XML 58 R46.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidating Statements of Income and Comprehensive Income (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Net revenues $ 387,516 $ 350,701 $ 1,113,577 $ 997,427
Operating expenses (income)        
Direct advertising expenses 131,778 121,676 393,228 350,859
General and administrative expenses (exclusive of depreciation and amortization) 67,487 59,489 200,734 179,424
Corporate expenses (exclusive of depreciation and amortization) 19,359 16,654 55,432 51,734
Depreciation and amortization 49,307 46,441 152,729 144,396
(Gain) loss on disposition of assets (189) (5,203) (12,221) (7,230)
Total Operating Expenses 267,742 239,057 789,902 719,183
Operating income 119,774 111,644 323,675 278,244
Other expenses (income) 31,100 24,707 95,661 73,925
Income (loss) before income tax expense 88,674 86,937 228,014 204,319
Income tax expense 3,613 972 9,730 18,278
Net income 85,061 85,965 218,284 186,041
Statements of Comprehensive Income        
Net income 85,061 85,965 218,284 186,041
Total comprehensive income (loss) 84,733 84,252 219,435 183,125
LAMAR MEDIA CORP [Member]        
Net revenues 387,516 350,701 1,113,577 997,427
Operating expenses (income)        
Direct advertising expenses 131,778 121,676 393,228 350,859
General and administrative expenses (exclusive of depreciation and amortization) 67,487 59,489 200,734 179,424
Corporate expenses (exclusive of depreciation and amortization) 19,252 16,576 55,143 51,479
Depreciation and amortization 49,307 46,441 152,729 144,396
(Gain) loss on disposition of assets (189) (5,203) (12,221) (7,230)
Total Operating Expenses 267,635 238,979 789,613 718,928
Operating income 119,881 111,722 323,964 278,499
Other expenses (income) 31,100 24,707 95,661 73,925
Income (loss) before income tax expense 88,781 87,015 228,303 204,574
Income tax expense 3,613 972 9,730 18,278
Net income 85,168 86,043 218,573 186,296
Statements of Comprehensive Income        
Net income 85,168 86,043 218,573 186,296
Total other comprehensive loss, net of tax (328) (1,713) 1,151 (2,916)
Total comprehensive income (loss) 84,840 84,330 219,724 183,380
LAMAR MEDIA CORP [Member] | Lamar Media [Member]        
Operating expenses (income)        
Equity in (earnings) loss of subsidiaries (116,264) (110,756) (314,228) (260,247)
Other expenses (income) 31,096 24,713 95,655 73,951
Income (loss) before income tax expense 85,168 86,043 218,573 186,296
Net income 85,168 86,043 218,573 186,296
Statements of Comprehensive Income        
Net income 85,168 86,043 218,573 186,296
Total comprehensive income (loss) 85,168 86,043 218,573 186,296
LAMAR MEDIA CORP [Member] | Guarantor Subsidiaries [Member]        
Net revenues 374,909 337,271 1,077,116 960,377
Operating expenses (income)        
Direct advertising expenses 124,609 114,325 371,915 330,808
General and administrative expenses (exclusive of depreciation and amortization) 64,949 56,803 192,631 172,378
Corporate expenses (exclusive of depreciation and amortization) 18,895 16,155 54,079 50,260
Depreciation and amortization 47,491 44,558 147,158 138,639
(Gain) loss on disposition of assets (217) (5,203) (12,482) (7,230)
Total Operating Expenses 255,727 226,638 753,301 684,855
Operating income 119,182 110,633 323,815 275,522
Other expenses (income) (2) (6) (6) (28)
Income (loss) before income tax expense 119,184 110,639 323,821 275,550
Income tax expense 3,014 80 8,248 5,016
Net income 116,170 110,559 315,573 270,534
Statements of Comprehensive Income        
Net income 116,170 110,559 315,573 270,534
Total comprehensive income (loss) 116,170 110,559 315,573 270,534
LAMAR MEDIA CORP [Member] | Non-Guarantor Subsidiaries [Member]        
Net revenues 13,510 14,275 39,228 39,335
Operating expenses (income)        
Direct advertising expenses 7,793 7,901 23,139 21,536
General and administrative expenses (exclusive of depreciation and amortization) 2,538 2,686 8,103 7,046
Corporate expenses (exclusive of depreciation and amortization) 357 421 1,064 1,219
Depreciation and amortization 1,816 1,883 5,571 5,757
(Gain) loss on disposition of assets 28   261  
Total Operating Expenses 12,532 12,891 38,138 35,558
Operating income 978 1,384 1,090 3,777
Other expenses (income) 285 295 953 802
Income (loss) before income tax expense 693 1,089 137 2,975
Income tax expense 599 892 1,482 13,262
Net income 94 197 (1,345) (10,287)
Statements of Comprehensive Income        
Net income 94 197 (1,345) (10,287)
Total other comprehensive loss, net of tax (328) (1,713) 1,151 (2,916)
Total comprehensive income (loss) (234) (1,516) (194) (13,203)
LAMAR MEDIA CORP [Member] | Eliminations [Member]        
Net revenues (903) (845) (2,767) (2,285)
Operating expenses (income)        
Direct advertising expenses (624) (550) (1,826) (1,485)
Total Operating Expenses (624) (550) (1,826) (1,485)
Operating income (279) (295) (941) (800)
Equity in (earnings) loss of subsidiaries 116,264 110,756 314,228 260,247
Other expenses (income) (279) (295) (941) (800)
Income (loss) before income tax expense (116,264) (110,756) (314,228) (260,247)
Net income (116,264) (110,756) (314,228) (260,247)
Statements of Comprehensive Income        
Net income (116,264) (110,756) (314,228) (260,247)
Total comprehensive income (loss) $ (116,264) $ (110,756) $ (314,228) $ (260,247)