XML 60 R37.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2017
Summary of Intangible Assets

The following is a summary of intangible assets at December 31, 2017 and December 31, 2016:

 

 

 

Estimated

 

 

2017

 

 

2016

 

 

 

Life

(Years)

 

 

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

 

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

Amortizable Intangible Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer lists and contracts

 

7 — 10

 

 

$

586,055

 

 

$

505,778

 

 

$

559,513

 

 

$

490,514

 

Non-competition agreements

 

3 — 15

 

 

 

65,477

 

 

 

63,924

 

 

 

64,646

 

 

 

63,692

 

Site locations

 

 

15

 

 

 

2,072,059

 

 

 

1,372,954

 

 

 

1,885,554

 

 

 

1,318,976

 

Other

 

2 — 15

 

 

 

45,741

 

 

 

30,328

 

 

 

14,174

 

 

 

13,552

 

 

 

 

 

 

 

$

2,769,332

 

 

$

1,972,984

 

 

$

2,523,887

 

 

$

1,886,734

 

Unamortizable Intangible Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

 

 

 

$

1,993,990

 

 

$

253,536

 

 

$

1,979,894

 

 

$

253,536

 

 

Summary of Changes in Gross Carrying Amount of Goodwill

The changes in the gross carrying amount of goodwill for the year ended December 31, 2017 are as follows:

 

Balance as of December 31, 2016

 

$

1,979,894

 

Goodwill acquired during the year

 

 

13,925

 

Purchase price adjustments and other

 

 

171

 

Impairment losses

 

 

 

Balance as of December 31, 2017

 

$

1,993,990

 

 

Summary of Estimated Amortization Expense

The following is a summary of the estimated amortization expense for future years:

 

2018

 

$

93,725

 

2019

 

 

88,036

 

2020

 

 

77,878

 

2021

 

 

72,693

 

2022

 

 

67,323

 

Thereafter

 

 

396,693

 

Total

 

$

796,348

 

 

LAMAR MEDIA CORP. AND SUBSIDIARIES [Member]  
Summary of Intangible Assets

The following is a summary of intangible assets at December 31, 2017 and December 31, 2016:

 

 

 

Estimated

 

 

2017

 

 

2016

 

 

 

Life

(Years)

 

 

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

 

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

Amortizable Intangible Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer lists and contracts

 

7—10

 

 

$

586,055

 

 

$

505,778

 

 

$

559,513

 

 

$

490,514

 

Non-competition agreement

 

3—15

 

 

 

65,477

 

 

 

63,924

 

 

 

64,646

 

 

 

63,692

 

Site locations

 

 

15

 

 

 

2,072,059

 

 

 

1,372,954

 

 

 

1,885,554

 

 

 

1,318,976

 

Other

 

2—15

 

 

 

45,195

 

 

 

30,251

 

 

 

13,629

 

 

 

13,475

 

 

 

 

 

 

 

$

2,768,786

 

 

$

1,972,907

 

 

$

2,523,342

 

 

$

1,886,657

 

Unamortizable Intangible Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

 

 

 

$

1,982,970

 

 

$

252,667

 

 

$

1,968,874

 

 

$

252,667

 

 

Summary of Changes in Gross Carrying Amount of Goodwill

The changes in the gross carrying amount of goodwill for the year ended December 31, 2017 are as follows:

 

Balance as of December 31, 2016

 

$

1,968,874

 

Goodwill acquired during the year

 

 

13,925

 

Purchase price adjustments and other

 

 

171

 

Impairment losses

 

 

 

Balance as of December 31, 2017

 

$

1,982,970