XML 16 R5.htm IDEA: XBRL DOCUMENT v3.24.1
Statements of Stockholders' Equity - USD ($)
Common Stock Outstanding [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Treasury Stock, Common [Member]
Total
Balance (in shares) at Dec. 31, 2021 4,521,988        
Balance at Dec. 31, 2021 $ 4,522 $ 1,988,137 $ 4,768,298 $ (233,599) $ 6,527,358
Stock compensation expense (in shares) 100,000        
Stock compensation expense $ 100 218,893 0 0 218,993
Cash dividend 0 0 (95,112) 0 (95,112)
Net income (loss) $ 0 0 1,624,453 0 $ 1,624,453
Exercise of employee stock options (in shares)         0
Balance (in shares) at Dec. 31, 2022 4,621,988        
Balance at Dec. 31, 2022 $ 4,622 2,207,030 6,297,639 (233,599) $ 8,275,692
Stock compensation expense (in shares) 0        
Stock compensation expense $ 0 139,226 0 0 139,226
Cash dividend 0 0 (138,989) 0 (138,989)
Net income (loss) $ 0 0 1,613,005 0 $ 1,613,005
Exercise of employee stock options (in shares) 1,000       1,000
Exercise of employee stock options $ 1 2,019 0 990 $ 3,010
Stock issued to employees from treasury (in shares) 10,000        
Stock issued to employees from treasury $ 10 (7,552) 7,542 0
Stock issued for service from treasury (in shares) 1,877        
Stock issued for service from treasury $ 2 5,760 0 1,859 7,621
Balance (in shares) at Dec. 31, 2023 4,634,865        
Balance at Dec. 31, 2023 $ 4,635 $ 2,346,483 $ 7,771,655 $ (223,208) $ 9,899,565