XML 33 R21.htm IDEA: XBRL DOCUMENT v3.22.4
Fair Value Accounting
12 Months Ended
Dec. 31, 2022
Fair Value Accounting [Abstract]  
Fair Value Accounting

NOTE 14 – Fair Value Accounting

 

FASB ASC 820, “Fair Value Measurement and Disclosures Topic,” defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. FASB ASC 820 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:

 

Level 1 – Quoted market price in active markets

Quoted prices in active markets for identical assets or liabilities. Level 1 assets and liabilities include certain debt and equity securities that are traded in an active exchange market.

 

Level 2 – Significant other observable inputs

Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Level 2 assets and liabilities include fixed income securities and mortgage-backed securities that are held in the Company’s available-for-sale portfolio and valued by a third-party pricing service, as well as certain individually evaluated loans.

 

Level 3 – Significant unobservable inputs

Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation.  These methodologies may result in a significant portion of the fair value being derived from unobservable data.  

 

Fair Value of Financial Instruments

Financial instruments require disclosure of fair value information, whether or not recognized in the consolidated balance sheets, when it is practical to estimate the fair value. A financial instrument is defined as cash, evidence of an ownership interest in an entity or a contractual obligation which requires the exchange of cash. Certain items are specifically excluded from the disclosure requirements, including the Company’s common stock, premises and equipment and other assets and liabilities.

The following is a description of valuation methodologies used to estimate fair value for assets recorded at fair value. Fair value approximates carrying value for the following financial instruments due to the short-term nature of the instrument: cash and due from banks, federal funds sold, other investments, federal funds purchased, and securities sold under agreement to repurchase.

 

Investment Securities

Securities available for sale are valued on a recurring basis at quoted market prices where available.  If quoted market prices are not available, fair values are based on quoted market prices of comparable securities.  Level 1 securities include those traded on an active exchange, such as the New York Stock Exchange or U.S. Treasury securities that are traded by dealers or brokers in active over-the-counter markets and money market funds.  Level 2 securities include mortgage-backed securities and debentures issued by government sponsored entities, municipal bonds and corporate debt securities.  In certain cases where there is limited activity or less transparency around inputs to valuations, securities are classified as Level 3 within the valuation hierarchy. Securities held to maturity are valued at quoted market prices or dealer quotes similar to securities available for sale.  The carrying value of Other Investments, such as Federal Reserve Bank and FHLB stock, approximates fair value based on their redemption provisions.

 

Mortgage Loans Held for Sale

Loans held for sale include mortgage loans which are saleable into the secondary mortgage markets and their fair values are estimated using observable quoted market or contracted prices or market price equivalents, which would be used by other market participants. These saleable loans are considered Level 2.

 

Individually Evaluated Loans

The Company does not record loans at fair value on a recurring basis. However, from time to time, a loan may be considered individually evaluated and an allowance for credit losses may be established.  Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are considered individually evaluated. Once a loan is identified as individually evaluated, management measures the impairment in accordance with FASB ASC 326. The fair value of individually evaluated loans is estimated using one of several methods, including collateral value, market value of similar debt, enterprise value, liquidation value and discounted cash flows.  Those individually evaluated loans not requiring an allowance represent loans for which the fair value of the expected repayments or collateral exceed the recorded investments in such loans.  In accordance with FASB ASC 820, “Fair Value Measurement and Disclosures,” individually evaluated loans where an allowance is established based on the fair value of collateral require classification in the fair value hierarchy.  When the fair value of the collateral is based on an observable market price or a current appraised value, the Company considers the individually evaluated loan as nonrecurring Level 2. The Company’s current loan and appraisal policies require the Company to obtain updated appraisals on an “as is” basis at renewal, or in the case of an individually evaluated loan, on an annual basis, either through a new external appraisal or an appraisal evaluation. When an appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price, the Company considers the individually evaluated loan as nonrecurring Level 3. The fair value of individually

 

evaluated loans may also be estimated using the present value of expected future cash flows to be realized on the loan, which is also considered a Level 3 valuation. These fair value estimates are subject to fluctuations in assumptions about the amount and timing of expected cash flows as well as the choice of discount rate used in the present value calculation.

 

Other Real Estate Owned

OREO, consisting of properties obtained through foreclosure or in satisfaction of loans, is reported at the lower of cost or fair value, determined on the basis of current appraisals, comparable sales, and other estimates of value obtained principally from independent sources, adjusted for estimated selling costs (Level 2).  At the time of foreclosure, any excess of the loan balance over the fair value of the real estate held as collateral is treated as a charge against the allowance for credit losses.  Gains or losses on sale and generally any subsequent adjustments to the value are recorded as a component of real estate owned activity. When an appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price, the Company considers the OREO as nonrecurring Level 3.

 

Derivative Financial Instruments

The Company estimates the fair value of IRLCs based on the value of the underlying mortgage loan, quoted MBS prices and an estimate of the probability that the mortgage loan will fund within the terms of the IRLC, net of commission expenses (Level 2). The Company estimates the fair value of forward sales commitments based on quoted MBS prices (Level 2).

 

Assets and Liabilities Recorded at Fair Value on a Recurring Basis

The tables below present the recorded amount of assets and liabilities measured at fair value on a recurring basis.

 

                 
   December 31, 2022 
(dollars in thousands)  Level 1   Level 2   Level 3   Total 
Assets                
Securities available for sale:                    
Corporate bonds  $
-
    1,883    
-
    1,883 
US treasuries   
-
    871    
-
    871 
US government agencies   
-
    10,617    
-
    10,617 
State and political subdivisions   
-
    18,906    
-
    18,906 
Asset-backed securities   
-
    6,229    
-
    6,229 
Mortgage-backed securities   
-
    54,841    
-
    54,841 
Mortgage loans held for sale   
-
    3,917    
-
    3,917 
Mortgage loan interest rate lock commitments
   
-
    49    
-
    49 
MBS forward sales commitments   
-
    27    
-
    27 
Total assets measured at fair value on a recurring basis  $
-
    97,340    
-
    97,340 

 

The Company had no liabilities recorded at fair value on a recurring basis as of December 31, 2022.

 

     
   December 31, 2021 
(dollars in thousands)  Level 1   Level 2   Level 3   Total 
Assets                
Securities available for sale:                    
Corporate bonds  $
-
    2,188    
-
    2,188 
US treasuries   
-
    992    
-
    992 
US government agencies   
-
    14,169    
-
    14,169 
SBA securities   
-
    438    
-
    438 
State and political subdivisions   
-
    25,176    
-
    25,176 
Asset-backed securities   
-
    10,164    
-
    10,164 
Mortgage-backed securities   
-
    67,154    
-
    67,154 
Mortgage loans held for sale   
-
    13,556    
-
    13,556 
Mortgage loan interest rate lock commitments
   
-
    425    
-
    425 
Total assets measured at fair value on a recurring basis  $
-
    134,262    
-
    134,262 
                     
Liabilities                    
MBS forward sales commitments  $
-
    41    
-
    41 
 Total liabilities measured at fair value on a recurring basis  $
-
    41    
-
    41 

 

Assets and Liabilities Recorded at Fair Value on a Nonrecurring Basis

The Company is predominantly an asset based lender with real estate serving as collateral on approximately 85% of loans as of December 31, 2022. Loans which are deemed to be individually evaluated are valued net of the allowance for credit losses, and other real estate owned is valued at the lower of cost or net realizable value of the underlying real estate collateral. Such market values are generally obtained using independent appraisals, which the Company considers to be level 2 inputs. The tables below present the recorded amount of assets and liabilities measured at fair value on a nonrecurring basis.

 

   December 31, 2022 
(dollars in thousands)  Level 1   Level 2   Level 3   Total 
Assets                
Individually evaluated  $
-
    429    4,071    4,500 
Total assets measured at fair value on a nonrecurring basis  $
-
    429    4,071    4,500 

 

   December 31, 2021 
   Level 1   Level 2   Level 3   Total 
Assets                
Impaired loans  $
-
    5,262    2,065    7,327 
Total assets measured at fair value on a nonrecurring basis  $
-
    5,262    2,065    7,327 

 

The Company had no liabilities carried at fair value or measured at fair value on a nonrecurring basis.

 

For Level 3 assets and liabilities measured at fair value on a recurring or nonrecurring basis as of December 31, 2022 and 2021, the significant unobservable inputs used in the fair value measurements were as follows:

 

   Valuation Technique  Significant Unobservable Inputs  Range of Inputs 
Individually evaluated loans  Appraised Value/ Discounted Cash Flows  Discounts to appraisals or cash flows for estimated holding and/or selling costs or age of appraisal  0-25%

 

Fair Value of Financial Instruments

Financial instruments require disclosure of fair value information, whether or not recognized in the consolidated balance sheets, when it is practical to estimate the fair value. A financial instrument is defined as cash, evidence of an ownership interest in an entity or a contractual obligation which requires the exchange of cash. Certain items are specifically excluded from the disclosure requirements, including the Company’s common stock, premises and equipment and other assets and liabilities.

 

The following is a description of valuation methodologies used to estimate fair value for certain other financial instruments.

 

Fair value approximates carrying value for the following financial instruments due to the short-term nature of the instrument: cash and due from banks, federal funds sold, other investments, federal funds purchased, and securities sold under agreement to repurchase.

 

Loans – The valuation of loans held for investment is estimated using the exit price notion which incorporates factors, such as enhanced credit risk, illiquidity risk and market factors that sometimes exist in exit prices in dislocated markets. This credit risk assumption is intended to approximate the fair value that a market participant would realize in a hypothetical orderly transaction. The Company’s loan portfolio is initially fair valued using a segmented approach, using the eight categories as disclosed in Note 4 – Loans and Allowance for Credit Losses. Loans are considered a Level 3 classification.

 

Deposits – Fair value for demand deposit accounts and interest-bearing accounts with no fixed maturity date is equal to the carrying value. The fair value of certificate of deposit accounts are estimated by discounting cash flows from expected maturities using current interest rates on similar instruments.

 

FHLB Advances and Other Borrowings – Fair value for FHLB advances and other borrowings are estimated by discounting cash flows from expected maturities using current interest rates on similar instruments.

 

Subordinated debentures – Fair value for subordinated debentures are estimated by discounting cash flows from expected maturities using current interest rates on similar instruments.

 

The Company has used management’s best estimate of fair value based on the above assumptions. Thus, the fair values presented may not be the amounts that could be realized in an immediate sale or settlement of the instrument. In addition, any income taxes or other expenses, which would be incurred in an actual sale or settlement, are not taken into consideration in the fair value presented.

 

The estimated fair values of the Company’s financial instruments at December 31, 2022 and 2021 are as follows:

 

   December 31, 2022 
(dollars in thousands)  Carrying
Amount
   Fair
Value
   Level 1   Level 2   Level 3 
Financial Assets:                    
Other investments, at cost  $10,833    10,833    
-
    
-
    10,833 
Loans(1)   3,227,455    3,057,891    
-
    
-
    3,057,891 
Financial Liabilities:                         
Deposits   3,133,865    2,717,900    
-
    2,717,900    
-
 
Subordinated debentures   36,214    39,885    
-
    39,885    
-
 

 

   December 31, 2021 
(dollars in thousands)  Carrying
Amount
   Fair
Value
   Level 1   Level 2   Level 3 
Financial Assets:                         
Other investments, at cost  $4,021    4,021    
-
    
-
    4,021 
Loans(1)   2,451,306    2,422,621    
-
    
-
    2,422,621 
Financial Liabilities:                         
Deposits   2,563,826    2,327,055    
-
    2,327,055    
-
 
Subordinated debentures   36,106    33,936    
-
    33,936    
-
 

 

(1) Carrying amount is net of the allowance for credit losses and individually evaluated loans.