Alternative Investment
Strategies

WORLD MONITOR TRUST II--
SERIES D

MONTHLY REPORT/
FEBRUARY 28, 2003

PRUDENTIAL FINANCIAL (LOGO)



         WORLD MONITOR TRUST II--SERIES D
-------------------------------------------------------------------------------

Dear Interest Holder:

Enclosed is the report for the period from February 1, 2003 to February 28, 2003
for World Monitor Trust II--Series D ('Series D'). The net asset value of an
interest as of February 28, 2003 was $98.94, an increase of 1.61% from the
January 31, 2003 value of $97.37. The calendar year-to-date return for Series D
was an increase of 6.19% as of February 28, 2003.

The estimated net asset value per interest as of March 27, 2003 was $96.29. Past
performance is not necessarily indicative of future results.

Should you have any questions, please contact your Prudential Securities
Financial Advisor. For account status inquiries, contact Prudential Securities
Client Services at (212) 778-2443.

          Sincerely yours,

          /s/ Eleanor L. Thomas
          ----------------------
          Eleanor L. Thomas
          President and Director
          PRUDENTIAL SECURITIES
          FUTURES MANAGEMENT INC.

Please note that the value which appears on your Prudential Securities statement
is an estimated value at calendar month-end. The actual value as of the last
Friday of the month is contained in this report.



STATEMENT OF OPERATIONS
-------------------------------------------------
                                     
For the period from February 1, 2003
  to February 28, 2003
Revenues:
Realized loss on commodity
  transactions.......................   $(147,962)
Change in unrealized commodity
  positions..........................     368,166
Interest income......................       7,652
                                        ---------
                                          227,856
                                        ---------
Expenses:
Commissions..........................      38,658
Incentive fees.......................      32,675
Management fees......................       8,078
Other transaction fees...............       1,888
Other expenses.......................       9,695
                                        ---------
                                           90,994
                                        ---------
Net gain.............................   $ 136,862
                                        ---------
                                        ---------



STATEMENT OF CHANGES IN NET ASSET VALUE
---------------------------------------------------
                                     
For the period from February 1, 2003
  to February 28, 2003


                                             Per
                                Total      Interest
                              ----------   --------
                                     
Net asset value at beginning
  of period (82,914.834
  interests)................  $8,073,622   $  97.37
Contributions...............     564,600
Net gain....................     136,862
Redemptions.................     (82,033)
                              ----------
Net asset value at end of
  period (87,865.550
  interests)................  $8,693,051      98.94
                              ----------   --------
                              ----------

Change in net asset
  value per interest....................   $   1.57
                                           --------
                                           --------
Percentage change.......................       1.61%
                                           --------
                                           --------


------------------------------------------------------
I hereby affirm that, to the best of my knowledge and belief, the information
contained herein relating to World Monitor Trust II--Series D is accurate and
complete.
                         PRUDENTIAL SECURITIES FUTURES
                                MANAGEMENT INC.


                               /s/ Steven Weinreb
                               ------------------
                               by: Steven Weinreb
                            Chief Financial Officer