XML 58 R45.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Statements of Income and Comprehensive Income (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Net revenues $ 399,345 $ 387,516 $ 1,142,785 $ 1,113,577
Operating expenses        
Direct advertising expenses 134,977 131,778 401,896 393,228
General and administrative expenses 68,500 67,487 206,452 200,734
Corporate expenses 15,088 19,359 48,451 55,432
Depreciation and amortization 51,796 49,307 155,003 152,729
(Gain) loss on disposition of assets (2,734) (189) (4,377) (12,221)
Total Operating Expenses 267,627 267,742 807,425 789,902
Operating income 131,718 119,774 335,360 323,675
Income before income tax expense 99,656 88,674 239,769 228,014
Income tax expense 3,325 3,613 9,257 9,730
Net income 96,331 85,061 230,512 218,284
Statements of Comprehensive Income        
Net income 96,331 85,061 230,512 218,284
Comprehensive income 97,547 84,733 232,616 219,435
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member]        
Net revenues 399,345 387,516 1,142,785 1,113,577
Operating expenses        
Direct advertising expenses 134,977 131,778 401,896 393,228
General and administrative expenses 68,500 67,487 206,452 200,734
Corporate expenses 14,982 19,252 48,154 55,143
Depreciation and amortization 51,796 49,307 155,003 152,729
(Gain) loss on disposition of assets (2,734) (189) (4,377) (12,221)
Total Operating Expenses 267,521 267,635 807,128 789,613
Operating income 131,824 119,881 335,657 323,964
Other expenses (income) 32,062 31,100 95,591 95,661
Income before income tax expense 99,762 88,781 240,066 228,303
Income tax expense 3,325 3,613 9,257 9,730
Net income 96,437 85,168 230,809 218,573
Statements of Comprehensive Income        
Net income 96,437 85,168 230,809 218,573
Total other comprehensive loss, net of tax 1,216 (328) 2,104 1,151
Comprehensive income 97,653 84,840 232,913 219,724
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | Reportable Legal Entities [Member] | Lamar Media [Member]        
Operating expenses        
Equity in (earnings) loss of subsidiaries (128,500) (116,264) (326,401) (314,228)
Other expenses (income) 32,063 31,096 95,592 95,655
Income before income tax expense 96,437 85,168 230,809 218,573
Net income 96,437 85,168 230,809 218,573
Statements of Comprehensive Income        
Net income 96,437 85,168 230,809 218,573
Comprehensive income 96,437 85,168 230,809 218,573
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]        
Net revenues 387,095 374,909 1,107,583 1,077,116
Operating expenses        
Direct advertising expenses 128,175 124,609 381,317 371,915
General and administrative expenses 66,467 64,949 199,979 192,631
Corporate expenses 14,705 18,895 47,320 54,079
Depreciation and amortization 49,475 47,491 148,357 147,158
(Gain) loss on disposition of assets (2,737) (217) (4,377) (12,482)
Total Operating Expenses 256,085 255,727 772,596 753,301
Operating income 131,010 119,182 334,987 323,815
Other expenses (income) (2) (2) (5) (6)
Income before income tax expense 131,012 119,184 334,992 323,821
Income tax expense 2,659 3,014 7,528 8,248
Net income 128,353 116,170 327,464 315,573
Statements of Comprehensive Income        
Net income 128,353 116,170 327,464 315,573
Comprehensive income 128,353 116,170 327,464 315,573
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | Reportable Legal Entities [Member] | Non-Guarantor Subsidiaries [Member]        
Net revenues 13,303 13,510 38,191 39,228
Operating expenses        
Direct advertising expenses 7,408 7,793 22,330 23,139
General and administrative expenses 2,033 2,538 6,473 8,103
Corporate expenses 277 357 834 1,064
Depreciation and amortization 2,321 1,816 6,646 5,571
(Gain) loss on disposition of assets 3 28   261
Total Operating Expenses 12,042 12,532 36,283 38,138
Operating income 1,261 978 1,908 1,090
Other expenses (income) 448 285 1,242 953
Income before income tax expense 813 693 666 137
Income tax expense 666 599 1,729 1,482
Net income 147 94 (1,063) (1,345)
Statements of Comprehensive Income        
Net income 147 94 (1,063) (1,345)
Total other comprehensive loss, net of tax 1,216 (328) 2,104 1,151
Comprehensive income 1,363 (234) 1,041 (194)
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | Eliminations [Member]        
Net revenues (1,053) (903) (2,989) (2,767)
Operating expenses        
Direct advertising expenses (606) (624) (1,751) (1,826)
Total Operating Expenses (606) (624) (1,751) (1,826)
Operating income (447) (279) (1,238) (941)
Equity in (earnings) loss of subsidiaries 128,500 116,264 326,401 314,228
Other expenses (income) (447) (279) (1,238) (941)
Income before income tax expense (128,500) (116,264) (326,401) (314,228)
Net income (128,500) (116,264) (326,401) (314,228)
Statements of Comprehensive Income        
Net income (128,500) (116,264) (326,401) (314,228)
Comprehensive income $ (128,500) $ (116,264) $ (326,401) $ (314,228)