XML 72 R43.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt And Related Expenses (Tables)
12 Months Ended
Dec. 31, 2013
Schedule Of Long-term Debt Instruments

 

 

 

 

 

 

 

December 31,

 

2013

 

2012

 

 

 

 

 

 

 

(In millions)

Commercial paper

$

1,317 

 

$

3,189 

Other debentures and notes:

 

 

 

 

 

5.625% due January 15, 2014

 

500 

 

 

500 

Floating rate due December 15, 2015

 

500 

 

 

 -

2.40% due July 15, 2016

 

500 

 

 

500 

Floating rate due December 15, 2016

 

350 

 

 

 -

1.20% due December 15, 2016

 

650 

 

 

 -

1.875% due May 15, 2017

 

750 

 

 

750 

8.25% due July 1, 2018

 

125 

 

 

125 

2.25% due December 15, 2018

 

750 

 

 

 -

6.30% due January 15, 2019

 

700 

 

 

700 

4.00% due July 15, 2021

 

500 

 

 

500 

3.25% due May 15, 2022

 

1,000 

 

 

1,000 

7.50% due September 15, 2027

 

150 

 

 

150 

7.875% due September 30, 2031

 

1,250 

 

 

1,250 

7.95% due April 15, 2032

 

1,000 

 

 

1,000 

5.60% due July 15, 2041

 

1,250 

 

 

1,250 

4.75% due May 15, 2042

 

750 

 

 

750 

Net discount on debentures and notes

 

(20)

 

 

(20)

Total debt

 

12,022 

 

 

11,644 

Less amount classified as short-term debt (1)

 

4,066 

 

 

3,189 

Long-term debt

$

7,956 

 

$

8,455 

__________________________

2013 short-term debt consists of $2.25 billion of senior notes recently issued in conjunction with the planned GeoSouthern acquisition, $1.3 billion of commercial paper and $500 million of senior notes due January 15, 2014.

Schedule Of Debt Maturities

 

 

 

2014

$

4,067 

2015

 

 -

2016

 

500 

2017

 

750 

2018

 

125 

2019 and thereafter

 

6,600 

Total

$

12,042 

 

Schedule Of Debt Assumed Upon Acquisition Of Business

 

 

 

 

 

 

 

Fair Value of Debt Assumed

 

Effective Rate of Debt Assumed

 

 

 

 

 

 

Debt Assumed

 

(In millions)

 

 

 

8.250% due July 2018 (principal of $125 million)

$

147 

 

 

5.5% 

7.500% due September 2027 (principal of $150 million)

$

169 

 

 

6.5% 

 

Schedule Of Interest Expense Components

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

2013

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

(In millions)

Interest based on debt outstanding

$

466 

 

$

440 

 

$

414 

Capitalized interest

 

(56)

 

 

(48)

 

 

(72)

Other fees and expenses

 

27 

 

 

14 

 

 

10 

Interest expense

 

437 

 

 

406 

 

 

352 

Interest income

 

(20)

 

 

(36)

 

 

(21)

Net financing costs

$

417 

 

$

370 

 

$

331 

 

Other Debentures And Notes [Member]
 
Schedule Of Long-term Debt Instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

Date Issued

 

May 2012

 

July 2011

 

January 2009

 

March 2002

 

 

 

 

 

 

 

 

 

 

 

 

1.875% due May 15, 2017

$

750 

 

$

 -

 

$

 -

 

$

 -

3.25% due May 15, 2022

 

1,000 

 

 

 -

 

 

 -

 

 

 -

4.75% due May 15, 2042

 

750 

 

 

 -

 

 

 -

 

 

 -

2.40% due July 15, 2016

 

 -

 

 

500 

 

 

 -

 

 

 -

4.00% due July 15, 2021

 

 -

 

 

500 

 

 

 -

 

 

 -

5.60% due July 15, 2041

 

 -

 

 

1,250 

 

 

 -

 

 

 -

5.625% due January 15, 2014

 

 -

 

 

 -

 

 

500 

 

 

 -

6.30% due January 15, 2019

 

 -

 

 

 -

 

 

700 

 

 

 -

7.95% due April 15, 2032

 

 -

 

 

 -

 

 

 -

 

 

1,000 

Discount and issuance costs

 

(35)

 

 

(29)

 

 

(13)

 

 

(14)

Net proceeds

$

2,465 

 

$

2,221 

 

$

1,187 

 

$

986 

 

GeoSouthern Intermediate Holdings, LLC [Member]
 
Schedule Of Long-term Debt Instruments

 

 

 

Floating rate due December 15, 2015

$

500 

Floating rate due December 15, 2016

 

350 

1.20% due December 15, 2016

 

650 

2.25% due December 15, 2018

 

750 

Discount and issuance costs

 

(2)

Net proceeds

$

2,248