XML 62 R52.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidating Statements of Income and Comprehensive Income (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Sep. 30, 2020
Sep. 30, 2019
Type of Revenue [Extensible List] us-gaap:AdvertisingMember     us-gaap:AdvertisingMember     us-gaap:AdvertisingMember us-gaap:AdvertisingMember
Net revenues $ 386,110     $ 457,786     $ 1,140,331 $ 1,290,985
Operating expenses                
Type of Cost Good or Service [Extensible List] us-gaap:AdvertisingMember     us-gaap:AdvertisingMember     us-gaap:AdvertisingMember us-gaap:AdvertisingMember
Direct advertising expenses $ 136,309     $ 148,846     $ 419,862 $ 435,706
General and administrative expenses 66,749     80,561     216,361 238,270
Corporate expenses 17,266     23,185     52,507 58,888
Depreciation and amortization 61,237     63,951     187,548 187,150
Gain on disposition of assets (1,304)     (199)     (4,823) (5,360)
Total Operating Expenses 280,257     316,344     871,455 914,654
Operating income 105,853     141,442     268,876 376,331
Loss on extinguishment of debt 7,051           25,235  
Income before income tax expense 63,982     103,287     137,200 262,644
Income tax expense (benefit) 1,224     3,578     2,520 (6,714)
Net income 62,758 $ 31,429 $ 40,493 99,709 $ 118,396 $ 51,253 134,680 269,358
Statements of Comprehensive Income                
Net income 62,758 $ 31,429 $ 40,493 99,709 $ 118,396 $ 51,253 134,680 269,358
Comprehensive income $ 63,088     $ 99,535     $ 134,152 $ 269,730
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member]                
Type of Revenue [Extensible List] us-gaap:AdvertisingMember     us-gaap:AdvertisingMember     us-gaap:AdvertisingMember us-gaap:AdvertisingMember
Net revenues $ 386,110     $ 457,786     $ 1,140,331 $ 1,290,985
Operating expenses                
Type of Cost Good or Service [Extensible List] us-gaap:AdvertisingMember     us-gaap:AdvertisingMember     us-gaap:AdvertisingMember us-gaap:AdvertisingMember
Direct advertising expenses $ 136,309     $ 148,846     $ 419,862 $ 435,706
General and administrative expenses 66,749     80,561     216,361 238,270
Corporate expenses 17,129     23,062     52,141 58,567
Depreciation and amortization 61,237     63,951     187,548 187,150
Gain on disposition of assets (1,304)     (199)     (4,823) (5,360)
Total Operating Expenses 280,120     316,221     871,089 914,333
Operating income 105,990     141,565     269,242 376,652
Loss on extinguishment of debt 7,051           25,235  
Interest expense (income), net 34,820     38,155     106,441 113,687
Income before income tax expense 64,119     103,410     137,566 262,965
Income tax expense (benefit) 1,224     3,578     2,520 (6,714)
Net income 62,895     99,832     135,046 269,679
Statements of Comprehensive Income                
Net income 62,895     99,832     135,046 269,679
Foreign currency translation adjustments 330     (174)     (528) 372
Comprehensive income $ 63,225     $ 99,658     $ 134,518 $ 270,051
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | Reportable Legal Entities [Member] | Lamar Media [Member]                
Type of Revenue [Extensible List] us-gaap:AdvertisingMember     us-gaap:AdvertisingMember     us-gaap:AdvertisingMember us-gaap:AdvertisingMember
Operating expenses                
Type of Cost Good or Service [Extensible List] us-gaap:AdvertisingMember     us-gaap:AdvertisingMember     us-gaap:AdvertisingMember us-gaap:AdvertisingMember
Equity in (earnings) loss of subsidiaries $ (104,769)     $ (136,714)     $ (265,353) $ (379,424)
Loss on extinguishment of debt 7,051           25,235  
Interest expense (income), net 34,823     36,882     105,072 109,745
Income before income tax expense 62,895     99,832     135,046 269,679
Net income 62,895     99,832     135,046 269,679
Statements of Comprehensive Income                
Net income 62,895     99,832     135,046 269,679
Comprehensive income $ 62,895     $ 99,832     $ 135,046 $ 269,679
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]                
Type of Revenue [Extensible List] us-gaap:AdvertisingMember     us-gaap:AdvertisingMember     us-gaap:AdvertisingMember us-gaap:AdvertisingMember
Net revenues $ 378,652     $ 446,838     $ 1,116,947 $ 1,258,493
Operating expenses                
Type of Cost Good or Service [Extensible List] us-gaap:AdvertisingMember     us-gaap:AdvertisingMember     us-gaap:AdvertisingMember us-gaap:AdvertisingMember
Direct advertising expenses $ 130,496     $ 142,412     $ 402,033 $ 417,271
General and administrative expenses 65,340     78,470     211,090 232,602
Corporate expenses 16,918     22,645     51,526 57,542
Depreciation and amortization 60,751     63,033     186,201 184,897
Gain on disposition of assets (1,304)     (185)     (4,878) (1,195)
Total Operating Expenses 272,201     306,375     845,972 891,117
Operating income 106,451     140,463     270,975 367,376
Interest expense (income), net (92)     (7)     (151) (94)
Income before income tax expense 106,543     140,470     271,126 367,470
Income tax expense (benefit) 1,449     3,255     3,373 (9,357)
Net income 105,094     137,215     267,753 376,827
Statements of Comprehensive Income                
Net income 105,094     137,215     267,753 376,827
Comprehensive income $ 105,094     $ 137,215     $ 267,753 $ 376,827
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | Reportable Legal Entities [Member] | Non-Guarantor Subsidiaries [Member]                
Type of Revenue [Extensible List] us-gaap:AdvertisingMember     us-gaap:AdvertisingMember     us-gaap:AdvertisingMember us-gaap:AdvertisingMember
Net revenues $ 7,825     $ 11,539     $ 24,514 $ 34,563
Operating expenses                
Type of Cost Good or Service [Extensible List] us-gaap:AdvertisingMember     us-gaap:AdvertisingMember     us-gaap:AdvertisingMember us-gaap:AdvertisingMember
Direct advertising expenses $ 6,180     $ 7,025     $ 18,959 $ 20,506
General and administrative expenses 1,409     2,091     5,271 5,668
Corporate expenses 211     417     615 1,025
Depreciation and amortization 486     918     1,347 2,253
Gain on disposition of assets       (14)     55 (4,165)
Total Operating Expenses 8,286     10,437     26,247 25,287
Operating income (461)     1,102     (1,733) 9,276
Interest expense (income), net 89     1,280     1,520 4,036
Income before income tax expense (550)     (178)     (3,253) 5,240
Income tax expense (benefit) (225)     323     (853) 2,643
Net income (325)     (501)     (2,400) 2,597
Statements of Comprehensive Income                
Net income (325)     (501)     (2,400) 2,597
Foreign currency translation adjustments 330     (174)     (528) 372
Comprehensive income $ 5     $ (675)     $ (2,928) $ 2,969
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | Eliminations [Member]                
Type of Revenue [Extensible List] us-gaap:AdvertisingMember     us-gaap:AdvertisingMember     us-gaap:AdvertisingMember us-gaap:AdvertisingMember
Net revenues $ (367)     $ (591)     $ (1,130) $ (2,071)
Operating expenses                
Type of Cost Good or Service [Extensible List] us-gaap:AdvertisingMember     us-gaap:AdvertisingMember     us-gaap:AdvertisingMember us-gaap:AdvertisingMember
Direct advertising expenses $ (367)     $ (591)     $ (1,130) $ (2,071)
Total Operating Expenses (367)     (591)     (1,130) (2,071)
Equity in (earnings) loss of subsidiaries 104,769     136,714     265,353 379,424
Income before income tax expense (104,769)     (136,714)     (265,353) (379,424)
Net income (104,769)     (136,714)     (265,353) (379,424)
Statements of Comprehensive Income                
Net income (104,769)     (136,714)     (265,353) (379,424)
Comprehensive income $ (104,769)     $ (136,714)     $ (265,353) $ (379,424)