XML 70 R49.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Supplemental Information on Oil and Gas Operations (Unaudited) (Tables)
12 Months Ended
Dec. 31, 2019
Oil And Gas Exploration And Production Industries Disclosures [Abstract]  
Standardized Measure of Discounted Future Cash Flows Relating to Proved Reserves

The following tables reflect Devon’s standardized measure of discounted future net cash flows from its proved reserves.

 

 

Year Ended December 31,

 

 

 

2019

 

 

2018

 

 

2017

 

Future cash inflows

 

$

20,750

 

 

$

27,759

 

 

$

20,845

 

Future costs:

 

 

 

 

 

 

 

 

 

 

 

 

Development

 

 

(2,093

)

 

 

(2,957

)

 

 

(2,687

)

Production

 

 

(9,174

)

 

 

(10,991

)

 

 

(7,782

)

Future income tax expense

 

 

(1,037

)

 

 

(2,036

)

 

 

 

Future net cash flow

 

 

8,446

 

 

 

11,775

 

 

 

10,376

 

10% discount to reflect timing of cash flows

 

 

(3,048

)

 

 

(4,625

)

 

 

(4,422

)

Standardized measure of discounted future net cash flows

 

$

5,398

 

 

$

7,150

 

 

$

5,954

 

Costs Incurred

 

 

 

Year Ended December 31,

 

 

 

2019

 

 

2018

 

 

2017

 

Property acquisition costs:

 

 

 

 

 

 

 

 

 

 

 

 

Proved properties

 

$

 

 

$

2

 

 

$

1

 

Unproved properties

 

 

35

 

 

 

70

 

 

 

50

 

Exploration costs

 

 

312

 

 

 

679

 

 

 

591

 

Development costs

 

 

1,499

 

 

 

1,505

 

 

 

1,046

 

Costs incurred

 

$

1,846

 

 

$

2,256

 

 

$

1,688

 

Results Of Operations

 

 

 

Year Ended December 31,

 

 

 

2019

 

 

2018

 

 

2017

 

Oil, gas and NGL sales

 

$

3,809

 

 

$

4,085

 

 

$

2,921

 

Production expenses

 

 

(1,197

)

 

 

(1,153

)

 

 

(791

)

Exploration expenses

 

 

(58

)

 

 

(128

)

 

 

(346

)

Depreciation, depletion and amortization

 

 

(1,398

)

 

 

(1,134

)

 

 

(908

)

Asset dispositions

 

 

37

 

 

 

276

 

 

 

212

 

Asset impairments

 

 

 

 

 

(109

)

 

 

 

Accretion of asset retirement obligations

 

 

(21

)

 

 

(26

)

 

 

(27

)

Income tax expense

 

 

(270

)

 

 

(416

)

 

 

 

Results of operations

 

$

902

 

 

$

1,395

 

 

$

1,061

 

Depreciation, depletion and amortization per Boe

 

$

11.72

 

 

$

10.51

 

 

$

9.58

 

 

Proved Reserves

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil (MMBbls)

 

 

Gas (Bcf)

 

 

NGL (MMBbls)

 

 

Combined (MMBoe)

 

Proved developed and undeveloped reserves:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

191

 

 

 

1,613

 

 

 

200

 

 

 

660

 

Revisions due to prices

 

 

12

 

 

 

55

 

 

 

5

 

 

 

27

 

Revisions other than price

 

 

6

 

 

 

(31

)

 

 

(15

)

 

 

(14

)

Extensions and discoveries

 

 

90

 

 

 

371

 

 

 

63

 

 

 

215

 

Production

 

 

(42

)

 

 

(189

)

 

 

(21

)

 

 

(95

)

Sale of reserves

 

 

(3

)

 

 

(9

)

 

 

(1

)

 

 

(6

)

December 31, 2017

 

 

254

 

 

 

1,810

 

 

 

231

 

 

 

787

 

Revisions due to prices

 

 

12

 

 

 

7

 

 

 

2

 

 

 

15

 

Revisions other than price

 

 

(10

)

 

 

(102

)

 

 

(27

)

 

 

(53

)

Extensions and discoveries

 

 

93

 

 

 

358

 

 

 

54

 

 

 

206

 

Production

 

 

(47

)

 

 

(206

)

 

 

(26

)

 

 

(108

)

Sale of reserves

 

 

(6

)

 

 

(65

)

 

 

(7

)

 

 

(24

)

December 31, 2018

 

 

296

 

 

 

1,802

 

 

 

227

 

 

 

823

 

Revisions due to prices

 

 

(7

)

 

 

(86

)

 

 

(6

)

 

 

(28

)

Revisions other than price

 

 

(13

)

 

 

(50

)

 

 

(9

)

 

 

(31

)

Extensions and discoveries

 

 

76

 

 

 

269

 

 

 

39

 

 

 

160

 

Purchase of reserves

 

 

3

 

 

 

7

 

 

 

1

 

 

 

6

 

Production

 

 

(55

)

 

 

(219

)

 

 

(28

)

 

 

(119

)

Sale of reserves

 

 

(24

)

 

 

(102

)

 

 

(13

)

 

 

(54

)

December 31, 2019

 

 

276

 

 

 

1,621

 

 

 

211

 

 

 

757

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proved developed reserves:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

157

 

 

 

1,359

 

 

 

161

 

 

 

545

 

December 31, 2017

 

 

175

 

 

 

1,455

 

 

 

168

 

 

 

585

 

December 31, 2018

 

 

196

 

 

 

1,427

 

 

 

166

 

 

 

600

 

December 31, 2019

 

 

198

 

 

 

1,344

 

 

 

167

 

 

 

589

 

Proved developed-producing reserves:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

141

 

 

 

1,267

 

 

 

148

 

 

 

500

 

December 31, 2017

 

 

163

 

 

 

1,384

 

 

 

160

 

 

 

554

 

December 31, 2018

 

 

188

 

 

 

1,394

 

 

 

162

 

 

 

582

 

December 31, 2019

 

 

191

 

 

 

1,327

 

 

 

165

 

 

 

578

 

Proved undeveloped reserves:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

34

 

 

 

254

 

 

 

39

 

 

 

115

 

December 31, 2017

 

 

79

 

 

 

355

 

 

 

63

 

 

 

202

 

December 31, 2018

 

 

100

 

 

 

375

 

 

 

61

 

 

 

223

 

December 31, 2019

 

 

78

 

 

 

277

 

 

 

44

 

 

 

168

 

 

(1)

Gas reserves are converted to Boe at the rate of six Mcf per Bbl of oil, based upon the approximate relative energy content of gas and oil. NGL reserves are converted to Boe on a one-to-one basis with oil. The conversion rates are not necessarily indicative of the relationship of oil, natural gas and NGL prices.

Proved Undeveloped Reserves

 

 

 

U.S.

 

Proved undeveloped reserves as of December 31, 2018

 

 

223

 

Extensions and discoveries

 

 

89

 

Revisions due to prices

 

 

 

Revisions other than price

 

 

(20

)

Sale of reserves

 

 

(17

)

Conversion to proved developed reserves

 

 

(107

)

Proved undeveloped reserves as of December 31, 2019

 

 

168

 

Schedule Of Principal Changes In The Standardized Measure Of Discounted Future Net Cash Flows Attributable To Proved Reserves

 

 

 

Year Ended December 31,

 

 

 

2019

 

 

2018

 

 

2017

 

Beginning balance

 

$

7,150

 

 

$

5,954

 

 

$

3,292

 

Net changes in prices and production costs

 

 

(2,323

)

 

 

1,533

 

 

 

1,784

 

Oil, gas and NGL sales, net of production costs

 

 

(2,612

)

 

 

(2,932

)

 

 

(2,130

)

Changes in estimated future development costs

 

 

303

 

 

 

(273

)

 

 

(73

)

Extensions and discoveries, net of future development costs

 

 

1,690

 

 

 

2,944

 

 

 

2,398

 

Purchase of reserves

 

 

43

 

 

 

 

 

 

2

 

Sales of reserves in place

 

 

(481

)

 

 

(120

)

 

 

(3

)

Revisions of quantity estimates

 

 

(359

)

 

 

(152

)

 

 

(51

)

Previously estimated development costs incurred during the period

 

 

857

 

 

 

787

 

 

 

322

 

Accretion of discount

 

 

506

 

 

 

648

 

 

 

445

 

Net change in income taxes and other

 

 

624

 

 

 

(1,239

)

 

 

(32

)

Ending balance

 

$

5,398

 

 

$

7,150

 

 

$

5,954