XML 53 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Cash flows from operating activities:    
Net income $ 10,585 $ 12,859
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 140,575 146,309
Non-cash equity based compensation 10,513 17,195
Amortization included in interest expense 2,451 7,092
Gain on disposition of assets and investments (1,226) (1,307)
Other-than-temporary impairment of investment 4,069  
Loss on extinguishment of debt 26,023  
Deferred tax (benefit) expense (2,215) 3,620
Provision for doubtful accounts 2,750 3,101
(Increase) decrease in:    
Receivables (25,420) (18,979)
Prepaid expenses (20,941) (19,948)
Other assets (5,378) (4,062)
Increase (decrease) in:    
Trade accounts payable 2,846 2,570
Accrued expenses 2,321 (2,811)
Other liabilities 26,479 6,315
Net cash provided by operating activities 173,432 151,954
Cash flows from investing activities:    
Acquisitions (9,195) (32,827)
Capital expenditures (54,255) (52,721)
Proceeds from disposition of assets and investments 1,664 3,278
Payments received on notes receivable 4,477 18
Net cash used in investing activities (57,309) (82,252)
Cash flows from financing activities:    
Debt issuance costs (17,081) (82)
Cash used for purchase of treasury stock (2,987) (4,200)
Net proceeds from issuance of common stock 11,911 11,947
Principal payments on long term debt (3,797) (16,294)
Payment on revolving credit facility (220,000)  
Proceeds received from revolving credit facility 155,000  
Proceeds received from note offering 510,000  
Payment on senior subordinated notes (415,752)  
Proceeds received from senior credit facility 300,000  
Payment on senior credit facility (352,106)  
Distributions (734)  
Dividends (79,195) (182)
Net cash (used in) provided by financing activities (114,741) (8,811)
Effect of exchange rate changes in cash and cash equivalents (177) (922)
Net increase in cash and cash equivalents 1,205 59,969
Cash and cash equivalents at beginning of period 33,212 58,911
Cash and cash equivalents at end of period 34,417 118,880
Supplemental disclosures of cash flow information:    
Cash paid for interest 47,570 67,527
Cash paid for foreign, state and federal income taxes 9,295 1,491
LAMAR MEDIA CORP [Member]
   
Cash flows from operating activities:    
Net income 10,702 12,966
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 140,575 146,309
Non-cash equity based compensation 10,513 17,195
Amortization included in interest expense 2,451 7,092
Gain on disposition of assets and investments (1,226) (1,307)
Other-than-temporary impairment of investment 4,069  
Loss on extinguishment of debt 26,023  
Deferred tax (benefit) expense (2,137) 3,694
Provision for doubtful accounts 2,750 3,101
(Increase) decrease in:    
Receivables (25,420) (18,979)
Prepaid expenses (20,941) (19,948)
Other assets (5,378) (4,062)
Increase (decrease) in:    
Trade accounts payable 2,846 2,570
Accrued expenses 2,321 (2,811)
Other liabilities 13,993 (7,201)
Net cash provided by operating activities 161,141 138,619
Cash flows from investing activities:    
Acquisitions (9,195) (32,827)
Capital expenditures (54,255) (52,721)
Proceeds from disposition of assets and investments 1,664 3,278
Payments received on notes receivable 4,477 18
Net cash used in investing activities (57,309) (82,252)
Cash flows from financing activities:    
Debt issuance costs (17,081) (82)
Principal payments on long term debt (3,797) (16,294)
Payment on revolving credit facility (220,000)  
Proceeds received from revolving credit facility 155,000  
Proceeds received from note offering 510,000  
Payment on senior subordinated notes (415,752)  
Proceeds received from senior credit facility 300,000  
Payment on senior credit facility (352,106)  
Distributions (734)  
Contributions from parent 24,020 25,100
Dividend to parent (82,000) (4,200)
Net cash (used in) provided by financing activities (102,450) 4,524
Effect of exchange rate changes in cash and cash equivalents (177) (922)
Net increase in cash and cash equivalents 1,205 59,969
Cash and cash equivalents at beginning of period 32,712 58,411
Cash and cash equivalents at end of period 33,917 118,380
Supplemental disclosures of cash flow information:    
Cash paid for interest 47,570 67,527
Cash paid for foreign, state and federal income taxes $ 9,295 $ 1,491