XML 15 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Cash flows from operating activities:    
Net income $ 209,539 $ 230,512
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 167,251 155,003
Stock-based compensation 22,745 7,060
Amortization included in interest expense 3,662 3,866
Loss (gain) on disposition of assets and investments 7,265 (4,377)
Loss on extinguishment of debt 15,429 71
Deferred tax expense 1,575 259
Provision for doubtful accounts 5,547 6,009
(Increase) decrease in:    
Receivables (31,672) (38,083)
Prepaid lease expenses (24,989) (23,281)
Other assets 1,698 (4,334)
Increase (decrease) in:    
Trade accounts payable 1,268 401
Accrued expenses (20,708) (21,768)
Other liabilities 11,479 9,300
Net cash provided by operating activities 370,089 320,638
Cash flows from investing activities:    
Acquisitions (48,141) (119,936)
Capital expenditures (82,174) (74,446)
Proceeds received from property insurance claims 4,222  
Proceeds from disposition of assets and investments 5,760 3,340
Decrease in notes receivable 7 13
Net cash (used in) provided by investing activities (120,326) (191,029)
Cash flows from financing activities:    
Cash used for purchase of treasury stock (4,112) (8,997)
Net proceeds from issuance of common stock 31,990 19,817
Principal payments on long-term debt (20,119) (11,250)
Payment on revolving credit facility (368,000) (407,000)
Proceeds received from revolving credit facility 275,000 317,000
Redemption of senior subordinated notes (509,790)  
Payment on senior credit facility term loans   (247,500)
Proceeds received from senior credit facility term loans 599,250 450,000
Debt issuance costs (6,374) (4,941)
Distributions to non-controlling interest (388) (415)
Dividends/distributions (351,400) (244,201)
Net cash (used in) provided by financing activities (353,943) (137,487)
Effect of exchange rate changes in cash and cash equivalents (682) 1,767
Net (decrease) increase in cash and cash equivalents (104,862) (6,111)
Cash and cash equivalents at beginning of period 115,471 35,530
Cash and cash equivalents at end of period 10,609 29,419
Supplemental disclosures of cash flow information:    
Cash paid for interest 110,576 104,966
Cash paid for foreign, state and federal income taxes 7,983 9,969
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member]    
Cash flows from operating activities:    
Net income 209,843 230,809
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 167,251 155,003
Stock-based compensation 22,745 7,060
Amortization included in interest expense 3,662 3,866
Loss (gain) on disposition of assets and investments 7,265 (4,377)
Loss on extinguishment of debt 15,429 71
Deferred tax expense 1,575 259
Provision for doubtful accounts 5,547 6,009
(Increase) decrease in:    
Receivables (31,672) (38,083)
Prepaid lease expenses (24,989) (23,281)
Other assets 1,714 (4,334)
Increase (decrease) in:    
Trade accounts payable 1,268 401
Accrued expenses (20,708) (21,768)
Other liabilities (15,643) (13,033)
Net cash provided by operating activities 343,287 298,602
Cash flows from investing activities:    
Acquisitions (48,141) (119,936)
Capital expenditures (82,174) (74,446)
Proceeds received from property insurance claims 4,222  
Proceeds from disposition of assets and investments 5,760 3,340
Decrease in notes receivable 7 13
Net cash (used in) provided by investing activities (120,326) (191,029)
Cash flows from financing activities:    
Principal payments on long-term debt (20,119) (11,250)
Payment on revolving credit facility (368,000) (407,000)
Proceeds received from revolving credit facility 275,000 317,000
Redemption of senior subordinated notes (509,790)  
Payment on senior credit facility term loans   (247,500)
Proceeds received from senior credit facility term loans 599,250 450,000
Debt issuance costs (6,374) (4,941)
Distributions to non-controlling interest (388) (415)
Contributions from parent 58,427 41,580
Dividend to parent (355,147) (252,925)
Net cash (used in) provided by financing activities (327,141) (115,451)
Effect of exchange rate changes in cash and cash equivalents (682) 1,767
Net (decrease) increase in cash and cash equivalents (104,862) (6,111)
Cash and cash equivalents at beginning of period 114,971 35,030
Cash and cash equivalents at end of period 10,109 28,919
Supplemental disclosures of cash flow information:    
Cash paid for interest 110,576 104,966
Cash paid for foreign, state and federal income taxes $ 7,983 $ 9,969