XML 62 R48.htm IDEA: XBRL DOCUMENT v3.22.0.1
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2021
Share-based Payment Arrangement [Abstract]  
Schedule of stock-based compensation expense

Stock-based compensation expense was recorded as follows:

 

For the years ended December 31,

(dollars in thousands)

2021

2020

2019

Stock option expense

$

1,148

1,017

1,270

Restricted stock grant expense

499

380

428

Total stock-based compensation expense

$

1,647

1,397

1,698

Summary of the status of the stock option plan and changes

A summary of the status of the stock option plan and changes for the period is presented below:

 

For the years ended December 31,

2021

2020

2019

Weighted

Weighted

Weighted

Weighted

Average

Weighted

Average

Weighted

Average

average

Remaining

average

Remaining

average

Remaining

exercise

Contractual

exercise

Contractual

exercise

Contractual

Shares

price

Life

Shares

price

Life

Shares

price

Life

Outstanding at beginning of year  

495,195

$

29.93

541,414

$

26.65

648,311

$

20.74

Granted

121,000

40.45

101,700

37.77

101,350

32.81

Exercised

(127,871

)

23.56

(93,870

)

14.79

(191,497

)

9.24

Forfeited or expired

(23,600

)

38.88

(54,049

)

38.15

(16,750

)

34.01

Outstanding at end of year

464,724

$

33.97

6.6 years

495,195

$

29.93

6.4 years

541,414

$

26.65

6.3 years

Options exercisable at year-end  

239,340

$

29.68

5.0 years

287,548

$

24.93

5.0 years

305,991

$

20.00

4.9 years

Weighted average fair value of options granted during the year

$

16.40

$

11.37

$

11.81

Shares available for grant

422,550

136,339

183,990

Schedule of assumptions used

The fair value of the option grant is estimated on the date of grant using the Black-Scholes option-pricing model. The following assumptions were used for grants:

 

2021

2020

2019

Dividend yield

-

-

-

Expected life

7 years

7 years

7 years

Expected volatility

38.48

%

25.51

%

28.21

%

Risk-free interest rate

.74

%

1.29

%

2.59

%

Summary of the status of the Company's nonvested restricted stock and changes

A summary of the status of the Company’s nonvested restricted stock and changes for the years ended December 31, 2021, 2020, and 2019 is as follows:

 

December 31,

2021

2020

2019

Weighted

Weighted

Weighted

Average

Average

Average

Restricted

Grant-Date

Restricted

Grant-Date

Restricted

Grant-Date

Shares

Fair Value

Shares

Fair Value

Shares

Fair Value

Nonvested at beginning of year

26,099

$

38.05

32,825

$

34.78

29,625

$

34.00

Granted

26,450

48.56

13,200

39.87

14,700

33.64

Vested

(9,600

)

38.03

(14,051

)

32.06

(10,375

)

31.61

Forfeited

(1,250

)

38.56

(5,875

)

37.74

(1,125

)

28.03

Nonvested at end of year

41,699

$

44.71

26,099

$

38.05

32,825

$

34.78