XML 58 R58.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidating Statements of Income and Comprehensive Income (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Sep. 30, 2019
Sep. 30, 2018
Type of Revenue [Extensible List] us-gaap:AdvertisingMember     us-gaap:AdvertisingMember     us-gaap:AdvertisingMember us-gaap:AdvertisingMember
Net revenues $ 457,786     $ 418,498     $ 1,290,985 $ 1,199,324
Operating expenses                
Type of Cost, Good or Service [Extensible List] us-gaap:AdvertisingMember     us-gaap:AdvertisingMember     us-gaap:AdvertisingMember us-gaap:AdvertisingMember
Direct advertising expenses $ 148,846     $ 140,699     $ 435,706 $ 419,776
General and administrative expenses 80,561     73,166     238,270 213,060
Corporate expenses 23,185     20,776     58,888 62,027
Depreciation and amortization 63,951     55,089     187,150 167,251
(Gain) loss on disposition of assets (199)     407     (5,360) 7,265
Total Operating Expenses 316,344     290,137     914,654 869,379
Operating income 141,442     128,361     376,331 329,945
Income before income tax expense 103,287     96,668     262,644 217,508
Income tax expense (benefit) 3,578     2,612     (6,714) 7,969
Net income 99,709 $ 118,396 $ 51,253 94,056 $ 100,431 $ 15,052 269,358 209,539
Statements of Comprehensive Income                
Net income 99,709 $ 118,396 $ 51,253 94,056 $ 100,431 $ 15,052 269,358 209,539
Comprehensive income $ 99,535     $ 94,277     $ 269,730 $ 208,940
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member]                
Type of Revenue [Extensible List] us-gaap:AdvertisingMember     us-gaap:AdvertisingMember     us-gaap:AdvertisingMember us-gaap:AdvertisingMember
Net revenues $ 457,786     $ 418,498     $ 1,290,985 $ 1,199,324
Operating expenses                
Type of Cost, Good or Service [Extensible List] us-gaap:AdvertisingMember     us-gaap:AdvertisingMember     us-gaap:AdvertisingMember us-gaap:AdvertisingMember
Direct advertising expenses $ 148,846     $ 140,699     $ 435,706 $ 419,776
General and administrative expenses 80,561     73,166     238,270 213,060
Corporate expenses 23,062     20,667     58,567 61,723
Depreciation and amortization 63,951     55,089     187,150 167,251
(Gain) loss on disposition of assets (199)     407     (5,360) 7,265
Total Operating Expenses 316,221     290,028     914,333 869,075
Operating income 141,565     128,470     376,652 330,249
Interest expense (income), net 38,155     31,693     113,687 97,008
Other expenses               15,429
Income before income tax expense 103,410     96,777     262,965 217,812
Income tax expense (benefit) 3,578     2,612     (6,714) 7,969
Net income 99,832     94,165     269,679 209,843
Statements of Comprehensive Income                
Net income 99,832     94,165     269,679 209,843
Total other comprehensive income (loss), net of tax (174)     221     372 (599)
Comprehensive income $ 99,658     $ 94,386     $ 270,051 $ 209,244
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | Reportable Legal Entities [Member] | Lamar Media [Member]                
Type of Revenue [Extensible List] us-gaap:AdvertisingMember     us-gaap:AdvertisingMember     us-gaap:AdvertisingMember us-gaap:AdvertisingMember
Operating expenses                
Type of Cost, Good or Service [Extensible List] us-gaap:AdvertisingMember     us-gaap:AdvertisingMember     us-gaap:AdvertisingMember us-gaap:AdvertisingMember
Equity in (earnings) loss of subsidiaries $ (136,714)     $ (126,015)     $ (379,424) $ (322,592)
Interest expense (income), net 36,882     31,850     109,745 97,320
Other expenses               15,429
Income before income tax expense 99,832     94,165     269,679 209,843
Net income 99,832     94,165     269,679 209,843
Statements of Comprehensive Income                
Net income 99,832     94,165     269,679 209,843
Comprehensive income $ 99,832     $ 94,165     $ 269,679 $ 209,843
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]                
Type of Revenue [Extensible List] us-gaap:AdvertisingMember     us-gaap:AdvertisingMember     us-gaap:AdvertisingMember us-gaap:AdvertisingMember
Net revenues $ 446,838     $ 407,656     $ 1,258,493 $ 1,164,039
Operating expenses                
Type of Cost, Good or Service [Extensible List] us-gaap:AdvertisingMember     us-gaap:AdvertisingMember     us-gaap:AdvertisingMember us-gaap:AdvertisingMember
Direct advertising expenses $ 142,412     $ 134,863     $ 417,271 $ 400,703
General and administrative expenses 78,470     71,046     232,602 206,522
Corporate expenses 22,645     20,252     57,542 60,468
Depreciation and amortization 63,033     53,956     184,897 162,536
(Gain) loss on disposition of assets (185)     559     (1,195) (268)
Total Operating Expenses 306,375     280,676     891,117 829,961
Operating income 140,463     126,980     367,376 334,078
Interest expense (income), net (7)     (8)     (94) (18)
Income before income tax expense 140,470     126,988     367,470 334,096
Income tax expense (benefit) 3,255     2,167     (9,357) 5,708
Net income 137,215     124,821     376,827 328,388
Statements of Comprehensive Income                
Net income 137,215     124,821     376,827 328,388
Comprehensive income $ 137,215     $ 124,821     $ 376,827 $ 328,388
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | Reportable Legal Entities [Member] | Non-Guarantor Subsidiaries [Member]                
Type of Revenue [Extensible List] us-gaap:AdvertisingMember     us-gaap:AdvertisingMember     us-gaap:AdvertisingMember us-gaap:AdvertisingMember
Net revenues $ 11,539     $ 11,659     $ 34,563 $ 37,880
Operating expenses                
Type of Cost, Good or Service [Extensible List] us-gaap:AdvertisingMember     us-gaap:AdvertisingMember     us-gaap:AdvertisingMember us-gaap:AdvertisingMember
Direct advertising expenses $ 7,025     $ 6,522     $ 20,506 $ 21,042
General and administrative expenses 2,091     2,120     5,668 6,538
Corporate expenses 417     415     1,025 1,255
Depreciation and amortization 918     1,133     2,253 4,715
(Gain) loss on disposition of assets (14)     (152)     (4,165) 7,533
Total Operating Expenses 10,437     10,038     25,287 41,083
Operating income 1,102     1,621     9,276 (3,203)
Interest expense (income), net 1,280     (18)     4,036 332
Income before income tax expense (178)     1,639     5,240 (3,535)
Income tax expense (benefit) 323     445     2,643 2,261
Net income (501)     1,194     2,597 (5,796)
Statements of Comprehensive Income                
Net income (501)     1,194     2,597 (5,796)
Total other comprehensive income (loss), net of tax (174)     221     372 (599)
Comprehensive income $ (675)     $ 1,415     $ 2,969 $ (6,395)
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | Eliminations [Member]                
Type of Revenue [Extensible List] us-gaap:AdvertisingMember     us-gaap:AdvertisingMember     us-gaap:AdvertisingMember us-gaap:AdvertisingMember
Net revenues $ (591)     $ (817)     $ (2,071) $ (2,595)
Operating expenses                
Type of Cost, Good or Service [Extensible List] us-gaap:AdvertisingMember     us-gaap:AdvertisingMember     us-gaap:AdvertisingMember us-gaap:AdvertisingMember
Direct advertising expenses $ (591)     $ (686)     $ (2,071) $ (1,969)
Total Operating Expenses (591)     (686)     (2,071) (1,969)
Operating income       (131)       (626)
Equity in (earnings) loss of subsidiaries 136,714     126,015     379,424 322,592
Interest expense (income), net       (131)       (626)
Income before income tax expense (136,714)     (126,015)     (379,424) (322,592)
Net income (136,714)     (126,015)     (379,424) (322,592)
Statements of Comprehensive Income                
Net income (136,714)     (126,015)     (379,424) (322,592)
Comprehensive income $ (136,714)     $ (126,015)     $ (379,424) $ (322,592)