.93$46 
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions
The fair value of each option grant is estimated using the Black-Scholes option pricing model. The weighted-average assumptions used by year, and the calculated weighted-average fair values of options, are as follows:
202320222021
Expected dividend yield3.54 %2.35 %3.31 %
Risk-free interest rate3.70 %2.39 %0.84 %
Expected life in years5.937.507.50
Expected volatility28.31 %25.04 %23.15 %
Weighted-average fair value of options granted$41.08 $48.45 $23.71