10-Q

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

☒	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
	For the Quarterly Period Ended September 30, 2019
	OR
☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
	For the Transition Period from           to
	Commission file number 000-27719

Southern First Bancshares, Inc.
(Exact name of registrant as specified in its charter)

South Carolina	58-2459561
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)
100 Verdae Boulevard, Suite 100
Greenville, S.C.	29607
(Address of principal executive offices)	(Zip Code)

864-679-9000
(Registrant’s telephone number, including area code)
Not Applicable
(Former name, former address, and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common Stock	SFST	The Nasdaq Stock Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☐ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☐ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	☐	Accelerated filer	☒
Non-accelerated filer	☐	Smaller Reporting Company	☒
		Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 7,618,519 shares of common stock, par value $0.01 per share, were issued and outstanding as of October 29, 2019.

SOUTHERN FIRST BANCSHARES, INC. AND SUBSIDIARY
September 30, 2019 Form 10-Q

INDEX

PART I – CONSOLIDATED FINANCIAL INFORMATION		Page
Item 1.	Consolidated Financial Statements
	Consolidated Balance Sheets	3
	Consolidated Statements of Income	4
	Consolidated Statements of Comprehensive Income	5
	Consolidated Statements of Shareholders’ Equity	6
	Consolidated Statements of Cash Flows	7
	Notes to Unaudited Consolidated Financial Statements	8
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	28
Item 3.	Quantitative and Qualitative Disclosures about Market Risk	44
Item 4.	Controls and Procedures	45
PART II – OTHER INFORMATION
Item 1.	Legal Proceedings	45
Item 1A.	Risk Factors	45
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	45
Item 3.	Defaults upon Senior Securities	45
Item 4.	Mine Safety Disclosures	45
Item 5.	Other Information	45
Item 6.	Exhibits	45

2

PART I. CONSOLIDATED FINANCIAL INFORMATION
Item 1. CONSOLIDATED FINANCIAL STATEMENTS

SOUTHERN FIRST BANCSHARES, INC. AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS

	September 30,			December 31,
(dollars in thousands, except share data)	2019			2018
	(Unaudited)			(Audited)
ASSETS
Cash and cash equivalents:
Cash and due from banks	$	44,349		17,434
Federal funds sold		19,215		35,882
Interest-bearing deposits with banks		70,959		19,557
Total cash and cash equivalents		134,523		72,873
Investment securities:
Investment securities available for sale		89,427		74,905
Other investments		3,307		4,121
Total investment securities		92,734		79,026
Mortgage loans held for sale		40,630		9,241
Loans		1,838,427		1,677,332
Less allowance for loan losses		(15,848	)	(15,762	)
Loans, net		1,822,579		1,661,570
Bank owned life insurance		39,730		34,010
Property and equipment, net		54,846		32,430
Deferred income taxes		8,970		4,020
Other assets		7,614		7,444
Total assets	$	2,201,626		1,900,614
LIABILITIES
Deposits	$	1,899,295		1,648,136
Federal Home Loan Bank advances and other borrowings		25,000		50,000
Subordinated debentures		35,887		13,403
Other liabilities		42,950		15,159
Total liabilities		2,003,132		1,726,698
SHAREHOLDERS’ EQUITY
Preferred stock, par value $.01 per share, 10,000,000 shares authorized		-		-
Common stock, par value $.01 per share, 10,000,000 shares authorized, 7,618,519 and 7,466,481 shares issued and outstanding at September 30, 2019 and December 31, 2018, respectively		76		75
Nonvested restricted stock		(919	)	(741	)
Additional paid-in capital		105,378		102,625
Accumulated other comprehensive income (loss)		424		(917	)
Retained earnings		93,535		72,874
Total shareholders’ equity		198,494		173,916
Total liabilities and shareholders’ equity	$	2,201,626		1,900,614

See notes to consolidated financial statements that are an integral part of these consolidated statements.

3

SOUTHERN FIRST BANCSHARES, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)

	For the three months			For the nine months
	ended September 30,			ended September 30,
(dollars in thousands, except share data)	2019		2018	2019	2018
Interest income
Loans	$	22,817	19,159	65,804	53,314
Investment securities		576	487	1,664	1,284
Federal funds sold and interest-bearing deposits with banks		663	219	1,288	980
Total interest income		24,056	19,865	68,756	55,578
Interest expense
Deposits		6,409	3,928	17,959	10,191
Borrowings		368	436	1,161	1,232
Total interest expense		6,777	4,364	19,120	11,423
Net interest income		17,279	15,501	49,636	44,155
Provision for loan losses		650	400	1,250	1,300
Net interest income after provision for loan losses		16,629	15,101	48,386	42,855
Noninterest income
Mortgage banking income		3,055	1,354	7,741	4,311
Service fees on deposit accounts		271	257	802	769
ATM and debit card income		464	381	1,287	1,085
Income from bank owned life insurance		282	221	720	662
Other income		324	320	930	898
Total noninterest income		4,396	2,533	11,480	7,725
Noninterest expenses
Compensation and benefits		7,668	6,599	21,850	18,808
Occupancy		1,416	1,350	4,099	3,763
Outside service and data processing costs		1,073	841	3,078	2,400
Insurance		145	376	743	987
Professional fees		399	275	1,252	1,208
Marketing		237	215	733	652
Other		546	532	1,745	1,554
Total noninterest expenses		11,484	10,188	33,500	29,372
Income before income tax expense		9,541	7,446	26,366	21,208
Income tax expense		2,129	1,664	5,705	4,702
Net income available to common shareholders	$	7,412	5,782	20,661	16,506
Earnings per common share
Basic	$	0.98	0.78	2.75	2.24
Diluted	$	0.95	0.75	2.66	2.13
Weighted average common shares outstanding
Basic		7,548,184	7,400,174	7,501,337	7,369,473
Diluted		7,780,504	7,746,205	7,759,611	7,741,483

See notes to consolidated financial statements that are an integral part of these consolidated statements.

4

SOUTHERN FIRST BANCSHARES, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)

	For the three months					For the nine months
	ended September 30,					ended September 30,
(dollars in thousands)	2019			2018		2019		2018
Net income	$	7,412		5,782		20,661		16,506
Other comprehensive income (loss):
Unrealized gain (loss) on securities available for sale:
Unrealized holding gain (loss) arising during the period, pretax		301		(325	)	1,705		(1,475	)
Tax (expense) benefit		(64	)	68		(358	)	308
Reclassification of realized (gain) loss		(2	)	-		(8	)	1
Tax expense		1		-		2		-
Other comprehensive income (loss)		236		(257	)	1,341		(1,166	)
Comprehensive income	$	7,648		5,525		22,002		15,340

See notes to consolidated financial statements that are an integral part of these consolidated statements.

5

SOUTHERN FIRST BANCSHARES, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
(Unaudited)

	For the three months ended September 30,
												Accumulated
							Nonvested			Additional		other
	Common stock			Preferred stock			restricted			paid-in		comprehensive			Retained
(dollars in thousands, except share data)	Shares	Amount		Shares	Amount		stock			capital		loss			earnings		Total
June 30, 2018	7,425,672		74	-		-		(853	)		101,691		(1,365	)		61,309		160,856
Net income	-		-	-		-		-			-		-			5,782		5,782
Proceeds from exercise of stock options	23,098		-	-		-		-			172		-			-		172
Issuance of restricted stock	-		-	-		-		-			-		-			-		-
Compensation expense related to restricted stock, net of tax	-		-	-		-		83			-		-			-		83
Compensation expense related to stock options, net of tax	-		-	-		-		-			308		-			-		308
Other comprehensive loss	-		-	-		-		-			-		(257	)		-		(257	)
September 30, 2018	7,448,770	$	74	-	$	-	$	(770)		$	102,171	$	(1,622	)	$	67,091	$	166,944
June 30, 2019	7,557,923		76	-		-		(887	)		104,354		188			86,123		189,854
Net income	-		-	-		-		-			-		-			7,412		7,412
Proceeds from exercise of stock options	56,596		-	-		-		-			557		-			-		557
Issuance of restricted stock	4,000		-	-		-		(143	)		143		-			-		-
Compensation expense related to restricted stock, net of tax	-		-	-		-		111			-		-			-		111
Compensation expense related to stock options, net of tax	-		-	-		-		-			324		-			-		324
Other comprehensive income	-		-	-		-		-			-		236			-		236
September 30, 2019	7,618,519	$	76	-	$	-	$	(919)		$	105,378	$	424		$	93,535	$	198,494
	For the nine months ended September 30,
												Accumulated
							Nonvested			Additional		other
	Common stock			Preferred stock			restricted			paid-in		comprehensive			Retained
(dollars in thousands, except share data)	Shares	Amount		Shares	Amount		stock			capital		loss			earnings		Total
December 31, 2017	7,347,851		73	-		-		(502	)		99,986		(456	)		50,585		149,686
Net income	-		-	-		-		-			-		-			16,506		16,506
Proceeds from exercise of stock options	89,419		1	-		-		-			809		-			-		810
Issuance of restricted stock	11,500		-	-		-		(501	)		501		-			-		-
Compensation expense related to restricted stock, net of tax	-		-	-		-		233			-		-			-		233
Compensation expense related to stock options, net of tax	-		-	-		-		-			875		-			-		875
Other comprehensive loss	-		-	-		-		-			-		(1,166	)		-		(1,166	)
September 30, 2018	7,448,770	$	74	-	$	-	$	(770)		$	102,171	$	(1,622	)	$	67,091	$	166,944
December 31, 2018	7,466,481		75	-		-		(741	)		102,625		(917	)		72,874		173,916
Net income	-		-	-		-		-			-		-			20,661		20,661
Proceeds from exercise of stock options	137,338		1	-		-		-			1,315		-			-		1,316
Issuance of restricted stock	14,700		-	-		-		(490	)		490		-			-		-
Compensation expense related to restricted stock, net of tax	-		-	-		-		312			-		-			-		312
Compensation expense related to stock options, net of tax	-		-	-		-		-			948		-			-		948
Other comprehensive income	-		-	-		-		-			-		1,341			-		1,341
September 30, 2019	7,618,519	$	76	-	$	-	$	(919)		$	105,378	$	424		$	93,535	$	198,494

See notes to consolidated financial statements that are an integral part of these consolidated statements.

6

SOUTHERN FIRST BANCSHARES, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)

	For the nine months ended
	September 30,
(dollars in thousands)	2019			2018
Operating activities
Net income	$	20,661			16,506
Adjustments to reconcile net income to cash provided by (used for) operating activities:
Provision for loan losses		1,250			1,300
Depreciation and other amortization		1,390			1,303
Accretion and amortization of securities discounts and premium, net		293			341
(Gain) loss on sale of investment securities available for sale		(8	)		1
Net change in operating leases		534			-
Compensation expense related to stock options and restricted stock grants		1,260			1,108
Gain on sale of loans held for sale		(7,456	)		(4,093	)
Loans originated and held for sale		(276,018	)		(161,272	)
Proceeds from sale of loans held for sale		252,085			167,857
Increase in cash surrender value of bank owned life insurance		(720	)		(662	)
Increase in deferred tax asset		(5,306	)		(3,906	)
Increase in other assets, net		(170	)		(303	)
Increase in other liabilities		11,109			6,164
Net cash provided by (used for) operating activities		(1,096	)		24,344
Investing activities
Increase (decrease) in cash realized from:
Increase in loans, net		(162,259	)		(233,814	)
Purchase of property and equipment		(7,658	)		(1,739	)
Purchase of investment securities:
Available for sale		(25,383	)		(13,903	)
Other investments		-			(6,782	)
Payments and maturities, calls and repayments of investment securities:
Available for sale		12,273			6,962
Other investments		814			6,315
Proceeds from sale of investment securities available for sale		-			5,841
Proceeds from sale of real estate owned		-			132
Purchase of life insurance policies		(5,000	)		-
Net cash used for investing activities		(187,213	)		(236,988	)
Financing activities
Increase (decrease) in cash realized from:
Increase in deposits, net		251,159			208,360
Decrease in Federal Home Loan Bank advances and other borrowings, net		(25,000	)		1,300
Increase in subordinated debt		22,484			-
Proceeds from the exercise of stock options and warrants		1,316			810
Net cash provided by financing activities		249,959			210,470
Net increase in cash and cash equivalents		61,650			(2,174	)
Cash and cash equivalents at beginning of the period		72,873			92,165
Cash and cash equivalents at end of the period	$	134,523			89,991
Supplemental information
Cash paid for
Interest	$	18,752			10,824
Income taxes		5,307			3,906
Schedule of non-cash transactions
Unrealized gain (loss) on securities, net of income taxes		1,347			(1,167	)
Right-of-use assets obtained in exchange for lease obligations:
Operating leases		17,290			-

See notes to consolidated financial statements that are an integral part of these consolidated statements.

7

SOUTHERN FIRST BANCSHARES, INC. AND SUBSIDIARY
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 – Nature of Business and Basis of Presentation

Business Activity
Southern First Bancshares, Inc. (the “Company”) is a South Carolina corporation that owns all of the capital stock of Southern First Bank (the “Bank”) and all of the stock of Greenville First Statutory Trust I and II (collectively, the “Trusts”). The Trusts are special purpose non-consolidated entities organized for the sole purpose of issuing trust preferred securities. The Bank's primary federal regulator is the Federal Deposit Insurance Corporation (the “FDIC”). The Bank is also regulated and examined by the South Carolina Board of Financial Institutions. The Bank is primarily engaged in the business of accepting demand deposits and savings deposits insured by the FDIC, and providing commercial, consumer and mortgage loans to the general public.

Basis of Presentation
The accompanying consolidated financial statements have been prepared in accordance with generally accepted accounting principles (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three and nine month periods ended September 30, 2019 are not necessarily indicative of the results that may be expected for the year ending December 31, 2019. For further information, refer to the consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018 as filed with the Securities and Exchange Commission (“SEC”) on February 28, 2019. The consolidated financial statements include the accounts of the Company and the Bank. In accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 810, “Consolidation,” the financial statements related to the Trusts have not been consolidated.

Business Segments
In determining proper segment definition, the Company considers the materiality of a potential segment and components of the business about which financial information is available and regularly evaluated, relative to a resource allocation and performance assessment. The Company accounts for intersegment revenues and expenses as if the revenue/expense transactions were generated to third parties, that is, at current market prices. Please refer to “Note 10 – Reportable Segments” for further information on the reporting for the Company’s three business segments.

Use of Estimates
The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America, or GAAP, requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the consolidated financial statements and the reported amount of income and expenses during the reporting periods. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses, real estate acquired in the settlement of loans, fair value of financial instruments, evaluating other-than-temporary-impairment of investment securities and valuation of deferred tax assets.

Reclassifications
Certain amounts, previously reported, have been reclassified to state all periods on a comparable basis and had no effect on shareholders’ equity or net income.

Subordinated Debentures
On September 30, 2019, the Company entered into Subordinated Note Purchase Agreements (collectively, the “Purchase Agreement”) with certain qualified institutional buyers and accredited investors (the “Purchasers”) pursuant to which the Company sold and issued $23.0 million in aggregate principal amount of its 4.75% Fixed-to-Floating Rate Subordinated Notes due 2029 (the “Notes”). The Notes were offered and sold by the Company to eligible purchasers in a private offering in reliance on the exemption from the registration requirements of Section 4(a)(2) of the Securities Act of 1933, as amended (the “Securities Act”) and the provisions of Regulation D promulgated thereunder (the “Private Placement”). The Company intends to use the proceeds from the offering, which were approximately $22.5 million, for general corporate purposes, including providing capital to the Bank and supporting organic growth.

8

The Notes have a ten-year term and, from and including the date of issuance to but excluding September 30, 2024, will bear interest at a fixed annual rate of 4.75%, payable semi-annually in arrears, for the first five years of the term. From and including September 30, 2024 to but excluding the maturity date or early redemption date, the interest rate shall reset quarterly to an interest rate per annum equal to a benchmark rate (which is expected to be Three-Month Term SOFR) plus 340.8 basis points, payable quarterly in arrears. As provided in the Notes, the interest rate on the Notes during the applicable floating rate period may be determined based on a rate other than Three-Month Term SOFR.

The Notes are redeemable, in whole or in part, on September 30, 2024, on any interest payment date thereafter, and at any time upon the occurrence of certain events. The Purchase Agreement contains certain customary representations, warranties and covenants made by the Company, on the one hand, and the Purchasers, severally and not jointly, on the other hand.

On September 30, 2019, in connection with the sale and issuance of the Notes, the Company entered into a Registration Rights Agreement (the “Registration Rights Agreement”) with the Purchasers. Under the terms of the Registration Rights Agreement, the Company has agreed to take certain actions to provide for the exchange of the Notes for subordinated notes that are registered under the Securities Act and have substantially the same terms as the Notes (the “Exchange Notes”). Under certain circumstances, if the Company fails to meet its obligations under the Registration Rights Agreement, it would be required to pay additional interest to the holders of the Notes.

The Notes were issued under an Indenture, dated September 30, 2019 (the “Indenture”), by and between the Company and UMB Bank, National Association, as trustee. The Notes are not subject to any sinking fund and are not convertible into or, other than with respect to the Exchange Notes, exchangeable for any other securities or assets of the Company or any of its subsidiaries. The Notes are not subject to redemption at the option of the holder. The Notes are unsecured, subordinated obligations of the Company only and are not obligations of, and are not guaranteed by, any subsidiary of the Company. The Notes rank junior in right to payment to the Company’s current and future senior indebtedness. The Notes are intended to qualify as Tier 2 capital for regulatory capital purposes for the Company.

Subsequent Events
Subsequent events are events or transactions that occur after the balance sheet date but before financial statements are issued. Recognized subsequent events are events or transactions that provide additional evidence about conditions that existed at the date of the balance sheet, including the estimates inherent in the process of preparing financial statements. Non-recognized subsequent events are events that provide evidence about conditions that did not exist at the date of the balance sheet but arose after that date.

On October 4, 2019, the Company sold its Health Savings Account (“HSA”) deposit accounts, which totaled $6.2 million at September 30, 2019, to a nationwide HSA servicer and recognized a gain of approximately $745,000 from the sale. Also subsequent to September 30, 2019, the Company sold $30.3 million of investment securities from its existing investment portfolio, recognizing a gain of approximately $718,000. On October 11, 2019, the Company paid off $25.0 million of FHLB advances with an average cost of 3.36% and incurred a prepayment penalty of $1.5 million.

Adoption of New Accounting Standards
In February 2016, the FASB issued ASU No. 2016-02, “Leases (Topic 842)”. The guidance in the update supersedes the requirements in ASC Topic 840, Leases. The guidance is intended to increase transparency and comparability among organizations by recognizing right-of-use assets and lease liabilities on the balance sheet. For public companies, this update was effective for interim and annual periods beginning after December 15, 2018. The Company adopted this guidance in the first quarter of 2019. Upon adoption, the Company elected a practical expedient which allows existing leases to retain their classification as operating leases. The Company has also elected to not recognize right-of-use assets and lease liabilities arising from short-term leases. Implementation of the guidance resulted in the recording of a right-of-use asset and lease liability on the balance sheet; however it does not have a material impact on the Company's other consolidated financial statements. See additional disclosures in Note 8.

9

Newly Issued, But Not Yet Effective Accounting Standards
In June 2016, the FASB issued ASU 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments”. Among other things, ASU 2016-13 requires the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Financial institutions and other organizations will now use forward-looking information to form their credit loss estimates. Many of the loss estimation techniques applied today will still be permitted, although the inputs to those techniques will change to reflect the full amount of expected credit losses. In addition, ASU 2016-13 amends the accounting for credit losses on debt securities and purchased financial assets with credit deterioration. ASU 2016-13 is effective for all annual and interim periods beginning after December 31, 2019, with early adoption permitted for fiscal years beginning after December 15, 2018. Adoption will be applied through a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective. The Company has established a team of individuals from credit, finance and risk management to evaluate the requirements of the new standard and the impact it will have on its processes. The implementation plan has progressed through the initial design, build, and testing phase and, in the first quarter of 2019, the Company began running parallel models. While the Company continues to evaluate the impact the new guidance will have on its financial position and results of operations, it currently expects the new guidance may result in an increase to its allowance for credit losses given the change to estimated losses over the contractual life of the loan portfolio. The amount of any change to the allowance is still under review and will depend, in part, upon the composition of our loan portfolio at the adoption date as well as economic conditions and loss forecasts at that date. On October 16, 2019, FASB voted to delay the effective date of this ASU for smaller reporting companies, such as the Company, until fiscal years beginning after December 15, 2022.

Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies that do not require adoption until a future date are not expected to have a material impact on the consolidated financial statements upon adoption.

NOTE 2 – Investment Securities

The amortized costs and fair value of investment securities are as follows:

	September 30, 2019
	Amortized		Gross Unrealized		Fair
(dollars in thousands)	Cost		Gains	Losses	Value
Available for sale
US government agencies	$	13,482	286	3	13,765
SBA securities		3,741	83	20	3,804
State and political subdivisions		9,012	228	-	9,240
Asset-backed securities		12,364	12	103	12,273
Mortgage-backed securities
FHLMC		12,704	48	33	12,719
FNMA		32,567	170	126	32,611
GNMA		5,020	13	18	5,015
Total mortgage-backed securities		50,291	231	177	50,345
Total investment securities available for sale	$	88,890	840	303	89,427

10

	December 31, 2018
	Amortized		Gross Unrealized		Fair
	Cost		Gains	Losses	Value
Available for sale
US government agencies	$	8,975	1	194	8,782
SBA securities		3,628	-	103	3,525
State and political subdivisions		8,371	48	63	8,356
Asset-backed securities		9,595	12	49	9,558
Mortgage-backed securities
FHLMC		12,258	87	242	12,103
FNMA		29,068	25	551	28,542
GNMA		4,170	1	132	4,039
Total mortgage-backed securities		45,496	113	925	44,684
Total	$	76,065	174	1,334	74,905

Contractual maturities and yields on the Company’s investment securities at September 30, 2019 and December 31, 2018 are shown in the following table. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

	September 30, 2019
	Less than one year			One to five years			Five to ten years			Over ten years			Total
(dollars in thousands)	Amount		Yield	Amount	Yield		Amount	Yield		Amount	Yield		Amount	Yield
Available for sale
US government agencies	$	-	-	3,980	2.09	%	3,703	2.61	%	6,082	3.18	%	13,765	2.71	%
SBA securities		-	-	-	-		657	2.80	%	3,147	2.77	%	3,804	2.77	%
State and political subdivisions		-	-	1,533	3.00	%	3,765	2.93	%	3,942	2.87	%	9,240	2.92	%
Asset-backed securities		-	-	-	-		1,601	2.73	%	10,672	2.91	%	12,273	2.89	%
Mortgage-backed securities		-	-	4,413	1.97	%	8,666	2.17	%	37,266	2.42	%	50,345	2.34	%
Total	$	-	-	9,926	2.18	%	18,392	2.48	%	61,109	2.63	%	89,427	2.55	%
	December 31, 2018
	Less than one year			One to five years			Five to ten years			Over ten years				Total
(dollars in thousands)	Amount		Yield	Amount	Yield		Amount	Yield		Amount	Yield		Amount	Yield
Available for sale
US government agencies	$	-	-	2,665	2.12	%	6,117	2.77	%	-	-		8,782	2.57	%
SBA securities		-	-	-	-		-	-		3,525	2.72	%	3,525	2.72	%
State and political subdivisions		-	-	819	2.60	%	4,637	3.04	%	2,900	2.88	%	8,356	2.94	%
Asset-backed securities		-	-	-	-		1,862	3.22	%	7,696	3.29	%	9,558	3.27	%
Mortgage-backed securities		-	-	5,094	1.89	%	9,763	2.22	%	29,827	2.70	%	44,684	2.50	%
Total	$	-	-	8,578	2.03	%	22,379	2.62	%	43,948	2.81	%	74,905	2.67	%

The tables below summarize gross unrealized losses on investment securities and the fair market value of the related securities at September 30, 2019 and December 31, 2018, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position.

11

	September 30, 2019
	Less than 12 months					12 months or longer					Total
		Fair		Unrealized			Fair		Unrealized			Fair		Unrealized
(dollars in thousands)	#	value		losses		#	value		losses		#	value		losses
Available for sale
US government agencies	1	$	498	$	2	1	$	500	$	1	2	$	998	$	3
SBA securities	-		-		-	1		557		20	1		557		20
Asset-backed securities	5		7,757		87	2		3,046		16	7		10,803		103
Mortgage-backed securities
FHLMC	6		6,394		8	5		3,956		25	11		10,350		33
FNMA	11		11,950		34	11		10,236		92	22		22,186		126
GNMA	1		1,249		1	2		1,742		17	3		2,991		18
Total	24	$	27,848	$	132	22	$	20,037	$	171	46	$	47,885	$	303
	December 31, 2018
	Less than 12 months					12 months or longer						Total
		Fair		Unrealized			Fair		Unrealized			Fair		Unrealized
(dollars in thousands)	#	value		losses		#	value		losses		#	value		losses
Available for sale
US government agencies	1	$	1,246	$	3	8	$	7,035	$	191	9	$	8,281	$	194
SBA securities	-		-		-	2		3,525		103	2		3,525		103
State and political subdivisions	-		-		-	7		2,829		63	7		2,829		63
Asset-backed securities	4		6,707		49	-		-		-	4		6,707		49
Mortgage-backed securities
FHLMC	-		-		-	10		7,402		242	10		7,402		242
FNMA	2		2,689		6	23		22,814		545	25		25,503		551
GNMA	1		1,104		6	3		2,919		126	4		4,023		132
Total	8	$	11,746	$	64	53	$	46,524	$	1,270	61	$	58,270	$	1,334

At September 30, 2019, the Company had 24 individual investments with a fair market value of $27.8 million that were in an unrealized loss position for less than 12 months and 22 individual investments with a fair market value of $20.0 million that were in an unrealized loss position for 12 months or longer. The unrealized losses were primarily attributable to changes in interest rates, rather than deterioration in credit quality. The individual securities are each investment grade securities. The Company considers the length of time and extent to which the fair value of available-for-sale debt securities have been less than cost to conclude that such securities are not other-than-temporarily impaired. The Company also considers other factors such as the financial condition of the issuer including credit ratings and specific events affecting the operations of the issuer, volatility of the security, underlying assets that collateralize the debt security, and other industry and macroeconomic conditions.

As the Company has no intent to sell securities with unrealized losses and it is not more-likely-than-not that the Company will be required to sell these securities before recovery of amortized cost, the Company has concluded that these securities are not impaired on an other-than-temporary basis. Other investments are comprised of the following and are recorded at cost which approximates fair value.

(dollars in thousands)	September 30, 2019		December 31, 2018
Federal Home Loan Bank stock	$	2,774	3,587
Other investments		130	131
Investment in Trust Preferred securities		403	403
Total other investments	$	3,307	4,121

The Company has evaluated the Federal Home Loan Bank (“FHLB”) stock for impairment and determined that the investment in the FHLB stock is not other than temporarily impaired as of September 30, 2019 and that ultimate recoverability of the par value of this investment is probable. All of the FHLB stock is used to collateralize advances with the FHLB.

12

NOTE 3 – Mortgage Loans Held for Sale

Mortgage loans originated and intended for sale in the secondary market are reported as loans held for sale and carried at fair value under the fair value option with changes in fair value recognized in current period earnings. At the date of funding of the mortgage loan held for sale, the funded amount of the loan, the related derivative asset or liability of the associated interest rate lock commitment, less direct loan costs becomes the initial recorded investment in the loan held for sale. Such amount approximates the fair value of the loan. At September 30, 2019, mortgage loans held for sale totaled $40.6 million compared to $9.2 million at December 31, 2018. The $31.4 million increase in mortgage loans held for sale during the first nine months of 2019 was driven by an increase in volume of mortgage loans originated and sold in the favorable mortgage rate environment.

Mortgage loans held for sale are considered de-recognized, or sold, when the Company surrenders control over the financial assets. Control is considered to have been surrendered when the transferred assets have been isolated from the Company, beyond the reach of the Company and its creditors; the purchaser obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets; and the Company does not maintain effective control over the transferred assets through an agreement that both entitles and obligates the Company to repurchase or redeem the transferred assets before their maturity or the ability to unilaterally cause the holder to return specific assets.

Gains and losses from the sale of mortgage loans are recognized based upon the difference between the sales proceeds and carrying value of the related loans upon sale and are recorded in mortgage banking income in the statement of income. Mortgage banking income also includes the unrealized gains and losses associated with the loans held for sale and the realized and unrealized gains and losses from derivatives.

Mortgage loans sold by the Company to investors and which were believed to have met investor and agency underwriting guidelines at the time of sale may be subject to repurchase or indemnification in the event of specific default by the borrower or subsequent discovery that underwriting standards were not met. The Company may, upon mutual agreement, agree to repurchase the loans or indemnify the investor against future losses on such loans. In such cases, the Company bears any subsequent credit loss on the loans.

The Company establishes mortgage repurchase reserves related to various representations and warranties that reflect management’s estimate of losses based on a combination of factors. The Company establishes a reserve at the time loans are sold and updates the reserve estimate on a quarterly basis during the estimated life of the loan.

13

NOTE 4 – Loans and Allowance for Loan Losses

The following table summarizes the composition of our loan portfolio. Total gross loans are recorded net of deferred loan fees and costs, which totaled $3.1 million as of September 30, 2019 and $2.8 million as of December 31, 2018.

	September 30, 2019					December 31, 2018
(dollars in thousands)	Amount			% of Total		Amount			% of Total
Commercial
Owner occupied RE	$	392,896		21.4	%	$	367,018		21.9	%
Non-owner occupied RE		481,865		26.2	%		404,296		24.1	%
Construction		75,710		4.1	%		84,411		5.0	%
Business		290,154		15.8	%		272,980		16.3	%
Total commercial loans		1,240,625		67.5	%		1,128,705		67.3	%
Consumer
Real estate		346,512		18.8	%		320,943		19.1	%
Home equity		174,611		9.5	%		165,937		9.9	%
Construction		49,548		2.7	%		37,925		2.3	%
Other		27,131		1.5	%		23,822		1.4	%
Total consumer loans		597,802		32.5	%		548,627		32.7	%
Total gross loans, net of deferred fees		1,838,427		100.0	%		1,677,332		100.0	%
Less—allowance for loan losses		(15,848	)				(15,762	)
Total loans, net	$	1,822,579				$	1,661,570

Maturities and Sensitivity of Loans to Changes in Interest Rates
The information in the following tables summarizes the loan maturity distribution by type and related interest rate characteristics based on the contractual maturities of individual loans, including loans which may be subject to renewal at their contractual maturity. Renewal of such loans is subject to review and credit approval, as well as modification of terms upon maturity. Actual repayments of loans may differ from the maturities reflected below, because borrowers have the right to prepay obligations with or without prepayment penalties.

	September 30, 2019
			After one
	One year		but within	After five
(dollars in thousands)	or less		five years	years	Total
Commercial
Owner occupied RE	$	37,933	148,367	206,596		392,896
Non-owner occupied RE		58,945	263,046	159,874		481,865
Construction		29,096	22,696	23,918		75,710
Business		74,851	143,215	72,088		290,154
Total commercial loans		200,825	577,324	462,476		1,240,625
Consumer
Real estate		25,426	81,161	239,925		346,512
Home equity		12,154	28,425	134,032		174,611
Construction		14,249	1,057	34,242		49,548
Other		6,381	16,455	4,295		27,131
Total consumer loans		58,210	127,098	412,494		597,802
Total gross loans, net of deferred fees	$	259,035	704,422	874,970		1,838,427
Loans maturing after one year with:
Fixed interest rates					$	1,214,368
Floating interest rates						365,024

14

	December 31, 2018
			After one
	One year		but within	After five
(dollars in thousands)	or less		five years	years	Total
Commercial
Owner occupied RE	$	20,839	165,436	180,743		367,018
Non-owner occupied RE		43,000	227,454	133,842		404,296
Construction		22,941	33,045	28,425		84,411
Business		80,672	128,911	63,397		272,980
Total commercial loans		167,452	554,846	406,407		1,128,705
Consumer
Real estate		29,301	70,467	221,175		320,943
Home equity		8,867	24,618	132,452		165,937
Construction		16,006	1,646	20,273		37,925
Other		7,681	11,253	4,888		23,822
Total consumer		61,855	107,984	378,788		548,627
Total gross loan, net of deferred fees	$	229,307	662,830	785,195		1,677,332
Loans maturing after one year with:
Fixed interest rates					$	1,100,854
Floating interest rates						347,171

Portfolio Segment Methodology

Commercial
Commercial loans are assessed for estimated losses by grading each loan using various risk factors identified through periodic reviews. The Company applies historic grade-specific loss factors to each loan class. In the development of statistically derived loan grade loss factors, the Company observes historical losses over 20 quarters for each loan grade. These loss estimates are adjusted as appropriate based on additional analysis of external loss data or other risks identified from current economic conditions and credit quality trends. The allowance also includes an amount for the estimated impairment on nonaccrual commercial loans and commercial loans modified in a troubled debt restructuring (“TDR”), whether on accrual or nonaccrual status.

Consumer
For consumer loans, the Company determines the allowance on a collective basis utilizing historical losses over 20 quarters to represent its best estimate of inherent loss. The Company pools loans, generally by loan class with similar risk characteristics. The allowance also includes an amount for the estimated impairment on nonaccrual consumer loans and consumer loans modified in a TDR, whether on accrual or nonaccrual status.

Credit Quality Indicators

Commercial
We manage a consistent process for assessing commercial loan credit quality by monitoring its loan grading trends and past due statistics. All loans are subject to individual risk assessment. Our risk categories include Pass, Special Mention, Substandard, and Doubtful, each of which is defined by our banking regulatory agencies. Delinquency statistics are also an important indicator of credit quality in the establishment of our allowance for loan losses.

We categorize our loans into risk categories based on relevant information about the ability of the borrower to service their debt such as current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. A description of the general characteristics of the risk grades is as follows:

● Pass—These loans range from minimal credit risk to average credit risk; however, still have acceptable credit risk.

15

● Special mention—A special mention loan has potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or the institution’s credit position at some future date.
 

● Substandard—A substandard loan is inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified must have a well-defined weakness, or weaknesses, that may jeopardize the liquidation of the debt. A substandard loan is characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.
 

● Doubtful—A doubtful loan has all of the weaknesses inherent in one classified as substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of the currently existing facts, conditions and values, highly questionable and improbable.

The tables below provide a breakdown of outstanding commercial loans by risk category.

	September 30, 2019
	Owner		Non-owner
(dollars in thousands)	occupied RE		occupied RE	Construction	Business	Total
Pass	$	389,869	472,762	75,710	283,246	1,221,587
Special mention		729	4,186	-	2,950	7,865
Substandard		2,298	4,917	-	3,958	11,173
Doubtful		-	-	-	-	-
	$	392,896	481,865	75,710	290,154	1,240,625
	December 31, 2018
	Owner		Non-owner
(dollars in thousands)	occupied RE		occupied RE	Construction	Business	Total
Pass	$	363,621	400,266	84,411	266,898	1,115,196
Special mention		296	118	-	2,971	3,385
Substandard		3,101	3,912	-	3,111	10,124
Doubtful		-	-	-	-	-
	$	367,018	404,296	84,411	272,980	1,128,705
The following tables provide past due information for outstanding commercial loans and include loans on nonaccrual status as well as accruing TDRs.
	September 30, 2019
	Owner		Non-owner
(dollars in thousands)	occupied RE		occupied RE	Construction	Business	Total
Current	$	392,053	479,595	75,710	289,682	1,237,040
30-59 days past due		843	102	-	274	1,219
60-89 days past due		-	2,168	-	-	2,168
Greater than 90 Days		-	-	-	198	198
	$	392,896	481,865	75,710	290,154	1,240,625
	December 31, 2018
	Owner		Non-owner
	occupied RE		occupied RE	Construction	Business	Total
Current	$	367,018	404,179	84,411	272,864	1,128,472
30-59 days past due		-	117	-	36	153
60-89 days past due		-	-	-	-	-
Greater than 90 Days		-	-	-	80	80
	$	367,018	404,296	84,411	272,980	1,128,705

16

Consumer
The Company manages a consistent process for assessing consumer loan credit quality by monitoring its loan grading trends and past due statistics. All loans are subject to individual risk assessment. The Company’s categories include Pass, Special Mention, Substandard, and Doubtful, which are defined above. Delinquency statistics are also an important indicator of credit quality in the establishment of the allowance for loan losses.

The tables below provide a breakdown of outstanding consumer loans by risk category.

	September 30, 2019
(dollars in thousands)	Real estate		Home equity	Construction	Other	Total
Pass	$	341,367	170,749	49,548	26,843	588,507
Special mention		1,562	665	-	228	2,455
Substandard		3,583	3,197	-	60	6,840
Doubtful		-	-	-	-	-
	$	346,512	174,611	49,548	27,131	597,802
	December 31, 2018
(dollars in thousands)	Real estate		Home equity	Construction	Other	Total
Pass	$	314,586	162,626	37,925	23,586	538,723
Special mention		1,792	864	-	139	2,795
Substandard		4,565	2,447	-	97	7,109
Doubtful		-	-	-	-	-
	$	320,943	165,937	37,925	23,822	548,627
The following tables provide past due information for outstanding consumer loans and include loans on nonaccrual status as well as accruing TDRs.
	September 30, 2019
(dollars in thousands)	Real estate		Home equity	Construction	Other	Total
Current	$	345,720	173,536	49,548	27,064	595,868
30-59 days past due		-	363	-	67	430
60-89 days past due		187	482	-	-	669
Greater than 90 Days		605	230	-	-	835
	$	346,512	174,611	49,548	27,131	597,802
	December 31, 2018
(dollars in thousands)	Real estate		Home equity	Construction	Other	Total
Current	$	317,267	165,727	37,925	23,603	544,522
30-59 days past due		2,555	30	-	106	2,691
60-89 days past due		923	-	-	113	1,036
Greater than 90 Days		198	180	-	-	378
	$	320,943	165,937	37,925	23,822	548,627

As of September 30, 2019 and December 31, 2018, loans 30 days or more past due represented 0.30% and 0.26% of the Company’s total loan portfolio, respectively. Commercial loans 30 days or more past due were 0.19% and 0.01% of the Company’s total loan portfolio as of September 30, 2019 and December 31, 2018, respectively, while consumer loans 30 days or more past due were 0.11% and 0.25% of total loans as of September 30, 2019 and December 31, 2018, respectively.

Nonperforming assets

The following table shows the nonperforming assets and the related percentage of nonperforming assets to total assets and gross loans. Generally, a loan is placed on nonaccrual status when it becomes 90 days past due as to principal or interest, or when the Company believes, after considering economic and business conditions and collection efforts, that the borrower’s financial condition is such that collection of the contractual principal or interest on the loan is doubtful. A payment of interest on a loan that is classified as nonaccrual is recognized as a reduction in principal when received.

17

Following is a summary of our nonperforming assets, including nonaccruing TDRs.

(dollars in thousands)	September 30, 2019			December 31, 2018
Commercial
Owner occupied RE	$	-		-
Non-owner occupied RE		1,963		210
Construction		-		-
Business		198		81
Consumer
Real estate		1,637		1,980
Home equity		467		1,006
Construction		-		-
Other		-		12
Nonaccruing troubled debt restructurings		2,763		2,541
Total nonaccrual loans, including nonaccruing TDRs		7,028		5,830
Other real estate owned		-		-
Total nonperforming assets	$	7,028		5,830
Nonperforming assets as a percentage of:
Total assets		0.32	%	0.31	%
Gross loans		0.38	%	0.35	%
Total loans over 90 days past due	$	1,033		458
Loans over 90 days past due and still accruing		-		-
Accruing troubled debt restructurings		5,791		6,742

Impaired Loans

The table below summarizes key information for impaired loans. The Company’s impaired loans include loans on nonaccrual status and loans modified in a TDR, whether on accrual or nonaccrual status. These impaired loans may have estimated impairment which is included in the allowance for loan losses. The Company’s commercial and consumer impaired loans are evaluated individually to determine the related allowance for loan losses.

			September 30, 2019
			Recorded investment
					Impaired loans	Impaired loans
	Unpaid				with no related	with related	Related
	Principal			Impaired	allowance for	allowance for	allowance for
(dollars in thousands)	Balance			loans	loan losses	loan losses	loan losses
Commercial
Owner occupied RE	$	2,787		2,723	2,277	446	75
Non-owner occupied RE		4,474		4,034	2,409	1,625	416
Construction		-		-	-	-	-
Business		2,187		1,724	570	1,154	470
Total commercial		9,448		8,481	5,256	3,225	961
Consumer
Real estate		2,674		2,534	1,434	1,100	438
Home equity		2,267		1,654	1,242	412	98
Construction		-		-	-	-	-
Other		150		150	-	150	17
Total consumer		5,091		4,338	2,676	1,662	553
Total	$	14,539		12,819	7,932	4,887	1,514

18

			December 31, 2018
			Recorded investment
					Impaired loans	Impaired loans
		Unpaid			with no related	with related	Related
		Principal		Impaired	allowance for	allowance for	allowance for
(dollars in thousands)		Balance		loans	loan losses	loan losses	loan losses
Commercial
Owner occupied RE	$	2,827		2,762	2,311	451	75
Non-owner occupied RE		3,321		2,807	603	2,204	558
Construction		-		-	-	-	-
Business		3,745		2,520	515	2,005	895
Total commercial		9,893		8,089	3,429	4,660	1,528
Consumer
Real estate		2,993		2,892	1,494	1,398	456
Home equity		1,935		1,421	1,421	-	-
Construction		-		-	-	-	-
Other		170		170	-	170	30
Total consumer		5,098		4,483	2,915	1,568	486
Total	$	14,991		12,572	6,344	6,228	2,014

The following table provides the average recorded investment in impaired loans and the amount of interest income recognized on impaired loans after impairment by portfolio segment and class.

	Three months ended			Three months ended
	September 30, 2019			September 30, 2018
	Average		Recognized	Average	Recognized
	recorded		interest	recorded	interest
(dollars in thousands)	investment		income	investment	income
Commercial
Owner occupied RE	$	2,728	27	2,786	41
Non-owner occupied RE		4,077	74	3,048	29
Construction		-	-	-	-
Business		1,738	14	2,965	44
Total commercial		8,543	115	8,799	114
Consumer
Real estate		2,876	30	2,850	34
Home equity		1,668	30	1,273	17
Construction		-	-	-	-
Other		151	2	162	1
Total consumer		4,695	62	4,285	52
Total	$	13,238	177	13,084	166

19

	Nine months ended			Nine months ended		Year ended
	September 30, 2019			September 30, 2018		December 31, 2018
	Average		Recognized	Average	Recognized	Average	Recognized
	recorded		interest	recorded	interest	recorded	interest
(dollars in thousands)	investment		income	investment	income	investment	income
Commercial
Owner occupied RE	$	2,742	96	2,792	103	2,784	142
Non-owner occupied RE		4,139	202	3,070	127	2,860	174
Construction		-	-	-	-	-	-
Business		1,766	61	3,031	123	2,883	162
Total commercial		8,647	359	8,893	353	8,527	478
Consumer
Real estate		3,062	97	2,871	114	2,930	151
Home equity		1,688	82	1,283	61	1,453	99
Construction		-	-	-	-	-	-
Other		154	4	164	4	174	5
Total consumer		4,904	183	4,318	179	4,557	255
Total	$	13,551	542	13,211	532	13,084	733

Allowance for Loan Losses

The allowance for loan loss is management’s estimate of credit losses inherent in the loan portfolio. The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to earnings. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. The allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.

The Company has an established process to determine the adequacy of the allowance for loan losses that assesses the losses inherent in the portfolio. While the Company attributes portions of the allowance to specific portfolio segments, the entire allowance is available to absorb credit losses inherent in the total loan portfolio. The Company’s process involves procedures to appropriately consider the unique risk characteristics of the commercial and consumer loan portfolio segments. For each portfolio segment, impairment is measured individually for each impaired loan. The Company’s allowance levels are influenced by loan volume, loan grade or delinquency status, historic loss experience and other economic conditions.

The following table summarizes the activity related to the allowance for loan losses by commercial and consumer portfolio segments:

	Three months ended September 30, 2019
	Commercial									Consumer
	Owner			Non-owner
	occupied			occupied						Real		Home
(dollars in thousands)	RE			RE		Construction		Business		Estate		equity	Construction	Other		Total
Balance, beginning of period	$	2,808		4,016		569		3,623		3,104		1,409	318	297		16,144
Provision for loan losses		(75	)	237		(63	)	588		(93	)	14	8	34		650
Loan charge-offs		-		(225	)	-		(709	)	-		-	-	(29	)	(963	)
Loan recoveries		-		-		-		8		7		1	-	1		17
Net loan charge-offs		-		(225	)	-		(701	)	7		1	-	(28	)	(946	)
Balance, end of period	$	2,733		4,028		506		3,510		3,018		1,424	326	303		15,848
Net charge-offs to average loans (annualized)																0.21	%
Allowance for loan losses to gross loans																0.86	%
Allowance for loan losses to nonperforming loans																225.51	%

20

	Three months ended September 30, 2018
	Commercial									Consumer
	Owner			Non-owner
	occupied			occupied						Real		Home
(dollars in thousands)	RE			RE		Construction		Business		Estate		equity		Construction		Other		Total
Balance, beginning of period	$	2,699		3,581		544		3,849		3,446		1,431		282		268		16,100
Provision for loan losses		71		379		(44	)	(17	)	89		(93	)	(7	)	22		400
Loan charge-offs		-		-		-		(536	)	-		-		-		(20	)	(556	)
Loan recoveries		-		25		-		89		1		80		-		1		196
Net loan charge-offs		-		25		-		(447	)	1		80		-		(19	)	(360	)
Balance, end of period	$	2,770		3,985		500		3,385		3,536		1,418		275		271		16,140
Net charge-offs to average loans (annualized)																		0.09	%
Allowance for loan losses to gross loans																		1.00	%
Allowance for loan losses to nonperforming loans																		270.53	%
	Nine months ended September 30, 2019
	Commercial									Consumer
	Owner			Non-owner
	occupied			occupied						Real		Home
(dollars in thousands)	RE			RE		Construction		Business		Estate		equity		Construction		Other		Total
Balance, beginning of period	$	2,726		3,811		615		3,616		3,081		1,348		275		290		15,762
Provision for loan losses		117		454		(109	)	577		(99	)	174		51		85		1,250
Loan charge-offs		(110	)	(239	)	-		(709	)	-		(100	)	-		(82	)	(1,240	)
Loan recoveries		-		2		-		26		36		2		-		10		76
Net loan charge-offs		(110	)	(237	)	-		(683	)	36		(98	)	-		(72	)	(1,164	)
Balance, end of period	$	2,733		4,028		506		3,510		3,018		1,424		326		303		15,848
Net charge-offs to average loans (annualized)																		0.09	%
	Nine months ended September 30, 2018
	Commercial									Consumer
	Owner			Non-owner
	occupied			occupied						Real		Home
	RE			RE		Construction		Business		Estate		equity		Construction		Other		Total
Balance, beginning of period	$	2,534		3,230		325		3,848		3,495		1,600		210		281		15,523
Provision for loan losses		236		857		175		(31	)	114		(157	)	65		41		1,300
Loan charge-offs		-		(234	)	-		(655	)	(76	)	(140	)	-		(54	)	(1,159	)
Loan recoveries		-		132		-		223		3		115		-		3		476
Net loan charge-offs		-		(102	)	-		(432	)	(73	)	(25	)	-		(51	)	(683	)
Balance, end of period	$	2,770		3,985		500		3,385		3,536		1,418		275		271		16,140
Net charge-offs to average loans (annualized)																		0.06	%

The following table disaggregates the allowance for loan losses and recorded investment in loans by impairment methodology.

	September 30, 2019
	Allowance for loan losses				Recorded investment in loans
(dollars in thousands)	Commercial		Consumer	Total	Commercial	Consumer	Total
Individually evaluated	$	961	553	1,514	8,481	4,338	12,819
Collectively evaluated		9,816	4,518	14,334	1,232,144	593,464	1,825,608
Total	$	10,777	5,071	15,848	1,240,625	597,802	1,838,427
	December 31, 2018
	Allowance for loan losses				Recorded investment in loans
(dollars in thousands)	Commercial		Consumer	Total	Commercial	Consumer	Total
Individually evaluated	$	1,528	486	2,014	8,089	4,483	12,572
Collectively evaluated		9,240	4,508	13,748	1,120,616	544,144	1,664,760
Total	$	10,768	4,994	15,762	1,128,705	548,627	1,677,332

21

NOTE 5 – Troubled Debt Restructurings

At September 30, 2019, the Company had 20 loans totaling $8.6 million compared to 26 loans totaling $9.3 million at December 31, 2018, which were considered as TDRs. The Company considers a loan to be a TDR when the debtor experiences financial difficulties and the Company grants a concession to the debtor that it would not normally consider. Concessions can relate to the contractual interest rate, maturity date, or payment structure of the note. As part of the workout plan for individual loan relationships, the Company may restructure loan terms to assist borrowers facing financial challenges in the current economic environment. To date, the Company has restored five commercial loans previously classified as TDRs to accrual status.

There were no loans determined to be a TDR during the three months ended September 30, 2019 and one commercial non-owner occupied real estate loan with a pre-modification and post-modification balance of $1.3 million was modified with reduced payments and determined to be a TDR during the three months ended September 30, 2018. The following table summarizes the concession at the time of modification and the recorded investment in the Company’s TDRs before and after their modification for the nine months ended September 30, 2019 and 2018.

	For the nine months ended September 30, 2019
						Pre-		Post-
						modification		modification
	Renewals	Reduced	Converted	Maturity	Total	outstanding		outstanding
	deemed a	or deferred	to interest	date	Number	recorded		recorded
(dollars in thousands)	concession	payments	only	extensions	of loans	investment		investment
Consumer
Home equity	1	-	-	-	1	$	832	$	832
Total loans	1	-	-	-	1	$	832	$	832
	For the nine months ended September 30, 2018
						Pre-		Post-
						modification		modification
	Renewals	Reduced	Converted	Maturity	Total	outstanding		outstanding
	deemed a	or deferred	to interest	date	Number	recorded		recorded
(dollars in thousands)	concession	payments	only	extensions	of loans	investment		investment
Commercial
Owner occupied RE	1	-	-	-	1	$	506	$	592
Business	4	-	-	-	4		1,207		1,532
Consumer
Real estate	2	-	-	-	2		549		669
Total loans	7	-	-	-	7	$	2,262	$	2,793

As of September 30, 2019 and 2018, there were no loans modified as a TDR for which there was a payment default (60 days past due) within 12 months of the restructuring date.

NOTE 6 – Derivative Financial Instruments

The Company utilizes derivative financial instruments primarily to hedge its exposure to changes in interest rates. All derivative financial instruments are recognized as either assets or liabilities and measured at fair value. The Company accounts for all of its derivatives as free-standing derivatives and does not designate any of these instruments for hedge accounting. Therefore, the gain or loss resulting from the change in the fair value of the derivative is recognized in the Company’s statement of income during the period of change.

The Company enters into commitments to originate residential mortgage loans held for sale, at specified interest rates and within a specified period of time, with clients who have applied for a loan and meet certain credit and underwriting criteria (interest rate lock commitments). These interest rate lock commitments (“IRLCs”) meet the definition of a derivative financial instrument and are reflected in the balance sheet at fair value with changes in fair value recognized in current period earnings. Unrealized gains and losses on the IRLCs are recorded as derivative assets and derivative liabilities, respectively, and are measured based on the value of the underlying mortgage loan, quoted mortgage-backed securities (“MBS”) prices and an estimate of the probability that the mortgage loan will fund within the terms of the interest rate lock commitment, net of estimated commission expenses.

22

The Company manages the interest rate and price risk associated with its outstanding IRLCs and mortgage loans held for sale by entering into derivative instruments such as forward sales of MBS. Management expects these derivatives will experience changes in fair value opposite to changes in fair value of the IRLCs and mortgage loans held for sale, thereby reducing earnings volatility. The Company takes into account various factors and strategies in determining the portion of the mortgage pipeline (IRLCs and mortgage loans held for sale) it wants to economically hedge.

The following table summarizes the Company’s outstanding financial derivative instruments at September 30, 2019 and December 31, 2018.

	September 30, 2019
				Fair Value
(dollars in thousands)	Notional		Balance Sheet Location	Asset/(Liability)
Mortgage loan interest rate lock commitments	$	53,426	Other assets	$	682
MBS forward sales commitments		37,000	Other liabilities		(71	)
Total derivative financial instruments	$	90,426		$	611
	December 31, 2018
				Fair Value
(dollars in thousands)	Notional		Balance Sheet Location	Asset/(Liability)
Mortgage loan interest rate lock commitments	$	20,552	Other assets	$	345
MBS forward sales commitments		11,750	Other liabilities		(121	)
Total derivative financial instruments	$	32,302		$	224

NOTE 7 – Fair Value Accounting

FASB ASC 820, “Fair Value Measurement and Disclosures,” defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. FASB ASC 820 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:

Level 1 – Quoted market price in active markets
Quoted prices in active markets for identical assets or liabilities. Level 1 assets and liabilities include certain debt and equity securities that are traded in an active exchange market.

Level 2 – Significant other observable inputs
Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Level 2 assets and liabilities include fixed income securities and mortgage-backed securities that are held in the Company’s available-for-sale portfolio and valued by a third-party pricing service, as well as certain impaired loans.

Level 3 – Significant unobservable inputs
Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation. These methodologies may result in a significant portion of the fair value being derived from unobservable data.

23

The methods of determining the fair value of assets and liabilities presented in this note are consistent with our methodologies disclosed in Note 13 of the Company’s 2018 Annual Report on Form 10-K. The Company’s loan portfolio is initially fair valued using a segmented approach, using the eight categories as disclosed in Note 4 – Loans and Allowance for Loan Losses. Loans are considered a Level 3 classification.

Assets and Liabilities Recorded at Fair Value on a Recurring Basis
The tables below present the recorded amount of assets and liabilities measured at fair value on a recurring basis as of September 30, 2019 and December 31, 2018.

	September 30, 2019
(dollars in thousands)	Level 1		Level 2	Level 3	Total
Assets
Securities available for sale
US government agencies	$	-	13,765	-	13,765
SBA securities		-	3,804	-	3,804
State and political subdivisions		-	9,240	-	9,240
Asset-backed securities		-	12,273	-	12,273
Mortgage-backed securities		-	50,345	-	50,345
Mortgage loans held for sale		-	40,630	-	40,630
Mortgage loan interest rate lock commitments		-	682	-	682
Total assets measured at fair value on a recurring basis	$	-	130,739	-	130,739
Liabilities
MBS forward sales commitments	$	-	71	-	71
Total liabilities measured at fair value on a recurring basis	$	-	71	-	71
	December 31, 2018
(dollars in thousands)	Level 1		Level 2	Level 3	Total
Assets
Securities available for sale:
US government agencies	$	-	8,782	-	8,782
SBA securities		-	3,525	-	3,525
State and political subdivisions		-	8,356	-	8,356
Asset-backed securities		-	9,558	-	9,558
Mortgage-backed securities		-	44,684	-	44,684
Mortgage loans held for sale		-	9,241	-	9,241
Mortgage loan interest rate lock commitments		-	345	-	345
Total assets measured at fair value on a recurring basis	$	-	84,491	-	84,491
Liabilities
MBS forward sales commitments	$	-	121	-	121
Total liabilities measured at fair value on a recurring basis	$	-	121	-	121

Assets and Liabilities Recorded at Fair Value on a Nonrecurring Basis
The tables below present the recorded amount of assets and liabilities measured at fair value on a nonrecurring basis as of September 30, 2019 and December 31, 2018.

	As of September 30, 2019
(dollars in thousands)	Level 1		Level 2	Level 3	Total
Assets
Impaired loans	$	-	4,357	6,948	11,305
Total assets measured at fair value on a nonrecurring basis	$	-	4,357	6,948	11,305

24

	As of December 31, 2018
(dollars in thousands)	Level 1		Level 2	Level 3	Total
Assets
Impaired loans	$	-	2,190	8,368	10,558
Total assets measured at fair value on a nonrecurring basis	$	-	2,190	8,368	10,558

The Company had no liabilities carried at fair value or measured at fair value on a nonrecurring basis.

Fair Value of Financial Instruments
Financial instruments require disclosure of fair value information, whether or not recognized in the consolidated balance sheets, when it is practical to estimate the fair value. A financial instrument is defined as cash, evidence of an ownership interest in an entity or a contractual obligation which requires the exchange of cash. Certain items are specifically excluded from the disclosure requirements, including the Company’s common stock, premises and equipment and other assets and liabilities.

The estimated fair values of the Company’s financial instruments at September 30, 2019 and December 31, 2018 are as follows:

	September 30, 2019
	Carrying		Fair
(dollars in thousands)	Amount		Value	Level 1	Level 2	Level 3
Financial Assets:
Other investments, at cost	$	3,307	3,307	-	-	3,307
Loans1		1,809,760	1,787,368	-	-	1,787,368
Financial Liabilities:
Deposits		1,899,295	1,809,500	-	1,809,500	-
FHLB and other borrowings		25,000	26,166	-	26,166	-
Junior subordinated debentures		35,887	33,567	-	33,567	-
	December 31, 2018
	Carrying		Fair
(dollars in thousands)	Amount		Value	Level 1	Level 2	Level 3
Financial Assets:
Other investments, at cost	$	4,121	4,121	-	-	4,121
Loans1		1,648,998	1,618,618	-	-	1,618,618
Financial Liabilities:
Deposits		1,648,136	1,515,123	-	1,515,123	-
FHLB and other borrowings		50,000	50,147	-	50,147	-
Junior subordinated debentures		13,403	14,807	-	14,807	-

¹  Carrying amount is net of the allowance for loan losses and previously presented impaired loans.

NOTE 8 – Leases

Effective January 1, 2019, the Company adopted ASU 2016-02, “Leases (Topic 842)”. As of September 30, 2019, we lease six of our offices under various operating lease agreements. The lease agreements have maturity dates ranging from February 2022 to September 2029, some of which include options for multiple five-year extensions. The weighted average remaining life of the lease term for these leases was 7.73 years as of September 30, 2019.

The discount rate used in determining the lease liability for each individual lease was the FHLB fixed advance rate which corresponded with the remaining lease term as of January 1, 2019 for leases that existed at adoption and as of the lease commencement date for leases subsequently entered in to. The weighted average discount rate for leases was 3.02% as of September 30, 2019.

25

The total operating lease costs were $533,000 and $1.6 million for the three and nine months ended September 30, 2019, respectively. The right-of-use asset, included in property and equipment, and lease liabilities, included in other liabilities, were $16.1 million and $16.7 million as of September 30, 2019, respectively. The right-of-use asset and lease liability are recognized at lease commencement by calculating the present value of lease payments over the lease term.

Maturities of lease liabilities as of September 30, 2019 were as follows:

	Operating
(dollars in thousands)	Leases
2019	$	483
2020		1,963
2021		2,008
2022		1,252
2023		1,120
Thereafter		14,227
Total undiscounted lease payments		21,053
Discount effect of cash flows		4,371
Total lease liability	$	16,682

NOTE 9 – Earnings Per Common Share

The following schedule reconciles the numerators and denominators of the basic and diluted earnings per share computations for the three and nine month periods ended September 30, 2019 and 2018. Dilutive common shares arise from the potentially dilutive effect of the Company’s stock options that were outstanding at September 30, 2019. The assumed conversion of stock options can create a difference between basic and dilutive net income per common share. At September 30, 2019 and 2018, there were 259,656 and 181,892 options, respectively, that were not considered in computing diluted earnings per common share because they were anti-dilutive.

	Three months ended			Nine months ended
	September 30,			September 30,
(dollars in thousands, except share data)	2019		2018	2019	2018
Numerator:
Net income available to common shareholders	$	7,412	5,782	20,661	16,506
Denominator:
Weighted-average common shares outstanding – basic		7,548,184	7,400,174	7,501,337	7,369,473
Common stock equivalents		232,320	346,031	258,274	372,010
Weighted-average common shares outstanding – diluted		7,780,504	7,746,205	7,759,611	7,741,483
Earnings per common share:
Basic	$	0.98	0.78	2.75	2.24
Diluted	$	0.95	0.75	2.66	2.13

26

NOTE 10 – Reportable Segments

The Company’s reportable segments represent the distinct product lines the Company offers and are viewed separately for strategic planning purposes by management. The three segments include Commercial and Retail Banking, Mortgage Banking, and Corporate. The following schedule presents financial information for each reportable segment.

	Three months ended								Three months ended
	September 30, 2019								September 30, 2018
	Commercial								Commercial
	and Retail		Mortgage			Elimin-		Consol-	and Retail		Mortgage			Elimin-		Consol-
(dollars in thousands)	Banking		Banking	Corporate		ations		idated	Banking		Banking	Corporate		ation		idated
Interest income	$	23,830	226	4		(4	)	24,056	$	19,775	90	2		(2	)	19,865
Interest expense		6,628	-	153		(4	)	6,777		4,212	-	154		(2	)	4,364
Net interest income (loss)		17,202	226	(149	)	-		17,279		15,563	90	(152	)	-		15,501
Provision for loan losses		650	-	-		-		650		400	-	-		-		400
Noninterest income		1,341	3,055	-		-		4,396		1,179	1,354	-		-		2,533
Noninterest expense		9,529	1,895	60		-		11,484		9,046	1,082	60		-		10,188
Net income (loss) before taxes		8,364	1,386	(209	)	-		9,541		7,296	362	(212	)	-		7,446
Income tax provision (benefit)		1,882	291	(44	)	-		2,129		1,632	76	(44	)	-		1,664
Net income (loss)	$	6,482	1,095	(165	)	-		7,412	$	5,664	286	(168	)	-		5,782
Total assets	$	2,187,449	13,765	234,845		(234,433	)	2,201,626	$	1,847,633	9,649	180,420		(179,995	)	1,857,707
	Nine months ended								Nine months ended
	September 30, 2019								September 30, 2018
	Commercial								Commercial
	and Retail		Mortgage			Elimin-		Consol-	and Retail		Mortgage			Elimin-		Consol-
(dollars in thousands)	Banking		Banking	Corporate		ations		idated	Banking		Banking	Corporate		ations		idated
Interest income	$	68,283	473	9		(9	)	68,756	$	55,290	288	6		(6	)	55,578
Interest expense		18,649	-	480		(9	)	19,120		10,993	-	436		(6	)	11,423
Net interest income (loss)		49,634	473	(471	)	-		49,636		44,297	288	(430	)	-		44,155
Provision for loan losses		1,250	-	-		-		1,250		1,300	-	-		-		1,300
Noninterest income		3,739	7,741	-		-		11,480		3,414	4,311	-		-		7,725
Noninterest expense		28,604	4,716	180		-		33,500		25,982	3,210	180		-		29,372
Net income before taxes		23,519	3,498	(651	)	-		26,366		20,429	1,389	(610	)	-		21,208
Income tax provision (benefit)		5,107	735	(137	)	-		5,705		4,538	292	(128	)	-		4,702
Net income (loss)	$	18,412	2,763	(514	)	-		20,661	$	15,891	1,097	(482	)	-		16,506
Total assets	$	2,187,449	13,765	234,845		(234,433	)	2,201,626	$	1,847,633	9,649	180,420		(179,995	)	1,857,707

Commercial and retail banking. The Company’s primary business is to provide traditional deposit and lending products and services to its commercial and retail banking clients.

Mortgage banking. The mortgage banking segment provides mortgage loan origination services for loans that will be sold in the secondary market to investors.

Corporate. Corporate is comprised primarily of compensation and benefits for certain members of management and interest on parent company debt.

27

Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

The following discussion reviews our results of operations for the three and nine month periods ended September 30, 2019 as compared to the three and nine month periods ended September 30, 2018 and assesses our financial condition as of September 30, 2019 as compared to December 31, 2018. You should read the following discussion and analysis in conjunction with the accompanying consolidated financial statements and the related notes and the consolidated financial statements and the related notes for the year ended December 31, 2018 included in our Annual Report on Form 10-K for that period. Results for the three and nine month periods ended September 30, 2019 are not necessarily indicative of the results for the year ending December 31, 2019 or any future period.

Cautionary Warning Regarding Forward-looking statements

This report, including information included or incorporated by reference in this report, contains statements which constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 (the “Exchange Act”). Forward-looking statements may relate to our financial condition, results of operations, plans, objectives, or future performance. These statements are based on many assumptions and estimates and are not guarantees of future performance. Our actual results may differ materially from those anticipated in any forward-looking statements, as they will depend on many factors about which we are unsure, including many factors which are beyond our control. The words “may,” “would,” “could,” “should,” “will,” “expect,” “anticipate,” “predict,” “project,” “potential,” “believe,” “continue,” “assume,” “intend,” “plan,” and “estimate,” as well as similar expressions, are meant to identify such forward-looking statements. Potential risks and uncertainties that could cause our actual results to differ from those anticipated in any forward-looking statements include, but are not limited to, those described under Item 1A. Risk Factors of our Annual Report on Form 10-K for the year ended December 31, 2018, as well as the following:

● Restrictions or conditions imposed by our regulators on our operations;
 

● Increases in competitive pressure in the banking and financial services industries;
 

● Changes in access to funding or increased regulatory requirements with regard to funding;
 

● Changes in deposit flows;
 

● Credit losses as a result of declining real estate values, increasing interest rates, increasing unemployment, changes in payment behavior or other factors;
 

● Credit losses due to loan concentration;
 

● Changes in the amount of our loan portfolio collateralized by real estate and weaknesses in the real estate market;
 

● Our ability to successfully execute our business strategy;
 

● Our ability to attract and retain key personnel;
 

● The success and costs of our expansion into the Greensboro, North Carolina, Raleigh, North Carolina and Atlanta, Georgia markets;
 

● Changes in the interest rate environment which could reduce anticipated or actual margins;
 

● Changes in political conditions or the legislative or regulatory environment, including governmental initiatives affecting the financial services industry;
 

● Changes in economic conditions resulting in, among other things, a deterioration in credit quality;
 

● Changes occurring in business conditions and inflation;
 

● Increased cybersecurity risk, including potential business disruptions or financial losses;
 

● Changes in technology;
 

● The adequacy of the level of our allowance for loan losses and the amount of loan loss provisions required in future periods;

28

● Examinations by our regulatory authorities, including the possibility that the regulatory authorities may, among other things, require us to increase our allowance for loan losses or write-down assets;
 

● Risks associated with actual or potential litigation or investigations by clients, regulatory agencies or others;
 

● Changes in monetary and tax policies;
 

● The rate of delinquencies and amounts of loans charged-off;
 

● The rate of loan growth in recent years and the lack of seasoning of a portion of our loan portfolio;
 

● Our ability to maintain appropriate levels of capital and to comply with our capital ratio requirements;
 

● Adverse changes in asset quality and resulting credit risk-related losses and expenses;
 

● Changes in accounting policies and practices; and
 

● Other risks and uncertainties detailed in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2018, in Part II, Item 1A of this Quarterly Report on Form 10-Q, and from time to time in our other filings with the SEC.

If any of these risks or uncertainties materialize, or if any of the assumptions underlying such forward-looking statements proves to be incorrect, our results could differ materially from those expressed in, implied or projected by, such forward-looking statements. For information with respect to factors that could cause actual results to differ from the expectations stated in the forward-looking statements, see “Risk Factors” under Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2018 and “Risk Factors” under Part II, Item 1A of this Quarterly Report on Form 10-Q. We urge investors to consider all of these factors carefully in evaluating the forward-looking statements contained in this Quarterly Report on Form 10-Q. We make these forward-looking statements as of the date of this document and we do not intend, and assume no obligation, to update the forward-looking statements or to update the reasons why actual results could differ from those expressed in, or implied or projected by, the forward-looking statements.

OVERVIEW

Our business model continues to be client-focused, utilizing relationship teams to provide our clients with a specific banker contact and support team responsible for all of their banking needs. The purpose of this structure is to provide a consistent and superior level of professional service, and we believe it provides us with a distinct competitive advantage. We consider exceptional client service to be a critical part of our culture, which we refer to as "ClientFIRST."

At September 30, 2019, we had total assets of $2.20 billion, a 15.8% increase from total assets of $1.90 billion at December 31, 2018. The largest components of our total assets are loans, cash and cash equivalents and securities which were $1.84 billion, $134.5 million and $92.7 million, respectively, at September 30, 2019. Comparatively, our loans, cash and cash equivalents and securities totaled $1.68 billion, $72.9 million and $79.0 million, respectively, at December 31, 2018. Our liabilities and shareholders’ equity at September 30, 2019 totaled $2.00 billion and $198.5 million, respectively, compared to liabilities of $1.73 billion and shareholders’ equity of $173.9 million at December 31, 2018. The principal component of our liabilities is deposits which were $1.90 billion and $1.65 billion at September 30, 2019 and December 31, 2018, respectively.

Like most community banks, we derive the majority of our income from interest received on our loans and investments. Our primary source of funds for making these loans and investments is our deposits, on which we pay interest. Consequently, one of the key measures of our success is our amount of net interest income, or the difference between the income on our interest-earning assets, such as loans and investments, and the expense on our interest-bearing liabilities, such as deposits and borrowings. Another key measure is the spread between the yield we earn on these interest-earning assets and the rate we pay on our interest-bearing liabilities, which is called our net interest spread. In addition to earning interest on our loans and investments, we earn income through fees and other charges to our clients.

Our net income to common shareholders was $7.4 million and $5.8 million for the three months ended September 30, 2019 and 2018, respectively, an increase of $1.6 million, or 28.2%. Diluted earnings per share (“EPS”) was $0.95 for the third quarter of 2019 as compared to $0.75 for the same period in 2018. The increase in net income resulted primarily from increases in net interest income and noninterest income, which were partially offset by an increase in noninterest expense.

29

Our net income to common shareholders was $20.7 million and $16.5 million for the nine months ended September 30, 2019 and 2018, respectively, an increase of $4.2 million, or 25.2%. Diluted EPS was $2.66 for the nine months ended September 30, 2019 as compared to $2.13 for the same period in 2018. The increase in net income resulted primarily from an increase in net interest income and noninterest income, which was partially offset by an increase in noninterest expense.

Economic conditions, competition, and the monetary and fiscal policies of the Federal government significantly affect most financial institutions, including the Bank. Lending and deposit activities and fee income generation are influenced by levels of business spending and investment, consumer income, consumer spending and savings, capital market activities, and competition among financial institutions, as well as customer preferences, interest rate conditions and prevailing market rates on competing products in our market areas.

RESULTS OF OPERATIONS

Net Interest Income and Margin
Our level of net interest income is determined by the level of earning assets and the management of our net interest margin. Our net interest income was $17.3 million for the three month period ended September 30, 2019, an 11.5% increase over net interest income of $15.5 million for the same period in 2018. In addition, our average earning assets increased 19.4%, or $331.0 million, during the third quarter of 2019 compared to the third quarter of 2018, while our average interest-bearing liabilities increased by $222.3 million, or 17.0%, during the same period. The increase in average earning assets was primarily related to an increase in average loans and federal funds sold, while the increase in average interest-bearing liabilities was primarily a result of an increase in average interest-bearing deposits.

We have included a number of tables to assist in our description of various measures of our financial performance. For example, the “Average Balances, Income and Expenses, Yields and Rates” table reflects the average balance of each category of our assets and liabilities as well as the yield we earned or the rate we paid with respect to each category during the three and nine month periods ended September 30, 2019 and 2018. A review of this table shows that our loans typically provide higher interest yields than do other types of interest-earning assets, which is why we direct a substantial percentage of our earning assets into our loan portfolio. Similarly, the “Rate/Volume Analysis” table demonstrates the effect of changing interest rates and changing volume of assets and liabilities on our financial condition during the periods shown. We also track the sensitivity of our various categories of assets and liabilities to changes in interest rates, and we have included tables to illustrate our interest rate sensitivity with respect to interest-earning accounts and interest-bearing accounts.

The following table sets forth information related to our average balance sheets, average yields on assets, and average costs of liabilities. We derived these yields by dividing income or expense by the average balance of the corresponding assets or liabilities. We derived average balances from the daily balances throughout the periods indicated. During the same periods, we had no securities purchased with agreements to resell. All investments owned have an original maturity of over one year. Nonaccrual loans are included in the following tables. Loan yields have been reduced to reflect the negative impact on our earnings of loans on nonaccrual status. The net of capitalized loan costs and fees are amortized into interest income on loans.

30

Average Balances, Income and Expenses, Yields and Rates
	For the Three Months Ended September 30,
	2019						2018
	Average		Income/		Yield/		Average		Income/		Yield/
(dollars in thousands)	Balance		Expense		Rate(1)		Balance		Expense		Rate(1)
Interest-earning assets
Federal funds sold and interest-bearing
deposits with banks	$	111,169	$	663	2.37	%	$	44,532	$	219	1.95	%
Investment securities, taxable		83,183		538	2.57	%		66,706		446	2.65	%
Investment securities, nontaxable(2)		5,097		51	3.94	%		5,431		53	3.89	%
Loans(3)		1,840,450		22,817	4.92	%		1,592,279		19,159	4.77	%
Total interest-earning assets		2,039,899		24,069	4.68	%		1,708,948		19,877	4.61	%
Noninterest-earning assets		109,395						77,708
Total assets	$	2,149,294					$	1,786,656
Interest-bearing liabilities
NOW accounts	$	215,125		159	0.29	%	$	240,454		121	0.20	%
Savings & money market		899,407		4,106	1.81	%		686,609		2,324	1.34	%
Time deposits		374,200		2,144	2.27	%		328,516		1,483	1.79	%
Total interest-bearing deposits		1,488,732		6,409	1.71	%		1,255,579		3,928	1.24	%
FHLB advances and other borrowings		25,037		218	3.45	%		36,151		285	3.13	%
Subordinated debentures		13,642		150	4.36	%		13,403		151	4.47	%
Total interest-bearing liabilities		1,527,411		6,777	1.76	%		1,305,133		4,364	1.33	%
Noninterest-bearing liabilities		428,444						317,423
Shareholders’ equity		193,439						164,100
Total liabilities and shareholders’ equity	$	2,149,294					$	1,786,656
Net interest spread					2.92	%					3.28	%
Net interest income (tax equivalent) / margin			$	17,292	3.36	%			$	15,513	3.60	%
Less: tax-equivalent adjustment(2)				13						12
Net interest income			$	17,279					$	15,501

(1)	Annualized for the three month period.
(2)	The tax-equivalent adjustment to net interest income adjusts the yield for assets earning tax-exempt income to a comparable yield on a taxable basis.
(3)	Includes mortgage loans held for sale.

Our net interest margin, on a tax-equivalent basis, was 3.36% for the three months ended September 30, 2019 compared to 3.60% for the third quarter of 2018. The 24 basis point decrease in net interest margin was driven by the increase in rate on our interest-bearing liabilities, partially offset by the increased rate on our interest-earning assets as compared to the prior year period. Our average interest-earning assets grew by $331.0 million during the third quarter of 2019 as compared to the same period in 2018, while the average yield on these assets increased by seven basis points. In addition, our average interest-bearing liabilities grew by $222.3 million during the 2019 period while the rate on these liabilities increased 43 basis points to 1.76% for the three months ended September 30, 2019.

The increase in average interest-earning assets for the three months ended September 30, 2019 as compared to the same period in 2018 related primarily to increases of $248.2 million and $66.6 million in our average loan balances and federal funds sold and interest-bearing deposits with banks balances, respectively. The seven basis point increase in yield on these assets was driven by a 15 basis point increase in our loan yield due to loans being originated or renewed at market rates which are higher than those in the past; however, the higher average federal funds sold and interest-bearing deposits with banks and investment securities balances partially offset the impact of the higher loan yield on the overall yield of our interest-earning assets.

In addition, the increase in our interest-bearing liabilities resulted primarily from a $233.2 million increase in our interest-bearing deposits at an average rate of 1.71%, a 47 basis point increase from the average rate in the third quarter of 2018. The increase in the cost of our deposits is primarily the result of continued competition for deposits within our market areas.

31

Our net interest spread was 2.92% for the three months ended September 30, 2019 compared to 3.28% for the same period in 2018. The net interest spread is the difference between the yield we earn on our interest-earning assets and the rate we pay on our interest-bearing liabilities. The seven basis point increase in yield on our interest-earning assets and the 43 basis point increase in rate on our interest-bearing liabilities, resulted in the 36 basis point decrease in our net interest spread for the 2019 period. We anticipate continued pressure on our net interest spread and net interest margin in future periods based on the competitive rate environment around our deposits and the potential for additional rate cuts by the Federal Reserve.

	For the Nine Months Ended September 30,
	2019						2018
	Average		Income/		Yield/		Average		Income/		Yield/
(dollars in thousands)	Balance		Expense		Rate(1)		Balance		Expense		Rate(1)
Interest-earning assets
Federal funds sold and interest-bearing
deposits with banks	$	71,539	$	1,288	2.41	%	$	73,108	$	980	1.79	%
Investment securities, taxable		76,451		1,547	2.71	%		62,530		1,147	2.45	%
Investment securities, nontaxable(2)		5,270		152	3.86	%		6,047		179	3.96	%
Loans(3)		1,781,308		65,804	4.94	%		1,512,625		53,314	4.71	%
Total interest-earning assets		1,934,568		68,791	4.75	%		1,654,310		55,620	4.50	%
Noninterest-earning assets		96,917						76,091
Total assets	$	2,031,485					$	1,730,401
Interest-bearing liabilities
NOW accounts	$	200,211		386	0.26	%	$	238,177		315	0.18	%
Savings & money market		843,468		11,285	1.79	%		651,306		6,000	1.23	%
Time deposits		375,838		6,288	2.24	%		324,443		3,876	1.60	%
Total interest-bearing deposits		1,419,517		17,959	1.69	%		1,213,926		10,191	1.12	%
FHLB advances and other borrowings		27,136		691	3.40	%		33,349		805	3.23	%
Subordinated debentures		13,484		470	4.66	%		13,403		427	4.26	%
Total interest-bearing liabilities		1,460,137		19,120	1.75	%		1,260,678		11,423	1.21	%
Noninterest-bearing liabilities		386,104						311,664
Shareholders’ equity		185,244						158,059
Total liabilities and shareholders’ equity	$	2,031,485					$	1,730,401
Net interest spread					3.00	%					3.29	%
Net interest income (tax equivalent) / margin			$	49,671	3.43	%			$	44,197	3.57	%
Less: tax-equivalent adjustment(2)				35						42
Net interest income			$	49,636					$	44,155

(1)	Annualized for the nine month period.
(2)	The tax-equivalent adjustment to net interest income adjusts the yield for assets earning tax-exempt income to a comparable yield on a taxable basis.
(3)	Includes mortgage loans held for sale.

Our net interest margin, on a tax-equivalent basis, was 3.43% for the nine months ended September 30, 2019 compared to 3.57% for the first nine months of 2018. The 14 basis point decrease in net interest margin was driven by the increase in rate on our interest-bearing liabilities, partially offset by the increased rate on our interest-earning assets as compared to the prior year period. Our average interest-earning assets grew by $280.3 million during the same period, with the average yield on these assets increasing by 25 basis points. In addition, our average interest-bearing liabilities grew by $199.5 million, while the rate on these liabilities increased 54 basis points, for the nine months ended September 30, 2019.

The increase in average interest earning assets for the nine months ended September 30, 2019 as compared to the same period in 2018 related primarily to an increase of $268.7 million in our average loan balances. The 25 basis point increase in yield on our interest-earning assets was driven by a 23 basis point increase in our loan yield.

In addition, the increase in our interest-bearing liabilities resulted primarily from a $205.6 million increase in our interest-bearing deposits at an average rate of 1.69%, a 57 basis point increase from the average rate for the first nine months of 2018.

32

Our net interest spread was 3.00% for the nine months ended September 30, 2019 compared to 3.29% for the same period in 2018. The 29 basis point decrease in our net interest spread for the 2019 period was a result of the 54 basis point increase in cost on our interest-bearing liabilities, partially offset by the 25 basis point increase in yield on our interest-earning assets.

Rate/Volume Analysis
Net interest income can be analyzed in terms of the impact of changing interest rates and changing volume. The following table sets forth the effect which the varying levels of interest-earning assets and interest-bearing liabilities and the applicable rates have had on changes in net interest income for the periods presented.

	Three Months Ended
	September 30, 2019 vs. 2018									September 30, 2018 vs. 2017
	Increase (Decrease) Due to									Increase (Decrease) Due to
						Rate/									Rate/
(dollars in thousands)	Volume			Rate		Volume		Total		Volume			Rate		Volume		Total
Interest income
Loans	$	2,986		581		91		3,658		$	3,122		627		128		3,877
Investment securities		109		(16	)	(4	)	89			(60	)	121		(17	)	44
Federal funds sold and interest-bearing
deposits with banks		328		46		70		444			(84	)	114		(41	)	(11	)
Total interest income		3,423		611		157		4,191			2,978		862		70		3,910
Interest expense
Deposits		822		1,372		287		2,481			357		1,270		217		1,844
FHLB advances and other borrowings		(88	)	30		(9	)	(67	)		(126	)	(47	)	13		(160	)
Subordinated debentures		3		(4	)	-		(1	)		-		34		-		34
Total interest expense		737		1,398		278		2,413			231		1,257		230		1,718
Net interest income	$	2,686		(787	)	(121	)	1,778		$	2,747		(395	)	(160	)	2,192

Net interest income, the largest component of our income, was $17.3 million for the three months ended September 30, 2019 and $15.5 million for the three months ended September 30, 2018, a $1.8 million, or 11.5%, increase during the third quarter of 2019. The increase in net interest income is due to a $4.2 million increase in interest income, partially offset by a $2.4 million increase in interest expense. During the third quarter of 2019, our average interest-earning assets increased $331.0 million as compared to the same period in 2018, resulting in $3.4 million of additional interest income, while higher rates on our interest-earning assets also increased interest income by $611,000 from the prior year period. In addition, our average interest-bearing liabilities increased by $222.3 million during the third quarter of 2019, but the higher rates on these liabilities had a greater impact on our net interest income with an increase of $1.4 million from the prior year period.

	Nine Months Ended
	September 30, 2019 vs. 2018									September 30, 2018 vs. 2017
	Increase (Decrease) Due to									Increase (Decrease) Due to
						Rate/									Rate/
(dollars in thousands)	Volume			Rate		Volume		Total		Volume			Rate		Volume		Total
Interest income
Loans	$	9,470		2,565		455		12,490		$	8,418		1,511		296		10,225
Investment securities		246		112		22		380			(111	)	206		(19	)	76
Federal funds sold and interest-bearing
deposits with banks		(21	)	336		(7	)	308			68		324		40		432
Total interest income		9,695		3,013		470		13,178			8,375		2,041		317		10,733
Interest expense
Deposits		1,775		5,104		889		7,768			1,118		3,278		722		5,118
FHLB advances and other borrowings		(150	)	44		(8	)	(114	)		(1,297	)	(173	)	103		(1,367	)
Subordinated debentures		3		40		-		43			-		95		-		95
Total interest expense		1,628		5,188		881		7,697			(179	)	3,200		825		3,846
Net interest income	$	8,067		(2,175	)	(411	)	5,481		$	8,554		(1,159	)	(508	)	6,887

Net interest income for the nine months ended September 30, 2019 was $49.6 million compared to $44.2 million for the first nine months ended September 30, 2018, a $5.5 million, or 12.4%, increase during the first nine months of 2019 compared to the same period in 2018. The increase in net interest income is due to a $13.2 million increase in interest income, offset in part by a $7.7 million increase in interest expense. The primary driver of the increase in interest income for the first nine months of 2019 was the $268.7 million increase in average loan balances as compared to the nine months ended September 30, 2018. In contrast, the higher interest rates on our interest-bearing deposits drove the increase in interest expense for the first nine months of 2019 compared to the prior year period.

33

Provision for Loan Losses
We have established an allowance for loan losses through a provision for loan losses charged as an expense on our consolidated statements of income. We review our loan portfolio periodically to evaluate our outstanding loans and to measure both the performance of the portfolio and the adequacy of the allowance for loan losses. Please see the discussion included in Note 4 – Loans and Allowance for Loan Losses for a description of the factors we consider in determining the amount of the provision we expense each period to maintain this allowance.

For the three and nine months ended September 30, 2019, we incurred noncash expenses related to the provision for loan losses of $650,000 and $1.3 million, respectively, which resulted in an allowance for loan losses of $15.8 million, or 0.86% of gross loans. For the three and nine months ended September 30, 2018, our provision for loan losses of $400,000 and $1.3 million, respectively, resulted in an allowance for loan losses of $16.1 million, or 1.00% of gross loans. During the past 12 months, our loan balances increased by $218.2 million, while the percentage of our nonperforming loans and classified loans have remained consistent. Factors such as these are also considered in determining the amount of loan loss provision necessary to maintain our allowance for loan losses at an adequate level.

Noninterest Income
The following table sets forth information related to our noninterest income.

	Three months ended			Nine months ended
	September 30,			September 30,
(dollars in thousands)	2019		2018	2019	2018
Mortgage banking income	$	3,055	1,354	7,741	4,311
Service fees on deposit accounts		271	257	802	769
ATM and debit card income		464	381	1,287	1,085
Income from bank owned life insurance		282	221	720	662
Other income		324	320	930	898
Total noninterest income	$	4,396	2,533	11,480	7,725

Noninterest income increased $1.9 million, or 73.5%, for the third quarter of 2019 as compared to the same period in 2018. The increase in total noninterest income during the 2019 period resulted primarily from the following:

● Mortgage banking income increased by $1.7 million, or 125.6%, driven by higher mortgage origination volume during the third quarter of 2019 due in part to the favorable interest rate environment for mortgage loans.

● ATM and debit card income increased by $83,000, or 21.8%, driven by an increase in transaction volume.

● Income from bank owned life insurance increased by $61,000, or 27.6%, due to $5 million of purchases made during the end of the second quarter of 2019.

Noninterest income increased $3.8 million, or 48.6%, during the nine months ended September 30, 2019 as compared to the same period in 2018. The increase in total noninterest income during the 2019 period resulted primarily from the following:

● Mortgage banking income increased $3.4 million, or 79.6%, driven by higher origination volume.

● ATM and debit card income increased $202,000, or 18.6%, primarily due to an increase in transaction volume.

34

Noninterest expenses
The following table sets forth information related to our noninterest expenses.

	Three months ended			Nine months ended
	September 30,			September 30,
(dollars in thousands)		2019	2018	2019	2018
Compensation and benefits	$	7,668	6,599	21,850	18,808
Occupancy		1,416	1,350	4,099	3,763
Outside service and data processing costs		1,073	841	3,078	2,400
Insurance		145	376	743	987
Professional fees		399	275	1,252	1,208
Marketing		237	215	733	652
Other		546	532	1,745	1,554
Total noninterest expense	$	11,484	10,188	33,500	29,372

Noninterest expense was $11.5 million for the three months ended September 30, 2019, a $1.3 million, or 12.7%, increase from noninterest expense of $10.2 million for the three months ended September 30, 2018. The increase in noninterest expenses during the 2019 period was driven by the following:

● Compensation and benefits expense increased $1.1 million, or 16.2%, relating primarily to increases in base compensation, incentive compensation, and benefits expenses. The increases were driven by the cost of 24 additional team members, 12 of which were hired in conjunction with the opening of our new offices in Georgia, North Carolina and South Carolina, and the remainder of which were hired to support client growth.

● Outside service and data processing fees increased by $232,000, or 27.6%, primarily due to increased electronic banking and software licensing costs.

● Professional fees increased by $124,000, or 45.1%, driven by an increase in legal and loan and appraisal fees.

Partially offsetting these increases was a decrease in insurance expense of $231,000 primarily due to a credit received from the FDIC in the third quarter of 2019 related to FDIC deposit insurance costs.

Noninterest expense was $33.5 million for the nine months ended September 30, 2019, a $4.1 million, or 14.1%, increase from noninterest expense of $29.4 million for the nine months ended September 30, 2018. The increase in total noninterest expense resulted primarily from the following:

● Compensation and benefits expense increased $3.0 million, or 16.2%, relating primarily to the addition of 24 additional team members.

● Outside service and data processing fees increased by $678,000, or 28.3%, primarily due to increased electronic banking and software licensing costs.

● Other expenses increased by $191,000, or 12.3%, driven by an increase in travel and entertainment and dues and subscriptions expenses.

Our efficiency ratio was 53.0% for the third quarter of 2019 compared to 56.5% for the same period in 2018. The efficiency ratio represents the percentage of one dollar of expense required to be incurred to earn a full dollar of revenue and is computed by dividing noninterest expense by the sum of net interest income and noninterest income. The improvement during the 2019 period relates primarily to the increase in interest income and noninterest income, partially offset by the increase in noninterest expense compared to the prior year.

We incurred income tax expense of $2.1 million and $1.7 million for the three months ended September 30, 2019 and 2018, respectively, and $5.7 million and $4.7 million for the nine months ended September 30, 2019 and 2018, respectively. Our effective tax rate was 21.6% and 22.2% for the nine months ended September 30, 2019 and 2018, respectively. The lower tax rate in the 2019 period relates to the favorable tax impact from various employee stock option transactions that occurred during the second quarter of 2019.

35

Balance Sheet Review

Investment Securities
At September 30, 2019, the $92.7 million in our investment securities portfolio represented approximately 4.2% of our total assets. Our available for sale investment portfolio included U.S. government agency securities, SBA securities, state and political subdivisions, asset-backed securities and mortgage-backed securities with a fair value of $89.4 million and an amortized cost of $88.9 million, resulting in an unrealized gain of $537,000. At December 31, 2018, the $79.0 million in our investment securities portfolio represented approximately 4.2% of our total assets. At December 31, 2018, we held investment securities available for sale with a fair value of $74.9 million and an amortized cost of $76.1 million for an unrealized loss of $1.2 million.

Loans
Since loans typically provide higher interest yields than other types of interest earning assets, a substantial percentage of our earning assets are invested in our loan portfolio. Average loans for the nine months ended September 30, 2019 and 2018 were $1.78 billion and $1.51 billion, respectively. Before the allowance for loan losses, total loans outstanding at September 30, 2019 and December 31, 2018 were $1.84 billion and $1.68 billion, respectively.

The principal component of our loan portfolio is loans secured by real estate mortgages. As of September 30, 2019, our loan portfolio included $1.52 billion, or 82.7%, of real estate loans. As of December 31, 2018, real estate loans made up 82.3% of our loan portfolio and totaled $1.38 billion. Most of our real estate loans are secured by residential or commercial property. We obtain a security interest in real estate, in addition to any other available collateral. This collateral is taken to increase the likelihood of the ultimate repayment of the loan. Generally, we limit the loan-to-value ratio on loans to coincide with the appropriate regulatory guidelines. We attempt to maintain a relatively diversified loan portfolio to help reduce the risk inherent in concentration in certain types of collateral and business types. We do not generally originate traditional long term residential mortgages to hold in our loan portfolio, but we do issue traditional second mortgage residential real estate loans and home equity lines of credit. Home equity lines of credit totaled $174.6 million as of September 30, 2019, of which approximately 43% were in a first lien position, while the remaining balance was second liens, compared to $165.9 million as of December 31, 2018, also of which approximately 43% were in first lien positions with the remaining balance in second liens. The average loan had a balance of approximately $89,000 and a loan to value of 68% as of September 30, 2019, compared to an average loan balance of $88,000 and a loan to value of approximately 70% as of December 31, 2018. Further, 0.6% and 0.1% of our total home equity lines of credit were over 30 days past due as of September 30, 2019 and December 31, 2018, respectively.

Following is a summary of our loan composition at September 30, 2019 and December 31, 2018. During the first nine months of 2019, our loan portfolio increased by $161.1 million, or 9.6%. Our commercial and consumer loan portfolios each experienced growth during the nine months ended September 30, 2019 with an 9.9% increase in commercial loans and a 9.0% increase in consumer loans during the period. Of the $161.1 million in loan growth during the first nine months of 2019, $140.6 million of the increase was in loans secured by real estate, $17.2 million in commercial business loans, and $3.3 million in other consumer loans. Our consumer real estate portfolio includes high quality 1-4 family consumer real estate loans. Our average consumer real estate loan currently has a principal balance of $373,000, a term of twelve years, and an average rate of 4.56% as of September 30, 2019, compared to a principal balance of $377,000, a term of eleven years, and an average rate of 4.47% as of December 31, 2018.

36

	September 30, 2019					December 31, 2018
(dollars in thousands)	Amount			% of Total		Amount			% of Total
Commercial
Owner occupied RE	$	392,896		21.4	%	$	367,018		21.9	%
Non-owner occupied RE		481,865		26.2	%		404,296		24.1	%
Construction		75,710		4.1	%		84,411		5.0	%
Business		290,154		15.8	%		272,980		16.3	%
Total commercial loans		1,240,625		67.5	%		1,128,705		67.3	%
Consumer
Real estate		346,512		18.8	%		320,943		19.1	%
Home equity		174,611		9.5	%		165,937		9.9	%
Construction		49,548		2.7	%		37,925		2.3	%
Other		27,131		1.5	%		23,822		1.4	%
Total consumer loans		597,802		32.5	%		548,627		32.7	%
Total gross loans, net of deferred fees		1,838,427		100.0	%		1,677,332		100.0	%
Less—allowance for loan losses		(15,848	)				(15,762	)
Total loans, net	$	1,822,579				$	1,661,570

Nonperforming assets
Nonperforming assets include real estate acquired through foreclosure or deed taken in lieu of foreclosure and loans on nonaccrual status. Generally, a loan is placed on nonaccrual status when it becomes 90 days past due as to principal or interest, or when we believe, after considering economic and business conditions and collection efforts, that the borrower’s financial condition is such that collection of the contractual principal or interest on the loan is doubtful. A payment of interest on a loan that is classified as nonaccrual is recognized as a reduction in principal when received. Our policy with respect to nonperforming loans requires the borrower to make a minimum of six consecutive payments in accordance with the loan terms and to show capacity to continue performing into the future before that loan can be placed back on accrual status. As of September 30, 2019 and December 31, 2018, we had no loans 90 days past due and still accruing.

Following is a summary of our nonperforming assets, including nonaccruing TDRs.

(dollars in thousands)	September 30, 2019		December 31, 2018
Commercial	$	2,161	291
Consumer		2,104	2,998
Nonaccruing troubled debt restructurings		2,763	2,541
Total nonaccrual loans		7,028	5,830
Other real estate owned		-	-
Total nonperforming assets	$	7,028	5,830

At September 30, 2019, nonperforming assets were $7.0 million, or 0.32% of total assets and 0.38% of gross loans. Comparatively, nonperforming assets were $5.8 million, or 0.31% of total assets and 0.35% of gross loans at December 31, 2018. Nonaccrual loans were $7.0 million at September 30, 2019, an increase from December 31, 2018. During the first nine months of 2019, ten loans were put on nonaccrual status and six nonaccrual loans were either paid off or returned to accrual status. The amount of foregone interest income on the nonaccrual loans in the first nine months of 2019 and 2018 was approximately $28,000 and $201,000, respectively.

At September 30, 2019 and 2018, the allowance for loan losses represented 225.5% and 270.5% of the total amount of nonperforming loans, respectively. A significant portion, or approximately 95%, of nonperforming loans at September 30, 2019 was secured by real estate. Our nonperforming loans have been written down to approximately 82% of their original nonperforming balance. We have evaluated the underlying collateral on these loans and believe that the collateral on these loans is sufficient to minimize future losses. Based on the level of coverage on nonperforming loans and analysis of our loan portfolio, we believe the allowance for loan losses of $15.8 million as of September 30, 2019 to be adequate.

37

As a general practice, most of our loans are originated with relatively short maturities of less than 10 years for commercial loans and less than 15 years for consumer loans. As a result, when a loan reaches its maturity we frequently renew the loan and thus extend its maturity using the same credit standards as those used when the loan was first originated. Due to these loan practices, we may, at times, renew loans which are classified as nonperforming after evaluating the loan’s collateral value and financial strength of its guarantors. Nonperforming loans are renewed at terms generally consistent with the ultimate source of repayment and rarely at reduced rates. In these cases, we will seek additional credit enhancements, such as additional collateral or additional guarantees to further protect the loan. When a loan is no longer performing in accordance with its stated terms, we will typically seek performance under the guarantee.

In addition, at September 30, 2019, 82.7% of our loans were collateralized by real estate and 87% of our impaired loans were secured by real estate. We utilize third party appraisers to determine the fair value of collateral dependent loans. Our current loan and appraisal policies require us to obtain updated appraisals on an annual basis, either through a new external appraisal or an appraisal evaluation. Impaired loans are individually reviewed on a quarterly basis to determine the level of impairment. As of September 30, 2019, we did not have any impaired real estate loans carried at a value in excess of the appraised value. We typically charge-off a portion or create a specific reserve for impaired loans when we do not expect repayment to occur as agreed upon under the original terms of the loan agreement.

At September 30, 2019, impaired loans totaled $12.8 million, for which $4.9 million of these loans had a reserve of approximately $1.5 million allocated in the allowance. During the first nine months of 2019, the average recorded investment in impaired loans was approximately $13.6 million. Comparatively, impaired loans totaled $12.6 million at December 31, 2018, and $6.2 million of these loans had a reserve of approximately $2.0 million allocated in the allowance. During 2018, the average recorded investment in impaired loans was approximately $13.1 million.

We consider a loan to be a TDR when the debtor experiences financial difficulties and we provide concessions such that we will not collect all principal and interest in accordance with the original terms of the loan agreement. Concessions can relate to the contractual interest rate, maturity date, or payment structure of the note. As part of our workout plan for individual loan relationships, we may restructure loan terms to assist borrowers facing challenges in the current economic environment. As of September 30, 2019, we determined that we had loans totaling $8.6 million that we considered TDRs. As of December 31, 2018, we had loans totaling $9.3 million that we considered TDRs.

Allowance for Loan Losses
The allowance for loan losses was $15.8 million and $16.1 million at September 30, 2019 and 2018, respectively, or 0.86% of outstanding loans at September 30, 2019 and 1.00% of outstanding loans at September 30, 2018. At December 31, 2018, our allowance for loan losses was $15.8 million, or 0.94% of outstanding loans.

During the nine months ended September 30, 2019, we charged-off $1.2 million of loans and recorded $76,000 of recoveries on loans previously charged-off, for net charge-offs of $1.2 million, or 0.09% of average loans, annualized. Comparatively, we charged-off $1.2 million of loans and recorded $476,000 of recoveries on loans previously charged-off during the first nine months of 2018, resulting in net charge-offs of $683,000, or 0.06% of average loans, annualized. For the year ended December 31, 2018, we had net charge-offs of $1.7 million, or 0.11% of average loans.

38

Following is a summary of the activity in the allowance for loan losses.

	Nine months ended
	September 30,					Year ended
(dollars in thousands)	2019			2018		December 31, 2018
Balance, beginning of period	$	15,762		15,523		15,523
Provision		1,250		1,300		1,900
Loan charge-offs		(1,240	)	(1,159	)	(2,146	)
Loan recoveries		76		476		485
Net loan charge-offs		(1,164	)	(683	)	(1,661	)
Balance, end of period	$	15,848		16,140		15,762

Deposits and Other Interest-Bearing Liabilities
Our primary source of funds for loans and investments is our deposits and advances from the FHLB. In the past, we have chosen to obtain a portion of our certificates of deposits from areas outside of our market in order to obtain longer term deposits than are readily available in our local market. Our internal guidelines regarding the use of brokered CDs limit our brokered CDs to 20% of total deposits. In addition, we do not obtain time deposits of $100,000 or more through the Internet. These guidelines allow us to take advantage of the attractive terms that wholesale funding can offer while mitigating the related inherent risk.

Our retail deposits represented $1.85 billion, or 97.2% of total deposits at September 30, 2019, while our out-of-market, or brokered, deposits represented $53.1 million, or 2.8% of our total deposits at September 30, 2019. At December 31, 2018, retail deposits represented $1.57 billion, or 95.2% of our total deposits, and brokered CDs were $79.3 million, representing 4.8% of our total deposits. Our loan-to-deposit ratio was 97% at September 30, 2019 and 102% at December 31, 2018.

The following is a detail of our deposit accounts:

	September 30,		December 31,
(dollars in thousands)	2019		2018
Non-interest bearing	$	414,704	346,570
Interest bearing:
NOW accounts		230,676	186,795
Money market accounts		891,784	730,765
Savings		15,912	15,486
Time, less than $100,000		55,501	63,073
Time and out-of-market deposits, $100,000 and over		290,718	305,447
Total deposits	$	1,899,295	1,648,136

During the past 12 months, we continued our focus on increasing core deposits, which exclude out-of-market deposits and time deposits of $250,000 or more, in order to provide a relatively stable funding source for our loan portfolio and other earning assets. Our core deposits were $1.69 billion and $1.43 billion at September 30, 2019, and December 31, 2018, respectively.

The following table shows the average balance amounts and the average rates paid on deposits.

	Nine months ended
	September 30,
	2019				2018
(dollars in thousands)	Amount		Rate		Amount		Rate
Noninterest-bearing demand deposits	$	354,334	-	%	$	296,737	-	%
Interest-bearing demand deposits		200,211	0.26	%		238,177	0.18	%
Money market accounts		828,083	1.82	%		635,269	1.26	%
Savings accounts		15,385	0.06	%		16,037	0.05	%
Time deposits less than $100,000		62,463	1.92	%		59,087	1.35	%
Time deposits greater than $100,000		313,375	2.30	%		265,356	1.65	%
Total deposits	$	1,773,851	1.35	%	$	1,510,663	0.90	%

39

During the nine months ended September 30, 2019, our average transaction account balances increased by $211.8 million, or 17.9%, from the nine months ended September 30, 2018, while our average time deposit balances increased by $51.4 million, or 15.8%, during the same nine month period.

All of our time deposits are certificates of deposits. The maturity distribution of our time deposits of $100,000 or more at September 30, 2019 was as follows:

(dollars in thousands)	September 30, 2019
Three months or less		$	77,798
Over three through six months			84,461
Over six through twelve months			70,651
Over twelve months			57,808
Total		$	290,718

Included in time deposits of $100,000 or more at September 30, 2019 is $43.1 million of wholesale CDs scheduled to mature within the next 12 months at a weighted average rate of 2.52%. Time deposits that meet or exceed the FDIC insurance limit of $250,000 at September 30, 2019 and December 31, 2018 were $209.0 million and $214.0 million, respectively.

Liquidity and Capital Resources

Liquidity represents the ability of a company to convert assets into cash or cash equivalents without significant loss, and the ability to raise additional funds by increasing liabilities. Liquidity management involves monitoring our sources and uses of funds in order to meet our day-to-day cash flow requirements while maximizing profits. Liquidity management is made more complicated because different balance sheet components are subject to varying degrees of management control. For example, the timing of maturities of our investment portfolio is fairly predictable and subject to a high degree of control at the time investment decisions are made. However, net deposit inflows and outflows are far less predictable and are not subject to the same degree of control.

At September 30, 2019 and December 31, 2018, cash and cash equivalents amounted to $134.5 million and $72.9 million, respectively, or 6.1% and 3.8% of total assets, respectively. The $61.7 million increase in cash and cash equivalents during the first nine months of 2019 was driven by our growth in deposit balances. Our investment securities at September 30, 2019 and December 31, 2018 amounted to $92.7 million and $79.0 million, respectively, or 4.2% of total assets at each period. Investment securities traditionally provide a secondary source of liquidity since they can be converted into cash in a timely manner.

Our ability to maintain and expand our deposit base and borrowing capabilities serves as our primary source of liquidity. We plan to meet our future cash needs through the liquidation of temporary investments, the generation of deposits, loan payoffs, and from additional borrowings. In addition, we will receive cash upon the maturity and sale of loans and the maturity of investment securities. We maintain four federal funds purchased lines of credit with correspondent banks totaling $72.0 million for which there were no borrowings against the lines of credit at September 30, 2019.

We are also a member of the FHLB, from which applications for borrowings can be made. The FHLB requires that securities, qualifying mortgage loans, and stock of the FHLB owned by the Bank be pledged to secure any advances from the FHLB. The unused borrowing capacity currently available from the FHLB at September 30, 2019 was $383.6 million, based on the Bank’s $2.8 million investment in FHLB stock, as well as qualifying mortgages available to secure any future borrowings. However, we are able to pledge additional securities to the FHLB in order to increase our available borrowing capacity. In addition, at September 30, 2019 and December 31, 2018 we had $228.4 million and $194.7 million, respectively, of letters of credit outstanding with the FHLB to secure client deposits.

We also have a line of credit with another financial institution for $15.0 million, which was unused at September 30, 2019. The line of credit bears interest at LIBOR plus 2.50% and matures on June 30, 2020.

40

We believe that our existing stable base of core deposits, federal funds purchased lines of credit with correspondent banks, and borrowings from the FHLB will enable us to successfully meet our long-term liquidity needs. However, as short-term liquidity needs arise, we have the ability to sell a portion of our investment securities portfolio to meet those needs.

Total shareholders’ equity was $198.5 million at September 30, 2019 and $173.9 million at December 31, 2018. The $24.6 million increase from December 31, 2018 is primarily related to net income of $20.7 million during the first nine months of 2019, stock option exercises and expenses of $2.6 million, and $1.3 million in other comprehensive income.

The following table shows the return on average assets (net income divided by average total assets), return on average equity (net income divided by average equity), equity to assets ratio (average equity divided by average assets), and tangible common equity ratio (total equity less preferred stock divided by total assets) annualized for the nine months ended September 30, 2019 and the year ended December 31, 2018. Since our inception, we have not paid cash dividends.

	September 30, 2019		December 31, 2018
Return on average assets	1.36	%	1.27	%
Return on average equity	14.91	%	13.83	%
Return on average common equity	14.91	%	13.83	%
Average equity to average assets ratio	9.12	%	9.15	%
Tangible common equity to assets ratio	9.02	%	9.15	%

Under the capital adequacy guidelines, regulatory capital is classified into two tiers. These guidelines require an institution to maintain a certain level of Tier 1 and Tier 2 capital to risk-weighted assets. Tier 1 capital consists of common shareholders’ equity, excluding the unrealized gain or loss on securities available for sale, minus certain intangible assets. In determining the amount of risk-weighted assets, all assets, including certain off-balance sheet assets, are multiplied by a risk-weight factor of 0% to 100% based on the risks believed to be inherent in the type of asset. Tier 2 capital consists of Tier 1 capital plus the general reserve for loan losses, subject to certain limitations. We are also required to maintain capital at a minimum level based on total average assets, which is known as the Tier 1 leverage ratio.

At both the Company and Bank level, we are subject to various regulatory capital requirements administered by the federal banking agencies. The capital rules require banks and bank holding companies to maintain a minimum total risked-based capital ratio of at least 8%, a total Tier 1 capital ratio of at least 6%, a minimum common equity Tier 1 capital ratio of at least 4.5%, and a leverage ratio of at least 4%. Bank holding companies and banks are also required to hold a capital conservation buffer of common equity Tier 1 capital of 2.5% to avoid limitations on capital distributions and discretionary executive compensation payments. The capital conservation buffer became fully effective on January 1, 2019, and consists of an additional amount of common equity equal to 2.5% of risk-weighted assets.

To be considered “well-capitalized” for purposes of certain rules and prompt corrective action requirements, the Bank must maintain a minimum total risked-based capital ratio of at least 10%, a total Tier 1 capital ratio of at least 8%, a common equity Tier 1 capital ratio of at least 6.5%, and a leverage ratio of at least 5%. As of September 30, 2019, our capital ratios exceed these ratios and we remain “well capitalized.”

41

The following table summarizes the capital amounts and ratios of the Bank and the regulatory minimum requirements.

	September 30, 2019
									To be well capitalized
									under prompt
					For capital				corrective
					adequacy purposes				action provisions
			Actual		minimum				minimum
(dollars in thousands)	Amount		Ratio		Amount		Ratio		Amount		Ratio
Total Capital (to risk weighted assets)	$	242,455	13.22	%		146,691	8.00	%		183,364	10.00%
Tier 1 Capital (to risk weighted assets)		226,607	12.36	%		110,018	6.00	%		146,691	8.00%
Common Equity Tier 1 Capital (to risk weighted assets)		226,607	12.36	%		82,514	4.50	%		119,186	6.50%
Tier 1 Capital (to average assets)		226,607	10.54	%		85,965	4.00	%		107,456	5.00%
	December 31, 2018
									To be well capitalized
									under prompt
					For capital				corrective
					adequacy purposes				action provisions
			Actual		minimum				minimum
(dollars in thousands)	Amount		Ratio		Amount		Ratio		Amount		Ratio
Total Capital (to risk weighted assets)	$	198,195	12.16	%	$	130,368	8.00	%	$	162,960	10.00%
Tier 1 Capital (to risk weighted assets)		182,433	11.20	%		97,776	6.00	%		130,368	8.00%
Common Equity Tier 1 Capital (to risk weighted assets)		182,433	11.20	%		73,332	4.50	%		105,924	6.50%
Tier 1 Capital (to average assets)		182,433	9.84	%		74,126	4.00	%		92,658	5.00%
The following table summarizes the capital amounts and ratios of the Company and the minimum regulatory requirements.
	September 30, 2019
									To be well capitalized
									under prompt
					For capital				corrective
					adequacy purposes				action provisions
			Actual		minimum				minimum(1)
(dollars in thousands)	Amount		Ratio		Amount		Ratio		Amount		Ratio
Total Capital (to risk weighted assets)	$	243,917	13.63	%		146,691	8.00	%		N/A	N/A
Tier 1 Capital (to risk weighted assets)		211,069	11.51	%		110,018	6.00	%		N/A	N/A
Common Equity Tier 1 Capital (to risk weighted assets)		198,069	10.80	%		82,514	4.50	%		N/A	N/A
Tier 1 Capital (to average assets)		211,069	9.82	%		85,979	4.00	%		N/A	N/A
	December 31, 2018
									To be well capitalized
									under prompt
					For capital				corrective
					adequacy purposes				action provisions
			Actual		minimum				minimum(1)
(dollars in thousands)	Amount		Ratio		Amount		Ratio		Amount		Ratio
Total Capital (to risk weighted assets)	$	203,595	12.49	%		130,368	8.00	%		N/A	N/A
Tier 1 Capital (to risk weighted assets)		187,833	11.53	%		97,776	6.00	%		N/A	N/A
Common Equity Tier 1 Capital (to risk weighted assets)		174,833	10.73	%		73,332	4.50	%		N/A	N/A
Tier 1 Capital (to average assets)		187,833	10.14	%		74,126	4.00	%		N/A	N/A

¹  Under the Federal Reserve’s Small Bank Holding Company Policy Statement, as a small bank holding company, the Company is not subject to the minimum capital adequacy at the holding company level, unless otherwise advised by the Federal Reserve. The prompt corrective action provisions are only applicable at the Bank level.

On September 30, 2019, the Company sold and issued $23.0 million in aggregate principal amount of its 4.75% Fixed-to-Floating Rate Subordinated Notes due 2029 to eligible purchasers in a private offering. The Company intends to use the proceeds from the offering, which were approximately $22.5 million, for general corporate purposes, including providing capital to the Bank and supporting organic growth. The Notes rank junior in right to payment to the Company’s current and future senior indebtedness. The Notes are intended to qualify as Tier 2 capital for regulatory capital purposes for the Company.

42

The ability of the Company to pay cash dividends is dependent upon receiving cash in the form of dividends from the Bank. The dividends that may be paid by the Bank to the Company are subject to legal limitations and regulatory capital requirements.

Effect of Inflation and Changing Prices

The effect of relative purchasing power over time due to inflation has not been taken into account in our consolidated financial statements. Rather, our financial statements have been prepared on an historical cost basis in accordance with generally accepted accounting principles.

Unlike most industrial companies, our assets and liabilities are primarily monetary in nature. Therefore, the effect of changes in interest rates will have a more significant impact on our performance than will the effect of changing prices and inflation in general. In addition, interest rates may generally increase as the rate of inflation increases, although not necessarily in the same magnitude. As discussed previously, we seek to manage the relationships between interest sensitive assets and liabilities in order to protect against wide rate fluctuations, including those resulting from inflation.

Off-Balance Sheet Risk

Commitments to extend credit are agreements to lend money to a client as long as the client has not violated any material condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require the payment of a fee. At September 30, 2019, unfunded commitments to extend credit were $422.7 million, of which $108.7 million was at fixed rates and $314.0 million was at variable rates. At December 31, 2018, unfunded commitments to extend credit were $399.4 million, of which approximately $130.5 million was at fixed rates and $269.0 million was at variable rates. A significant portion of the unfunded commitments related to consumer equity lines of credit. Based on historical experience, we anticipate that a significant portion of these lines of credit will not be funded. We evaluate each client’s credit worthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by us upon extension of credit, is based on our credit evaluation of the borrower. The type of collateral varies but may include accounts receivable, inventory, property, plant and equipment, and commercial and residential real estate.

At September 30, 2019 and December 31, 2018, there were commitments under letters of credit for $9.1 million and $10.0 million, respectively. The credit risk and collateral involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. Since most of the letters of credit are expected to expire without being drawn upon, they do not necessarily represent future cash requirements.

Except as disclosed in this report, we are not involved in off-balance sheet contractual relationships, unconsolidated related entities that have off-balance sheet arrangements or transactions that could result in liquidity needs or other commitments that significantly impact earnings.

Market Risk and Interest Rate Sensitivity

Market risk is the risk of loss from adverse changes in market prices and rates, which principally arises from interest rate risk inherent in our lending, investing, deposit gathering, and borrowing activities. Other types of market risks, such as foreign currency exchange rate risk and commodity price risk, do not generally arise in the normal course of our business.

We actively monitor and manage our interest rate risk exposure in order to control the mix and maturities of our assets and liabilities utilizing a process we call asset/liability management. The essential purposes of asset/liability management are to ensure adequate liquidity and to maintain an appropriate balance between interest sensitive assets and liabilities in order to minimize potentially adverse impacts on earnings from changes in market interest rates. Our asset/liability management committee (“ALCO”) monitors and considers methods of managing exposure to interest rate risk. We have both an internal ALCO consisting of senior management that meets at various times during each month and a board ALCO that meets monthly. The ALCOs are responsible for maintaining the level of interest rate sensitivity of our interest sensitive assets and liabilities within board-approved limits.

43

As of September 30, 2019, the following table summarizes the forecasted impact on net interest income using a base case scenario given upward and downward movements in interest rates of 100, 200, and 300 basis points based on forecasted assumptions of prepayment speeds, nominal interest rates and loan and deposit repricing rates. Estimates are based on current economic conditions, historical interest rate cycles and other factors deemed to be relevant. However, underlying assumptions may be impacted in future periods which were not known to management at the time of the issuance of the Consolidated Financial Statements. Therefore, management’s assumptions may or may not prove valid. No assurance can be given that changing economic conditions and other relevant factors impacting our net interest income will not cause actual occurrences to differ from underlying assumptions. In addition, this analysis does not consider any strategic changes to our balance sheet which management may consider as a result of changes in market conditions.

	Change in net interest
Interest rate scenario	income from base
Up 300 basis points	(4.43	)%
Up 200 basis points	(2.19	)%
Up 100 basis points	(0.64	)%
Base	-
Down 100 basis points	3.95	%
Down 200 basis points	6.65	%
Down 300 basis points	4.15	%

Critical Accounting Policies

We have adopted various accounting policies that govern the application of accounting principles generally accepted in the United States and with general practices within the banking industry in the preparation of our financial statements. Our significant accounting policies are described in the footnotes to our audited consolidated financial statements as of December 31, 2018, as filed in our Annual Report on Form 10-K.

Certain accounting policies involve significant judgments and assumptions by us that have a material impact on the carrying value of certain assets and liabilities. We consider these accounting policies to be critical accounting policies. The judgment and assumptions we use are based on historical experience and other factors, which we believe to be reasonable under the circumstances. Our Critical Accounting Policies are the allowance for loan losses, fair value of financial instruments, other-than-temporary impairment analysis, other real estate owned, and income taxes. Because of the nature of the judgment and assumptions we make, actual results could differ from these judgments and estimates that could have a material impact on the carrying values of our assets and liabilities and our results of operations.

Accounting, Reporting, and Regulatory Matters

See Note 1 – Nature of Business and Basis of Presentation in the accompanying condensed notes to consolidated financial statements included elsewhere in this report for details of recently issued accounting pronouncements and their expected impact on our consolidated financial statements.

Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies that do not require adoption until a future date are not expected to have a material impact on the consolidated financial statements upon adoption.

Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

As a “smaller reporting company” as defined by Item 10 of Regulation S-K, the Company is not required to provide information required by this Item.

44

Item 4. CONTROLS AND PROCEDURES.

Evaluation of Disclosure Controls and Procedures
Management, including our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of the end of the period covered by this report. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective to ensure that information required to be disclosed in the reports we file and submit under the Exchange Act is (i) recorded, processed, summarized and reported as and when required and (ii) accumulated and communicated to our management, including our Chief Executive Officer and the Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

Changes in Internal Control over Financial Reporting
There has been no change in the Company’s internal control over financial reporting during the three months ended September 30, 2019, that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

PART II. OTHER INFORMATION

Item 1. LEGAL PROCEEDINGS.
We are a party to claims and lawsuits arising in the course of normal business activities. Management is not aware of any material pending legal proceedings against the Company which, if determined adversely, would have a material adverse impact on the company’s financial position, results of operations or cash flows.

Item 1A. RISK FACTORS.
As a “smaller reporting company” as defined by Item 10 of Regulation S-K, the Company is not required to provide information required by this Item.

Item 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
None.

Item 3. DEFAULTS UPON SENIOR SECURITIES.
None.

Item 4. MINE SAFETY DISCLOSURES.
Not applicable.

Item 5. OTHER INFORMATION.
None.

Item 6. EXHIBITS.
The exhibits required to be filed as part of this Quarterly Report on Form 10-Q are listed in the Index to Exhibits attached hereto and are incorporated herein by reference.

45

INDEX TO EXHIBITS

Exhibit
Number	Description
4.1	Indenture, dated as of September 30, 2019, by and between Southern First Bancshares, Inc. and UMB Bank, National Association, as trustee (filed as Exhibit 4.1 to the Company’s Current Report on Form 8-K dated September 30, 2019, and incorporated herein by reference).
4.2	Form of 4.75% Fixed-to-Floating Subordinated Note due 2029 of Southern First Bancshares, Inc. (filed as Exhibit 4.2 to the Company’s Current Report on Form 8-K dated September 30, 2019, and incorporated herein by reference).
10.1	Form of Subordinated Note Purchase Agreement, dated as of September 30, 2019, by and among Southern First Bancshares, Inc. and the Purchasers (filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K dated September 30, 2019, and incorporated herein by reference).
10.2	Registration Rights Agreement, dated as of September 30, 2019, by and among Southern First Bancshares, Inc. and the Purchasers (filed as Exhibit 10.2 to the Company’s Current Report on Form 8-K dated September 30, 2019, and incorporated herein by reference).
31.1	Rule 13a-14(a) Certification of the Principal Executive Officer.
31.2	Rule 13a-14(a) Certification of the Principal Financial Officer.
32	Section 1350 Certifications.
101	The following materials from the Quarterly Report on Form 10-Q of Southern First Bancshares, Inc. for the quarter ended September 30, 2019, formatted in eXtensible Business Reporting Language (XBRL): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Comprehensive Income, (iv) Consolidated Statement of Changes in Shareholders’ Equity, (v) Consolidated Statements of Cash Flows and (vi) Notes to Unaudited Consolidated Financial Statements.

* Management contract or compensatory plan or arrangement

46

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	SOUTHERN FIRST BANCSHARES, INC.
	Registrant
Date: November 1, 2019	/s/R. Arthur Seaver, Jr.
	R. Arthur Seaver, Jr.
	Chief Executive Officer (Principal Executive Officer)
Date: November 1, 2019	/s/Michael D. Dowling
	Michael D. Dowling
	Chief Financial Officer (Principal Financial and Accounting Officer)

47

EX-31.1

Exhibit 31.1

Rule 13a-14(a) Certification of the Principal Executive Officer.

Exhibit 31.1

Rule 13a-14(a) Certification of the Principal Executive Officer.

I, R. Arthur Seaver, Jr., certify that:

1.	I have reviewed this quarterly report on Form 10-Q of Southern First Bancshares, Inc.;
2.	Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.	The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
	a)	Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
	b)	Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
	c)	Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this report based on such evaluation; and
	d)	Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
5.	The registrant's other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
	a)	All significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
	b)	Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: November 1, 2019	By:	/s/ R. Arthur Seaver, Jr.
		R. Arthur Seaver, Jr.
		Chief Executive Officer

EX-31.2

Exhibit 31.2

Rule 13a-14(a) Certification of the Principal Financial Officer.

Exhibit 31.2

Rule 13a-14(a) Certification of the Principal Financial Officer.

I, Michael D. Dowling, certify that:

1.	I have reviewed this quarterly report on Form 10-Q of Southern First Bancshares, Inc.;
2.	Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.	The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
	a)	Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
	b)	Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
	c)	Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this report based on such evaluation; and
	d)	Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
5.	The registrant's other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
	a)	All significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
	b)	Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: November 1, 2019	By:	/s/Michael D. Dowling
		Michael D. Dowling
		Chief Financial Officer

EX-32

Exhibit 32

Section 1350 Certifications.

Exhibit 32

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

The undersigned, the Chief Executive Officer and the Chief Financial Officer of Southern First Bancshares, Inc. (the "Company"), each certify that, to his knowledge on the date of this certification:

1.	The quarterly report of the Company for the period ended September 30, 2019 as filed with the Securities and Exchange Commission on this date (the "Report") fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
2.	The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

  /s/ R. Arthur Seaver, Jr.

  R. Arthur Seaver, Jr.

  Chief Executive Officer

Date: November 1, 2019

/s/ Michael D. Dowling

Michael D. Dowling

Chief Financial Officer

Date: November 1, 2019

XML

Investment Securities

9 Months Ended

Sep. 30, 2019

Investments, Debt and Equity Securities [Abstract]

Investment Securities

NOTE 2 – Investment Securities

The amortized costs and fair value of investment securities are as follows:

	September 30, 2019
	Amortized		Gross Unrealized		Fair
(dollars in thousands)	Cost		Gains	Losses	Value
Available for sale
US government agencies	$	13,482	286	3	13,765
SBA securities		3,741	83	20	3,804
State and political subdivisions		9,012	228	-	9,240
Asset-backed securities		12,364	12	103	12,273
Mortgage-backed securities
FHLMC		12,704	48	33	12,719
FNMA		32,567	170	126	32,611
GNMA		5,020	13	18	5,015
Total mortgage-backed securities		50,291	231	177	50,345
Total investment securities available for sale	$	88,890	840	303	89,427

	December 31, 2018
	Amortized		Gross Unrealized		Fair
	Cost		Gains	Losses	Value
Available for sale
US government agencies	$	8,975	1	194	8,782
SBA securities		3,628	-	103	3,525
State and political subdivisions		8,371	48	63	8,356
Asset-backed securities		9,595	12	49	9,558
Mortgage-backed securities
FHLMC		12,258	87	242	12,103
FNMA		29,068	25	551	28,542
GNMA		4,170	1	132	4,039
Total mortgage-backed securities		45,496	113	925	44,684
Total	$	76,065	174	1,334	74,905

Contractual maturities and yields on the Company’s investment securities at September 30, 2019 and December 31, 2018 are shown in the following table. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

	September 30, 2019
	Less than one year			One to five years			Five to ten years			Over ten years			Total
(dollars in thousands)	Amount		Yield	Amount	Yield		Amount	Yield		Amount	Yield		Amount	Yield
Available for sale
US government agencies	$	-	-	3,980	2.09	%	3,703	2.61	%	6,082	3.18	%	13,765	2.71	%
SBA securities		-	-	-	-		657	2.80	%	3,147	2.77	%	3,804	2.77	%
State and political subdivisions		-	-	1,533	3.00	%	3,765	2.93	%	3,942	2.87	%	9,240	2.92	%
Asset-backed securities		-	-	-	-		1,601	2.73	%	10,672	2.91	%	12,273	2.89	%
Mortgage-backed securities		-	-	4,413	1.97	%	8,666	2.17	%	37,266	2.42	%	50,345	2.34	%
Total	$	-	-	9,926	2.18	%	18,392	2.48	%	61,109	2.63	%	89,427	2.55	%
	December 31, 2018
	Less than one year			One to five years			Five to ten years			Over ten years				Total
(dollars in thousands)	Amount		Yield	Amount	Yield		Amount	Yield		Amount	Yield		Amount	Yield
Available for sale
US government agencies	$	-	-	2,665	2.12	%	6,117	2.77	%	-	-		8,782	2.57	%
SBA securities		-	-	-	-		-	-		3,525	2.72	%	3,525	2.72	%
State and political subdivisions		-	-	819	2.60	%	4,637	3.04	%	2,900	2.88	%	8,356	2.94	%
Asset-backed securities		-	-	-	-		1,862	3.22	%	7,696	3.29	%	9,558	3.27	%
Mortgage-backed securities		-	-	5,094	1.89	%	9,763	2.22	%	29,827	2.70	%	44,684	2.50	%
Total	$	-	-	8,578	2.03	%	22,379	2.62	%	43,948	2.81	%	74,905	2.67	%

The tables below summarize gross unrealized losses on investment securities and the fair market value of the related securities at September 30, 2019 and December 31, 2018, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position.

	September 30, 2019
	Less than 12 months					12 months or longer					Total
		Fair		Unrealized			Fair		Unrealized			Fair		Unrealized
(dollars in thousands)	#	value		losses		#	value		losses		#	value		losses
Available for sale
US government agencies	1	$	498	$	2	1	$	500	$	1	2	$	998	$	3
SBA securities	-		-		-	1		557		20	1		557		20
Asset-backed securities	5		7,757		87	2		3,046		16	7		10,803		103
Mortgage-backed securities
FHLMC	6		6,394		8	5		3,956		25	11		10,350		33
FNMA	11		11,950		34	11		10,236		92	22		22,186		126
GNMA	1		1,249		1	2		1,742		17	3		2,991		18
Total	24	$	27,848	$	132	22	$	20,037	$	171	46	$	47,885	$	303
	December 31, 2018
	Less than 12 months					12 months or longer						Total
		Fair		Unrealized			Fair		Unrealized			Fair		Unrealized
(dollars in thousands)	#	value		losses		#	value		losses		#	value		losses
Available for sale
US government agencies	1	$	1,246	$	3	8	$	7,035	$	191	9	$	8,281	$	194
SBA securities	-		-		-	2		3,525		103	2		3,525		103
State and political subdivisions	-		-		-	7		2,829		63	7		2,829		63
Asset-backed securities	4		6,707		49	-		-		-	4		6,707		49
Mortgage-backed securities
FHLMC	-		-		-	10		7,402		242	10		7,402		242
FNMA	2		2,689		6	23		22,814		545	25		25,503		551
GNMA	1		1,104		6	3		2,919		126	4		4,023		132
Total	8	$	11,746	$	64	53	$	46,524	$	1,270	61	$	58,270	$	1,334

At September 30, 2019, the Company had 24 individual investments with a fair market value of $27.8 million that were in an unrealized loss position for less than 12 months and 22 individual investments with a fair market value of $20.0 million that were in an unrealized loss position for 12 months or longer. The unrealized losses were primarily attributable to changes in interest rates, rather than deterioration in credit quality. The individual securities are each investment grade securities. The Company considers the length of time and extent to which the fair value of available-for-sale debt securities have been less than cost to conclude that such securities are not other-than-temporarily impaired. The Company also considers other factors such as the financial condition of the issuer including credit ratings and specific events affecting the operations of the issuer, volatility of the security, underlying assets that collateralize the debt security, and other industry and macroeconomic conditions.

As the Company has no intent to sell securities with unrealized losses and it is not more-likely-than-not that the Company will be required to sell these securities before recovery of amortized cost, the Company has concluded that these securities are not impaired on an other-than-temporary basis. Other investments are comprised of the following and are recorded at cost which approximates fair value.

(dollars in thousands)	September 30, 2019		December 31, 2018
Federal Home Loan Bank stock	$	2,774	3,587
Other investments		130	131
Investment in Trust Preferred securities		403	403
Total other investments	$	3,307	4,121

The Company has evaluated the Federal Home Loan Bank (“FHLB”) stock for impairment and determined that the investment in the FHLB stock is not other than temporarily impaired as of September 30, 2019 and that ultimate recoverability of the par value of this investment is probable. All of the FHLB stock is used to collateralize advances with the FHLB.

XML

Investment Securities (Narrative) (Details) $ in Millions	Sep. 30, 2019 USD ($) Investments	Dec. 31, 2018 Investments
Investment Securities (Textual)
Fair market value, less than 12 months, number of investments | Investments	24	8
Fair market value, less than 12 months | $	$ 27.8
Fair market value, 12 months or longer, number of investments | Investments	22
Fair market value, 12 months or longer | $	$ 20.0

XML

Leases (Tables)

9 Months Ended

Sep. 30, 2019

Leases [Abstract]

Maturities of lease liabilities

Maturities of lease liabilities as of September 30, 2019 were as follows:

	Operating
(dollars in thousands)	Leases
2019	$	483
2020		1,963
2021		2,008
2022		1,252
2023		1,120
Thereafter		14,227
Total undiscounted lease payments		21,053
Discount effect of cash flows		4,371
Total lease liability	$	16,682

XML

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2019	Sep. 30, 2018	Sep. 30, 2019	Sep. 30, 2018
Statement of Comprehensive Income [Abstract]
Net income	$ 7,412	$ 5,782	$ 20,661	$ 16,506
Unrealized gain (loss) on securities available for sale:
Unrealized holding gain (loss) arising during the period, pretax	301	(325)	1,705	(1,475)
Tax (expense) benefit	(64)	68	(358)	308
Reclassification of realized (gain) loss	(2)		(8)	1
Tax expense	1		2
Other comprehensive income (loss)	236	(257)	1,341	(1,166)
Comprehensive income	$ 7,648	$ 5,525	$ 22,002	$ 15,340

XML

Loans and Allowance for Loan Losses (Tables)

9 Months Ended

Sep. 30, 2019

Financing Receivable, Allowance for Credit Loss [Line Items]

Schedule of Composition of Loan Portfolio

The following table summarizes the composition of our loan portfolio. Total gross loans are recorded net of deferred loan fees and costs, which totaled $3.1 million as of September 30, 2019 and $2.8 million as of December 31, 2018.

	September 30, 2019					December 31, 2018
(dollars in thousands)	Amount			% of Total		Amount			% of Total
Commercial
Owner occupied RE	$	392,896		21.4	%	$	367,018		21.9	%
Non-owner occupied RE		481,865		26.2	%		404,296		24.1	%
Construction		75,710		4.1	%		84,411		5.0	%
Business		290,154		15.8	%		272,980		16.3	%
Total commercial loans		1,240,625		67.5	%		1,128,705		67.3	%
Consumer
Real estate		346,512		18.8	%		320,943		19.1	%
Home equity		174,611		9.5	%		165,937		9.9	%
Construction		49,548		2.7	%		37,925		2.3	%
Other		27,131		1.5	%		23,822		1.4	%
Total consumer loans		597,802		32.5	%		548,627		32.7	%
Total gross loans, net of deferred fees		1,838,427		100.0	%		1,677,332		100.0	%
Less—allowance for loan losses		(15,848	)				(15,762	)
Total loans, net	$	1,822,579				$	1,661,570

Schedule of Loan Maturity Distribution by Type and Related Interest Rate

The information in the following tables summarizes the loan maturity distribution by type and related interest rate characteristics based on the contractual maturities of individual loans, including loans which may be subject to renewal at their contractual maturity. Renewal of such loans is subject to review and credit approval, as well as modification of terms upon maturity. Actual repayments of loans may differ from the maturities reflected below, because borrowers have the right to prepay obligations with or without prepayment penalties.

	September 30, 2019
			After one
	One year		but within	After five
(dollars in thousands)	or less		five years	years	Total
Commercial
Owner occupied RE	$	37,933	148,367	206,596		392,896
Non-owner occupied RE		58,945	263,046	159,874		481,865
Construction		29,096	22,696	23,918		75,710
Business		74,851	143,215	72,088		290,154
Total commercial loans		200,825	577,324	462,476		1,240,625
Consumer
Real estate		25,426	81,161	239,925		346,512
Home equity		12,154	28,425	134,032		174,611
Construction		14,249	1,057	34,242		49,548
Other		6,381	16,455	4,295		27,131
Total consumer loans		58,210	127,098	412,494		597,802
Total gross loans, net of deferred fees	$	259,035	704,422	874,970		1,838,427
Loans maturing after one year with:
Fixed interest rates					$	1,214,368
Floating interest rates						365,024

	December 31, 2018
			After one
	One year		but within	After five
(dollars in thousands)	or less		five years	years	Total
Commercial
Owner occupied RE	$	20,839	165,436	180,743		367,018
Non-owner occupied RE		43,000	227,454	133,842		404,296
Construction		22,941	33,045	28,425		84,411
Business		80,672	128,911	63,397		272,980
Total commercial loans		167,452	554,846	406,407		1,128,705
Consumer
Real estate		29,301	70,467	221,175		320,943
Home equity		8,867	24,618	132,452		165,937
Construction		16,006	1,646	20,273		37,925
Other		7,681	11,253	4,888		23,822
Total consumer		61,855	107,984	378,788		548,627
Total gross loan, net of deferred fees	$	229,307	662,830	785,195		1,677,332
Loans maturing after one year with:
Fixed interest rates					$	1,100,854
Floating interest rates						347,171

Schedule of Nonperforming Assets, Including Nonaccruing TDRs

Following is a summary of our nonperforming assets, including nonaccruing TDRs.

(dollars in thousands)	September 30, 2019			December 31, 2018
Commercial
Owner occupied RE	$	-		-
Non-owner occupied RE		1,963		210
Construction		-		-
Business		198		81
Consumer
Real estate		1,637		1,980
Home equity		467		1,006
Construction		-		-
Other		-		12
Nonaccruing troubled debt restructurings		2,763		2,541
Total nonaccrual loans, including nonaccruing TDRs		7,028		5,830
Other real estate owned		-		-
Total nonperforming assets	$	7,028		5,830
Nonperforming assets as a percentage of:
Total assets		0.32	%	0.31	%
Gross loans		0.38	%	0.35	%
Total loans over 90 days past due	$	1,033		458
Loans over 90 days past due and still accruing		-		-
Accruing troubled debt restructurings		5,791		6,742

Schedule of Key Information for Impaired Loans

The table below summarizes key information for impaired loans. The Company’s impaired loans include loans on nonaccrual status and loans modified in a TDR, whether on accrual or nonaccrual status. These impaired loans may have estimated impairment which is included in the allowance for loan losses. The Company’s commercial and consumer impaired loans are evaluated individually to determine the related allowance for loan losses.

			September 30, 2019
			Recorded investment
					Impaired loans	Impaired loans
	Unpaid				with no related	with related	Related
	Principal			Impaired	allowance for	allowance for	allowance for
(dollars in thousands)	Balance			loans	loan losses	loan losses	loan losses
Commercial
Owner occupied RE	$	2,787		2,723	2,277	446	75
Non-owner occupied RE		4,474		4,034	2,409	1,625	416
Construction		-		-	-	-	-
Business		2,187		1,724	570	1,154	470
Total commercial		9,448		8,481	5,256	3,225	961
Consumer
Real estate		2,674		2,534	1,434	1,100	438
Home equity		2,267		1,654	1,242	412	98
Construction		-		-	-	-	-
Other		150		150	-	150	17
Total consumer		5,091		4,338	2,676	1,662	553
Total	$	14,539		12,819	7,932	4,887	1,514

			December 31, 2018
			Recorded investment
					Impaired loans	Impaired loans
		Unpaid			with no related	with related	Related
		Principal		Impaired	allowance for	allowance for	allowance for
(dollars in thousands)		Balance		loans	loan losses	loan losses	loan losses
Commercial
Owner occupied RE	$	2,827		2,762	2,311	451	75
Non-owner occupied RE		3,321		2,807	603	2,204	558
Construction		-		-	-	-	-
Business		3,745		2,520	515	2,005	895
Total commercial		9,893		8,089	3,429	4,660	1,528
Consumer
Real estate		2,993		2,892	1,494	1,398	456
Home equity		1,935		1,421	1,421	-	-
Construction		-		-	-	-	-
Other		170		170	-	170	30
Total consumer		5,098		4,483	2,915	1,568	486
Total	$	14,991		12,572	6,344	6,228	2,014

Schedule of Average Recorded Investment and Interest Income Recognized on Impaired Loans

The following table provides the average recorded investment in impaired loans and the amount of interest income recognized on impaired loans after impairment by portfolio segment and class.

	Three months ended			Three months ended
	September 30, 2019			September 30, 2018
	Average		Recognized	Average	Recognized
	recorded		interest	recorded	interest
(dollars in thousands)	investment		income	investment	income
Commercial
Owner occupied RE	$	2,728	27	2,786	41
Non-owner occupied RE		4,077	74	3,048	29
Construction		-	-	-	-
Business		1,738	14	2,965	44
Total commercial		8,543	115	8,799	114
Consumer
Real estate		2,876	30	2,850	34
Home equity		1,668	30	1,273	17
Construction		-	-	-	-
Other		151	2	162	1
Total consumer		4,695	62	4,285	52
Total	$	13,238	177	13,084	166

	Nine months ended			Nine months ended		Year ended
	September 30, 2019			September 30, 2018		December 31, 2018
	Average		Recognized	Average	Recognized	Average	Recognized
	recorded		interest	recorded	interest	recorded	interest
(dollars in thousands)	investment		income	investment	income	investment	income
Commercial
Owner occupied RE	$	2,742	96	2,792	103	2,784	142
Non-owner occupied RE		4,139	202	3,070	127	2,860	174
Construction		-	-	-	-	-	-
Business		1,766	61	3,031	123	2,883	162
Total commercial		8,647	359	8,893	353	8,527	478
Consumer
Real estate		3,062	97	2,871	114	2,930	151
Home equity		1,688	82	1,283	61	1,453	99
Construction		-	-	-	-	-	-
Other		154	4	164	4	174	5
Total consumer		4,904	183	4,318	179	4,557	255
Total	$	13,551	542	13,211	532	13,084	733

Schedule of Allowance for Loan Losses by Commercial and Consumer Portfolio Segments

The following table summarizes the activity related to the allowance for loan losses by commercial and consumer portfolio segments:

	Three months ended September 30, 2019
	Commercial									Consumer
	Owner			Non-owner
	occupied			occupied						Real		Home
(dollars in thousands)	RE			RE		Construction		Business		Estate		equity	Construction	Other		Total
Balance, beginning of period	$	2,808		4,016		569		3,623		3,104		1,409	318	297		16,144
Provision for loan losses		(75	)	237		(63	)	588		(93	)	14	8	34		650
Loan charge-offs		-		(225	)	-		(709	)	-		-	-	(29	)	(963	)
Loan recoveries		-		-		-		8		7		1	-	1		17
Net loan charge-offs		-		(225	)	-		(701	)	7		1	-	(28	)	(946	)
Balance, end of period	$	2,733		4,028		506		3,510		3,018		1,424	326	303		15,848
Net charge-offs to average loans (annualized)																0.21	%
Allowance for loan losses to gross loans																0.86	%
Allowance for loan losses to nonperforming loans																225.51	%

	Three months ended September 30, 2018
	Commercial									Consumer
	Owner			Non-owner
	occupied			occupied						Real		Home
(dollars in thousands)	RE			RE		Construction		Business		Estate		equity		Construction		Other		Total
Balance, beginning of period	$	2,699		3,581		544		3,849		3,446		1,431		282		268		16,100
Provision for loan losses		71		379		(44	)	(17	)	89		(93	)	(7	)	22		400
Loan charge-offs		-		-		-		(536	)	-		-		-		(20	)	(556	)
Loan recoveries		-		25		-		89		1		80		-		1		196
Net loan charge-offs		-		25		-		(447	)	1		80		-		(19	)	(360	)
Balance, end of period	$	2,770		3,985		500		3,385		3,536		1,418		275		271		16,140
Net charge-offs to average loans (annualized)																		0.09	%
Allowance for loan losses to gross loans																		1.00	%
Allowance for loan losses to nonperforming loans																		270.53	%
	Nine months ended September 30, 2019
	Commercial									Consumer
	Owner			Non-owner
	occupied			occupied						Real		Home
(dollars in thousands)	RE			RE		Construction		Business		Estate		equity		Construction		Other		Total
Balance, beginning of period	$	2,726		3,811		615		3,616		3,081		1,348		275		290		15,762
Provision for loan losses		117		454		(109	)	577		(99	)	174		51		85		1,250
Loan charge-offs		(110	)	(239	)	-		(709	)	-		(100	)	-		(82	)	(1,240	)
Loan recoveries		-		2		-		26		36		2		-		10		76
Net loan charge-offs		(110	)	(237	)	-		(683	)	36		(98	)	-		(72	)	(1,164	)
Balance, end of period	$	2,733		4,028		506		3,510		3,018		1,424		326		303		15,848
Net charge-offs to average loans (annualized)																		0.09	%
	Nine months ended September 30, 2018
	Commercial									Consumer
	Owner			Non-owner
	occupied			occupied						Real		Home
	RE			RE		Construction		Business		Estate		equity		Construction		Other		Total
Balance, beginning of period	$	2,534		3,230		325		3,848		3,495		1,600		210		281		15,523
Provision for loan losses		236		857		175		(31	)	114		(157	)	65		41		1,300
Loan charge-offs		-		(234	)	-		(655	)	(76	)	(140	)	-		(54	)	(1,159	)
Loan recoveries		-		132		-		223		3		115		-		3		476
Net loan charge-offs		-		(102	)	-		(432	)	(73	)	(25	)	-		(51	)	(683	)
Balance, end of period	$	2,770		3,985		500		3,385		3,536		1,418		275		271		16,140
Net charge-offs to average loans (annualized)																		0.06	%

Schedule of Allowance for Loan Losses and Recorded Investment in Loans by Impairment

The following table disaggregates the allowance for loan losses and recorded investment in loans by impairment methodology.

	September 30, 2019
	Allowance for loan losses				Recorded investment in loans
(dollars in thousands)	Commercial		Consumer	Total	Commercial	Consumer	Total
Individually evaluated	$	961	553	1,514	8,481	4,338	12,819
Collectively evaluated		9,816	4,518	14,334	1,232,144	593,464	1,825,608
Total	$	10,777	5,071	15,848	1,240,625	597,802	1,838,427
	December 31, 2018
	Allowance for loan losses				Recorded investment in loans
(dollars in thousands)	Commercial		Consumer	Total	Commercial	Consumer	Total
Individually evaluated	$	1,528	486	2,014	8,089	4,483	12,572
Collectively evaluated		9,240	4,508	13,748	1,120,616	544,144	1,664,760
Total	$	10,768	4,994	15,762	1,128,705	548,627	1,677,332

Consumer Loan [Member]

Financing Receivable, Allowance for Credit Loss [Line Items]

Summary of breakdown of outstanding loans by risk category

The tables below provide a breakdown of outstanding consumer loans by risk category.

	September 30, 2019
(dollars in thousands)	Real estate		Home equity	Construction	Other	Total
Pass	$	341,367	170,749	49,548	26,843	588,507
Special mention		1,562	665	-	228	2,455
Substandard		3,583	3,197	-	60	6,840
Doubtful		-	-	-	-	-
	$	346,512	174,611	49,548	27,131	597,802
	December 31, 2018
(dollars in thousands)	Real estate		Home equity	Construction	Other	Total
Pass	$	314,586	162,626	37,925	23,586	538,723
Special mention		1,792	864	-	139	2,795
Substandard		4,565	2,447	-	97	7,109
Doubtful		-	-	-	-	-
	$	320,943	165,937	37,925	23,822	548,627

Summary of outstanding commercial and consumer loans which include loans on nonaccrual by past due status

The following tables provide past due information for outstanding consumer loans and include loans on nonaccrual status as well as accruing TDRs.
	September 30, 2019
(dollars in thousands)	Real estate		Home equity	Construction	Other	Total
Current	$	345,720	173,536	49,548	27,064	595,868
30-59 days past due		-	363	-	67	430
60-89 days past due		187	482	-	-	669
Greater than 90 Days		605	230	-	-	835
	$	346,512	174,611	49,548	27,131	597,802
	December 31, 2018
(dollars in thousands)	Real estate		Home equity	Construction	Other	Total
Current	$	317,267	165,727	37,925	23,603	544,522
30-59 days past due		2,555	30	-	106	2,691
60-89 days past due		923	-	-	113	1,036
Greater than 90 Days		198	180	-	-	378
	$	320,943	165,937	37,925	23,822	548,627

Commercial Loan [Member]

Financing Receivable, Allowance for Credit Loss [Line Items]

Summary of breakdown of outstanding loans by risk category

The tables below provide a breakdown of outstanding commercial loans by risk category.

	September 30, 2019
	Owner		Non-owner
(dollars in thousands)	occupied RE		occupied RE	Construction	Business	Total
Pass	$	389,869	472,762	75,710	283,246	1,221,587
Special mention		729	4,186	-	2,950	7,865
Substandard		2,298	4,917	-	3,958	11,173
Doubtful		-	-	-	-	-
	$	392,896	481,865	75,710	290,154	1,240,625
	December 31, 2018
	Owner		Non-owner
(dollars in thousands)	occupied RE		occupied RE	Construction	Business	Total
Pass	$	363,621	400,266	84,411	266,898	1,115,196
Special mention		296	118	-	2,971	3,385
Substandard		3,101	3,912	-	3,111	10,124
Doubtful		-	-	-	-	-
	$	367,018	404,296	84,411	272,980	1,128,705

Summary of outstanding commercial and consumer loans which include loans on nonaccrual by past due status

The following tables provide past due information for outstanding commercial loans and include loans on nonaccrual status as well as accruing TDRs.
	September 30, 2019
	Owner		Non-owner
(dollars in thousands)	occupied RE		occupied RE	Construction	Business	Total
Current	$	392,053	479,595	75,710	289,682	1,237,040
30-59 days past due		843	102	-	274	1,219
60-89 days past due		-	2,168	-	-	2,168
Greater than 90 Days		-	-	-	198	198
	$	392,896	481,865	75,710	290,154	1,240,625
	December 31, 2018
	Owner		Non-owner
	occupied RE		occupied RE	Construction	Business	Total
Current	$	367,018	404,179	84,411	272,864	1,128,472
30-59 days past due		-	117	-	36	153
60-89 days past due		-	-	-	-	-
Greater than 90 Days		-	-	-	80	80
	$	367,018	404,296	84,411	272,980	1,128,705

XML

Document and Entity Information - shares	9 Months Ended
	Sep. 30, 2019	Oct. 29, 2019
Document and Entity Information [Abstract]
Entity Registrant Name	SOUTHERN FIRST BANCSHARES INC
Entity Central Index Key	0001090009
Amendment Flag	false
Current Fiscal Year End Date	--12-31
Document Type	10-Q
Document Period End Date	Sep. 30, 2019
Document Fiscal Year Focus	2019
Document Fiscal Period Focus	Q3
Entity Filer Category	Accelerated Filer
Entity Small Business	true
Entity Emerging Growth Company	false
Entity Ex Transition Period	false
Entity Common Stock, Shares Outstanding		7,618,519
Entity Shell Company	false
Entity Interactive Data Current	Yes
Entity Current Reporting Status	Yes
Entity Incorporation State Country Code	SC
Entity File Number	000-27719

XML

Loans and Allowance for Loan Losses (Schedule of Nonperforming Assets, Including Nonaccruing TDRs) (Details) - USD ($) $ in Thousands	Sep. 30, 2019	Dec. 31, 2018
Summary of nonperforming assets
Nonaccruing troubled debt restructurings	$ 2,763	$ 2,541
Total nonaccrual loans, including nonaccruing TDRs	7,028	5,830
Other real estate owned
Total nonperforming assets	$ 7,028	$ 5,830
Nonperforming assets as a percentage of:
Total assets	0.32%	0.31%
Gross loans	0.38%	0.35%
Total loans over 90 days past due	$ 1,033	$ 458
Loans over 90 days past due and still accruing
Accruing troubled debt restructurings	5,791	6,742
Commercial Loan [Member] | Owner Occupied Re [Member]
Summary of nonperforming assets
Nonaccruing
Commercial Loan [Member] | Non Owner Occupied Re [Member]
Summary of nonperforming assets
Nonaccruing	1,963	210
Commercial Loan [Member] | Business Loan [Member]
Summary of nonperforming assets
Nonaccruing	198	81
Commercial Loan [Member] | Construction Loans [Member]
Summary of nonperforming assets
Nonaccruing
Consumer Loan [Member] | Other Consumer [Member]
Summary of nonperforming assets
Nonaccruing		12
Consumer Loan [Member] | Construction Loans [Member]
Summary of nonperforming assets
Nonaccruing
Consumer Loan [Member] | Real Estate Loan [Member]
Summary of nonperforming assets
Nonaccruing	1,637	1,980
Consumer Loan [Member] | Home Equity Loan [Member]
Summary of nonperforming assets
Nonaccruing	$ 467	$ 1,006

XML

Loans and Allowance for Loan Losses (Allowance for Loan Losses and Recorded Investment in Loans by Impairment) (Details) - USD ($) $ in Thousands	Sep. 30, 2019	Jun. 30, 2019	Dec. 31, 2018	Sep. 30, 2018	Jun. 30, 2018	Dec. 31, 2017
Allowance for Loan Losses and Recorded Investment in Loans by Impairment
Allowance for loan losses, Individually evaluated	$ 1,514		$ 2,014
Recorded investment in loans, Individually evaluated	12,819		12,572
Allowance for loan losses, Collectively evaluated	14,334		13,748
Recorded investment in loans, Collectively evaluated	1,825,608		1,664,760
Allowance for loan losses, Total	15,848	$ 16,144	15,762	$ 16,140	$ 16,100	$ 15,523
Recorded investment in loans, Total	1,838,427		1,677,332
Commercial Loan [Member]
Allowance for Loan Losses and Recorded Investment in Loans by Impairment
Allowance for loan losses, Individually evaluated	961		1,528
Recorded investment in loans, Individually evaluated	8,481		8,089
Allowance for loan losses, Collectively evaluated	9,816		9,240
Recorded investment in loans, Collectively evaluated	1,232,144		1,120,616
Allowance for loan losses, Total	10,777		10,768
Recorded investment in loans, Total	1,240,625		1,128,705
Consumer Loan [Member]
Allowance for Loan Losses and Recorded Investment in Loans by Impairment
Allowance for loan losses, Individually evaluated	553		486
Recorded investment in loans, Individually evaluated	4,338		4,483
Allowance for loan losses, Collectively evaluated	4,518		4,508
Recorded investment in loans, Collectively evaluated	593,464		544,144
Allowance for loan losses, Total	5,071		4,994
Recorded investment in loans, Total	$ 597,802		$ 548,627

XML

Fair Value Accounting (Schedule of Assets And Liabilities Measured at Fair Value on Recurring Basis) (Details) - Fair Value, Measurements, Recurring [Member] - USD ($) $ in Thousands	Sep. 30, 2019	Dec. 31, 2018
Securities available for sale
US government agencies	$ 13,765	$ 8,782
SBA securities	3,804	3,525
State and political subdivisions	9,240	8,356
Asset-backed securities	12,273	9,558
Mortgage-backed securities	50,345	44,684
Mortgage loans held for sale	40,630	9,241
Mortgage loan interest rate lock commitments	682	345
Total assets measured at fair value on a recurring basis	130,739	84,491
Liabilities
MBS forward sales commitments	71	121
Total liabilities measured at fair value on a recurring basis	71	121
Fair Value, Inputs, Level 1 [Member]
Securities available for sale
US government agencies
SBA securities
State and political subdivisions
Asset-backed securities
Mortgage-backed securities
Mortgage loans held for sale
Mortgage loan interest rate lock commitments
Total assets measured at fair value on a recurring basis
Liabilities
MBS forward sales commitments
Total liabilities measured at fair value on a recurring basis
Fair Value, Inputs, Level 2 [Member]
Securities available for sale
US government agencies	13,765	8,782
SBA securities	3,804	3,525
State and political subdivisions	9,240	8,356
Asset-backed securities	12,273	9,558
Mortgage-backed securities	50,345	44,684
Mortgage loans held for sale	40,630	9,241
Mortgage loan interest rate lock commitments	682	345
Total assets measured at fair value on a recurring basis	130,739	84,491
Liabilities
MBS forward sales commitments	71	121
Total liabilities measured at fair value on a recurring basis	71	121
Fair Value, Inputs, Level 3 [Member]
Securities available for sale
US government agencies
SBA securities
State and political subdivisions
Asset-backed securities
Mortgage-backed securities
Mortgage loans held for sale
Mortgage loan interest rate lock commitments
Total assets measured at fair value on a recurring basis
Liabilities
MBS forward sales commitments
Total liabilities measured at fair value on a recurring basis

XML

Earnings Per Common Share (Narrative) (Details) - shares	9 Months Ended
	Sep. 30, 2019	Sep. 30, 2018
Earnings Per Common Share (Textual)
Antidilutive securities excluded from computation of earnings per share, amount	259,656	181,892

XML

Fair Value Accounting (Schedule of Assets And Liabilities Measured at Fair Value on Nonrecurring Basis) (Details) - Fair Value, Measurements, Nonrecurring [Member] - USD ($) $ in Thousands	9 Months Ended	12 Months Ended
	Sep. 30, 2019	Dec. 31, 2018
Assets
Impaired loans	$ 11,305	$ 10,558
Total assets measured at fair value on a nonrecurring basis	11,305	10,558
Fair Value, Inputs, Level 1 [Member]
Assets
Impaired loans
Total assets measured at fair value on a nonrecurring basis
Fair Value, Inputs, Level 2 [Member]
Assets
Impaired loans	4,357	2,190
Total assets measured at fair value on a nonrecurring basis	4,357	2,190
Fair Value, Inputs, Level 3 [Member]
Assets
Impaired loans	6,948	8,368
Total assets measured at fair value on a nonrecurring basis	$ 6,948	$ 8,368

XML

Investment Securities (Schedule of Gross Unrealized Losses on Investment Securities and Fair Market Value) (Details) $ in Thousands	Sep. 30, 2019 USD ($) Investments	Dec. 31, 2018 USD ($) Investments
Available for sale
Available for sale Securities, Less than 12 months, Number of investments | Investments	24	8
Available for sale Securities, Less than 12 months, Fair value	$ 27,848	$ 11,746
Available for sale Securities, Less than 12 months, Unrealized losses	$ 132	$ 64
Available for sale Securities, 12 months or longer, Number of investments | Investments	22	53
Available for sale Securities, 12 months or longer, Fair value	$ 20,037	$ 46,524
Available for sale Securities, 12 months or Longer, Unrealized losses	$ 171	$ 1,270
Available for sale Securities, Total, Number of investments | Investments	46	61
Available for sale Securities, Total, Fair value	$ 47,885	$ 58,270
Available for sale Securities, Total, Unrealized losses	$ 303	$ 1,334
US Government Agencies [Member]
Available for sale
Available for sale Securities, Less than 12 months, Number of investments | Investments	1	1
Available for sale Securities, Less than 12 months, Fair value	$ 498	$ 1,246
Available for sale Securities, Less than 12 months, Unrealized losses	$ 2	$ 3
Available for sale Securities, 12 months or longer, Number of investments | Investments	1	8
Available for sale Securities, 12 months or longer, Fair value	$ 500	$ 7,035
Available for sale Securities, 12 months or Longer, Unrealized losses	$ 1	$ 191
Available for sale Securities, Total, Number of investments | Investments	2	9
Available for sale Securities, Total, Fair value	$ 998	$ 8,281
Available for sale Securities, Total, Unrealized losses	$ 3	$ 194
SBA Securities [Member]
Available for sale
Available for sale Securities, Less than 12 months, Number of investments | Investments
Available for sale Securities, Less than 12 months, Fair value
Available for sale Securities, Less than 12 months, Unrealized losses
Available for sale Securities, 12 months or longer, Number of investments | Investments	1	2
Available for sale Securities, 12 months or longer, Fair value	$ 557	$ 3,525
Available for sale Securities, 12 months or Longer, Unrealized losses	$ 20	$ 103
Available for sale Securities, Total, Number of investments | Investments	1	2
Available for sale Securities, Total, Fair value	$ 557	$ 3,525
Available for sale Securities, Total, Unrealized losses	$ 20	$ 103
State and Political Subdivisions [Member]
Available for sale
Available for sale Securities, Less than 12 months, Number of investments | Investments
Available for sale Securities, Less than 12 months, Fair value
Available for sale Securities, Less than 12 months, Unrealized losses
Available for sale Securities, 12 months or longer, Number of investments | Investments		7
Available for sale Securities, 12 months or longer, Fair value		$ 2,829
Available for sale Securities, 12 months or Longer, Unrealized losses		$ 63
Available for sale Securities, Total, Number of investments | Investments		7
Available for sale Securities, Total, Fair value		$ 2,829
Available for sale Securities, Total, Unrealized losses		$ 63
Asset-backed Securities [Member]
Available for sale
Available for sale Securities, Less than 12 months, Number of investments | Investments	5	4
Available for sale Securities, Less than 12 months, Fair value	$ 7,757	$ 6,707
Available for sale Securities, Less than 12 months, Unrealized losses	$ 87	$ 49
Available for sale Securities, 12 months or longer, Number of investments | Investments	2
Available for sale Securities, 12 months or longer, Fair value	$ 3,046
Available for sale Securities, 12 months or Longer, Unrealized losses	$ 16
Available for sale Securities, Total, Number of investments | Investments	7	4
Available for sale Securities, Total, Fair value	$ 10,803	$ 6,707
Available for sale Securities, Total, Unrealized losses	$ 103	$ 49
Mortgage Backed Securities [Member] | FHLMC [Member]
Available for sale
Available for sale Securities, Less than 12 months, Number of investments | Investments	6
Available for sale Securities, Less than 12 months, Fair value	$ 6,394
Available for sale Securities, Less than 12 months, Unrealized losses	$ 8
Available for sale Securities, 12 months or longer, Number of investments | Investments	5	10
Available for sale Securities, 12 months or longer, Fair value	$ 3,956	$ 7,402
Available for sale Securities, 12 months or Longer, Unrealized losses	$ 25	$ 242
Available for sale Securities, Total, Number of investments | Investments	11	10
Available for sale Securities, Total, Fair value	$ 10,350	$ 7,402
Available for sale Securities, Total, Unrealized losses	$ 33	$ 242
Mortgage Backed Securities [Member] | FNMA [Member]
Available for sale
Available for sale Securities, Less than 12 months, Number of investments | Investments	11	2
Available for sale Securities, Less than 12 months, Fair value	$ 11,950	$ 2,689
Available for sale Securities, Less than 12 months, Unrealized losses	$ 34	$ 6
Available for sale Securities, 12 months or longer, Number of investments | Investments	11	23
Available for sale Securities, 12 months or longer, Fair value	$ 10,236	$ 22,814
Available for sale Securities, 12 months or Longer, Unrealized losses	$ 92	$ 545
Available for sale Securities, Total, Number of investments | Investments	22	25
Available for sale Securities, Total, Fair value	$ 22,186	$ 25,503
Available for sale Securities, Total, Unrealized losses	$ 126	$ 551
Mortgage Backed Securities [Member] | GNMA [Member]
Available for sale
Available for sale Securities, Less than 12 months, Number of investments | Investments	1	1
Available for sale Securities, Less than 12 months, Fair value	$ 1,249	$ 1,104
Available for sale Securities, Less than 12 months, Unrealized losses	$ 1	$ 6
Available for sale Securities, 12 months or longer, Number of investments | Investments	2	3
Available for sale Securities, 12 months or longer, Fair value	$ 1,742	$ 2,919
Available for sale Securities, 12 months or Longer, Unrealized losses	$ 17	$ 126
Available for sale Securities, Total, Number of investments | Investments	3	4
Available for sale Securities, Total, Fair value	$ 2,991	$ 4,023
Available for sale Securities, Total, Unrealized losses	$ 18	$ 132

XML

Loans and Allowance for Loan Losses (Schedule of Composition of Loan Portfolio) (Details) - USD ($) $ in Thousands	Sep. 30, 2019	Dec. 31, 2018
Composition of loan portfolio
Total gross loans, net of deferred fees	$ 1,838,427	$ 1,677,332
Total gross loans, net of deferred fees, (Percentage)	100.00%	100.00%
Less-allowance for loan losses	$ (15,848)	$ (15,762)
Total loans, net	1,822,579	1,661,570
Commercial Loan [Member]
Composition of loan portfolio
Total gross loans, net of deferred fees	$ 1,240,625	$ 1,128,705
Total gross loans, net of deferred fees, (Percentage)	67.50%	67.30%
Commercial Loan [Member] | Owner Occupied Re [Member]
Composition of loan portfolio
Total gross loans, net of deferred fees	$ 392,896	$ 367,018
Total gross loans, net of deferred fees, (Percentage)	21.40%	21.90%
Commercial Loan [Member] | Non Owner Occupied Re [Member]
Composition of loan portfolio
Total gross loans, net of deferred fees	$ 481,865	$ 404,296
Total gross loans, net of deferred fees, (Percentage)	26.20%	24.10%
Commercial Loan [Member] | Business Loan [Member]
Composition of loan portfolio
Total gross loans, net of deferred fees	$ 290,154	$ 272,980
Total gross loans, net of deferred fees, (Percentage)	15.80%	16.30%
Commercial Loan [Member] | Construction Loans [Member]
Composition of loan portfolio
Total gross loans, net of deferred fees	$ 75,710	$ 84,411
Total gross loans, net of deferred fees, (Percentage)	4.10%	5.00%
Consumer Loan [Member]
Composition of loan portfolio
Total gross loans, net of deferred fees	$ 597,802	$ 548,627
Total gross loans, net of deferred fees, (Percentage)	32.50%	32.70%
Consumer Loan [Member] | Other Consumer [Member]
Composition of loan portfolio
Total gross loans, net of deferred fees	$ 27,131	$ 23,822
Total gross loans, net of deferred fees, (Percentage)	1.50%	1.40%
Consumer Loan [Member] | Construction Loans [Member]
Composition of loan portfolio
Total gross loans, net of deferred fees	$ 49,548	$ 37,925
Total gross loans, net of deferred fees, (Percentage)	2.70%	2.30%
Consumer Loan [Member] | Real Estate Loan [Member]
Composition of loan portfolio
Total gross loans, net of deferred fees	$ 346,512	$ 320,943
Total gross loans, net of deferred fees, (Percentage)	18.80%	19.10%
Consumer Loan [Member] | Home Equity Loan [Member]
Composition of loan portfolio
Total gross loans, net of deferred fees	$ 174,611	$ 165,937
Total gross loans, net of deferred fees, (Percentage)	9.50%	9.90%

XML

Loans and Allowance for Loan Losses (Schedule of Outstanding Consumer Loans by Risk Category) (Details) - Consumer Loan [Member] - USD ($) $ in Thousands	Sep. 30, 2019	Dec. 31, 2018
Outstanding commercial and consumer loans by risk category
Outstanding consumer loans	$ 597,802	$ 548,627
Other Consumer [Member]
Outstanding commercial and consumer loans by risk category
Outstanding consumer loans	27,131	23,822
Pass [Member]
Outstanding commercial and consumer loans by risk category
Outstanding consumer loans	588,507	538,723
Pass [Member] | Other Consumer [Member]
Outstanding commercial and consumer loans by risk category
Outstanding consumer loans	26,843	23,586
Special Mention [Member]
Outstanding commercial and consumer loans by risk category
Outstanding consumer loans	2,455	2,795
Special Mention [Member] | Other Consumer [Member]
Outstanding commercial and consumer loans by risk category
Outstanding consumer loans	228	139
Substandard [Member]
Outstanding commercial and consumer loans by risk category
Outstanding consumer loans	6,840	7,109
Substandard [Member] | Other Consumer [Member]
Outstanding commercial and consumer loans by risk category
Outstanding consumer loans	60	97
Doubtful [Member]
Outstanding commercial and consumer loans by risk category
Outstanding consumer loans
Doubtful [Member] | Other Consumer [Member]
Outstanding commercial and consumer loans by risk category
Outstanding consumer loans
Real Estate Loan [Member]
Outstanding commercial and consumer loans by risk category
Outstanding consumer loans	346,512	320,943
Real Estate Loan [Member] | Pass [Member]
Outstanding commercial and consumer loans by risk category
Outstanding consumer loans	341,367	314,586
Real Estate Loan [Member] | Special Mention [Member]
Outstanding commercial and consumer loans by risk category
Outstanding consumer loans	1,562	1,792
Real Estate Loan [Member] | Substandard [Member]
Outstanding commercial and consumer loans by risk category
Outstanding consumer loans	3,583	4,565
Real Estate Loan [Member] | Doubtful [Member]
Outstanding commercial and consumer loans by risk category
Outstanding consumer loans
Home Equity Loan [Member]
Outstanding commercial and consumer loans by risk category
Outstanding consumer loans	174,611	165,937
Home Equity Loan [Member] | Pass [Member]
Outstanding commercial and consumer loans by risk category
Outstanding consumer loans	170,749	162,626
Home Equity Loan [Member] | Special Mention [Member]
Outstanding commercial and consumer loans by risk category
Outstanding consumer loans	665	864
Home Equity Loan [Member] | Substandard [Member]
Outstanding commercial and consumer loans by risk category
Outstanding consumer loans	3,197	2,447
Home Equity Loan [Member] | Doubtful [Member]
Outstanding commercial and consumer loans by risk category
Outstanding consumer loans
Construction Loans [Member]
Outstanding commercial and consumer loans by risk category
Outstanding consumer loans	49,548	37,925
Construction Loans [Member] | Pass [Member]
Outstanding commercial and consumer loans by risk category
Outstanding consumer loans	49,548	37,925
Construction Loans [Member] | Special Mention [Member]
Outstanding commercial and consumer loans by risk category
Outstanding consumer loans
Construction Loans [Member] | Substandard [Member]
Outstanding commercial and consumer loans by risk category
Outstanding consumer loans
Construction Loans [Member] | Doubtful [Member]
Outstanding commercial and consumer loans by risk category
Outstanding consumer loans

XML

Earnings Per Common Share

9 Months Ended

Sep. 30, 2019

Earnings per common share

Earnings Per Common Share

NOTE 9 – Earnings Per Common Share

The following schedule reconciles the numerators and denominators of the basic and diluted earnings per share computations for the three and nine month periods ended September 30, 2019 and 2018. Dilutive common shares arise from the potentially dilutive effect of the Company’s stock options that were outstanding at September 30, 2019. The assumed conversion of stock options can create a difference between basic and dilutive net income per common share. At September 30, 2019 and 2018, there were 259,656 and 181,892 options, respectively, that were not considered in computing diluted earnings per common share because they were anti-dilutive.

	Three months ended			Nine months ended
	September 30,			September 30,
(dollars in thousands, except share data)	2019		2018	2019	2018
Numerator:
Net income available to common shareholders	$	7,412	5,782	20,661	16,506
Denominator:
Weighted-average common shares outstanding – basic		7,548,184	7,400,174	7,501,337	7,369,473
Common stock equivalents		232,320	346,031	258,274	372,010
Weighted-average common shares outstanding – diluted		7,780,504	7,746,205	7,759,611	7,741,483
Earnings per common share:
Basic	$	0.98	0.78	2.75	2.24
Diluted	$	0.95	0.75	2.66	2.13

XML

Troubled Debt Restructurings

9 Months Ended

Sep. 30, 2019

Troubled Debt Restructurings [Abstract]

Troubled Debt Restructurings

NOTE 5 – Troubled Debt Restructurings

At September 30, 2019, the Company had 20 loans totaling $8.6 million compared to 26 loans totaling $9.3 million at December 31, 2018, which were considered as TDRs. The Company considers a loan to be a TDR when the debtor experiences financial difficulties and the Company grants a concession to the debtor that it would not normally consider. Concessions can relate to the contractual interest rate, maturity date, or payment structure of the note. As part of the workout plan for individual loan relationships, the Company may restructure loan terms to assist borrowers facing financial challenges in the current economic environment. To date, the Company has restored five commercial loans previously classified as TDRs to accrual status.

There were no loans determined to be a TDR during the three months ended September 30, 2019 and one commercial non-owner occupied real estate loan with a pre-modification and post-modification balance of $1.3 million was modified with reduced payments and determined to be a TDR during the three months ended September 30, 2018. The following table summarizes the concession at the time of modification and the recorded investment in the Company’s TDRs before and after their modification for the nine months ended September 30, 2019 and 2018.

	For the nine months ended September 30, 2019
						Pre-		Post-
						modification		modification
	Renewals	Reduced	Converted	Maturity	Total	outstanding		outstanding
	deemed a	or deferred	to interest	date	Number	recorded		recorded
(dollars in thousands)	concession	payments	only	extensions	of loans	investment		investment
Consumer
Home equity	1	-	-	-	1	$	832	$	832
Total loans	1	-	-	-	1	$	832	$	832
	For the nine months ended September 30, 2018
						Pre-		Post-
						modification		modification
	Renewals	Reduced	Converted	Maturity	Total	outstanding		outstanding
	deemed a	or deferred	to interest	date	Number	recorded		recorded
(dollars in thousands)	concession	payments	only	extensions	of loans	investment		investment
Commercial
Owner occupied RE	1	-	-	-	1	$	506	$	592
Business	4	-	-	-	4		1,207		1,532
Consumer
Real estate	2	-	-	-	2		549		669
Total loans	7	-	-	-	7	$	2,262	$	2,793

As of September 30, 2019 and 2018, there were no loans modified as a TDR for which there was a payment default (60 days past due) within 12 months of the restructuring date.

XML

Earnings Per Common Share (Schedule of earnings per share calculation) (Details) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2019	Sep. 30, 2018	Sep. 30, 2019	Sep. 30, 2018
Numerator:
Net income available to common shareholders	$ 7,412	$ 5,782	$ 20,661	$ 16,506
Denominator:
Weighted-average common shares outstanding - basic	7,548,184	7,400,174	7,501,337	7,369,473
Common stock equivalents	232,320	346,031	258,274	372,010
Weighted-average common shares outstanding - diluted	7,780,504	7,746,205	7,759,611	7,741,483
Earnings per common share:
Basic	$ 0.98	$ 0.78	$ 2.75	$ 2.24
Diluted	$ 0.95	$ 0.75	$ 2.66	$ 2.13

XML

Fair Value Accounting (Schedule of Estimated Fair Values of the Company's Financial Instruments) (Details) - USD ($) $ in Thousands		Sep. 30, 2019	Dec. 31, 2018
Financial Assets:
Other investments, at cost, Carrying Amount		$ 3,307	$ 4,121
Loans, Carrying Amount	[1]	1,809,760	1,648,998
Other investments, at cost, Fair Value		3,307	4,121
Loans, Fair Value	[1]	1,787,368	1,618,618
Financial Liabilities:
Deposits, Carrying Amount		1,899,295	1,648,136
FHLB and other borrowings, Carrying Amount		25,000	50,000
Junior subordinated debentures, Carrying Amount		35,887	13,403
Deposits, Fair Value		1,809,500	1,515,123
FHLB and other borrowings, Fair Value		26,166	50,147
Junior subordinated debentures, Fair Value		33,567	14,807
Estimate Of Fair Value, Fair Value Disclosure [Member] | Fair Value, Inputs, Level 1 [Member]
Financial Assets:
Other investments, at cost, Fair Value
Loans, Fair Value	[1]
Financial Liabilities:
Deposits, Fair Value
FHLB and other borrowings, Fair Value
Junior subordinated debentures, Fair Value
Estimate Of Fair Value, Fair Value Disclosure [Member] | Fair Value, Inputs, Level 2 [Member]
Financial Assets:
Other investments, at cost, Fair Value
Loans, Fair Value	[1]
Financial Liabilities:
Deposits, Fair Value		1,809,500	1,515,123
FHLB and other borrowings, Fair Value		26,166	50,147
Junior subordinated debentures, Fair Value		33,567	14,807
Estimate Of Fair Value, Fair Value Disclosure [Member] | Fair Value, Inputs, Level 3 [Member]
Financial Assets:
Other investments, at cost, Fair Value		3,307	4,121
Loans, Fair Value	[1]	1,787,368	1,618,618
Financial Liabilities:
Deposits, Fair Value
FHLB and other borrowings, Fair Value
Junior subordinated debentures, Fair Value

[1] Carrying amount is net of the allowance for loan losses and previously presented impaired loans.

XML

Loans and Allowance for Loan Losses (Schedule of Outstanding Commercial and Consumer Loans as Non-Accruals by Class) (Details) - Commercial Loan [Member] - USD ($) $ in Thousands	Sep. 30, 2019	Dec. 31, 2018
Outstanding commercial and consumer loans which include loans on nonaccrual status
Current	$ 1,237,040	$ 1,128,472
30-59 days past due	1,219	153
60-89 days past due	2,168
Greater than 90 days	198	80
Total commercial loans	1,240,625	1,128,705
Owner Occupied Re [Member]
Outstanding commercial and consumer loans which include loans on nonaccrual status
Current	392,053	367,018
30-59 days past due	843
60-89 days past due
Greater than 90 days
Total commercial loans	392,896	367,018
Non Owner Occupied Re [Member]
Outstanding commercial and consumer loans which include loans on nonaccrual status
Current	479,595	404,179
30-59 days past due	102	117
60-89 days past due	2,168
Greater than 90 days
Total commercial loans	481,865	404,296
Construction Loans [Member]
Outstanding commercial and consumer loans which include loans on nonaccrual status
Current	75,710	84,411
30-59 days past due
60-89 days past due
Greater than 90 days
Total commercial loans	75,710	84,411
Business Loan [Member]
Outstanding commercial and consumer loans which include loans on nonaccrual status
Current	289,682	272,864
30-59 days past due	274	36
60-89 days past due
Greater than 90 days	198	80
Total commercial loans	$ 290,154	$ 272,980

XML

Investment Securities (Schedule of Fair Values Investment Securities Available for Contractual Maturities) (Details) - USD ($) $ in Thousands	Sep. 30, 2019	Dec. 31, 2018
Available for sale
Contractual Maturities, Less than one year, Amount
Contractual Maturities, Less than one year, Yield
Contractual Maturities, One to five years, Amount	$ 9,926	$ 8,578
Contractual Maturities, One to five years, Yield	2.18%	2.03%
Contractual Maturities, Five to ten years, Amount	$ 18,392	$ 22,379
Contractual Maturities, Five to ten years, Yield	2.48%	2.62%
Contractual Maturities, Over ten years, Amount	$ 61,109	$ 43,948
Contractual Maturities, Over ten years, Yield	2.63%	2.81%
Contractual Maturities, Total, Amount	$ 89,427	$ 74,905
Contractual Maturities, Total, Yield	2.55%	2.67%
US Government Agencies [Member]
Available for sale
Contractual Maturities, Less than one year, Amount
Contractual Maturities, Less than one year, Yield
Contractual Maturities, One to five years, Amount	$ 3,980	$ 2,665
Contractual Maturities, One to five years, Yield	2.09%	2.12%
Contractual Maturities, Five to ten years, Amount	$ 3,703	$ 6,117
Contractual Maturities, Five to ten years, Yield	2.61%	2.77%
Contractual Maturities, Over ten years, Amount	$ 6,082
Contractual Maturities, Over ten years, Yield	3.18%
Contractual Maturities, Total, Amount	$ 13,765	$ 8,782
Contractual Maturities, Total, Yield	2.71%	2.57%
SBA Securities [Member]
Available for sale
Contractual Maturities, Less than one year, Amount
Contractual Maturities, Less than one year, Yield
Contractual Maturities, One to five years, Amount
Contractual Maturities, One to five years, Yield
Contractual Maturities, Five to ten years, Amount	$ 657
Contractual Maturities, Five to ten years, Yield	2.80%
Contractual Maturities, Over ten years, Amount	$ 3,147	$ 3,525
Contractual Maturities, Over ten years, Yield	2.77%	2.72%
Contractual Maturities, Total, Amount	$ 3,804	$ 3,525
Contractual Maturities, Total, Yield	2.77%	2.72%
State and Political Subdivisions [Member]
Available for sale
Contractual Maturities, Less than one year, Amount
Contractual Maturities, Less than one year, Yield
Contractual Maturities, One to five years, Amount	$ 1,533	$ 819
Contractual Maturities, One to five years, Yield	3.00%	2.60%
Contractual Maturities, Five to ten years, Amount	$ 3,765	$ 4,637
Contractual Maturities, Five to ten years, Yield	2.93%	3.04%
Contractual Maturities, Over ten years, Amount	$ 3,942	$ 2,900
Contractual Maturities, Over ten years, Yield	2.87%	2.88%
Contractual Maturities, Total, Amount	$ 9,240	$ 8,356
Contractual Maturities, Total, Yield	2.92%	2.94%
Asset-backed Securities [Member]
Available for sale
Contractual Maturities, Less than one year, Amount
Contractual Maturities, Less than one year, Yield
Contractual Maturities, One to five years, Amount
Contractual Maturities, One to five years, Yield
Contractual Maturities, Five to ten years, Amount	$ 1,601	$ 1,862
Contractual Maturities, Five to ten years, Yield	2.73%	3.22%
Contractual Maturities, Over ten years, Amount	$ 10,672	$ 7,696
Contractual Maturities, Over ten years, Yield	2.91%	3.29%
Contractual Maturities, Total, Amount	$ 12,273	$ 9,558
Contractual Maturities, Total, Yield	2.89%	3.27%
Mortgage Backed Securities [Member]
Available for sale
Contractual Maturities, Less than one year, Amount
Contractual Maturities, Less than one year, Yield
Contractual Maturities, One to five years, Amount	$ 4,413	$ 5,094
Contractual Maturities, One to five years, Yield	1.97%	1.89%
Contractual Maturities, Five to ten years, Amount	$ 8,666	$ 9,763
Contractual Maturities, Five to ten years, Yield	2.17%	2.22%
Contractual Maturities, Over ten years, Amount	$ 37,266	$ 29,827
Contractual Maturities, Over ten years, Yield	2.42%	2.70%
Contractual Maturities, Total, Amount	$ 50,345	$ 44,684
Contractual Maturities, Total, Yield	2.34%	2.50%

XML

Loans and Allowance for Loan Losses (Narrative) (Details) - USD ($) $ in Millions	Sep. 30, 2019	Dec. 31, 2018
Financing Receivable, Allowance for Credit Loss [Line Items]
Part of loans of 30 days or more past due as a percentage of total loan portfolio	0.30%	0.26%
Net of deferred loan fees and costs	$ 3.1	$ 2.8
Commercial Loan [Member]
Financing Receivable, Allowance for Credit Loss [Line Items]
Part of loans of 30 days or more past due as a percentage of total loan portfolio	0.19%	0.01%
Consumer Loan [Member]
Financing Receivable, Allowance for Credit Loss [Line Items]
Part of loans of 30 days or more past due as a percentage of total loan portfolio	0.11%	0.25%

XML

Reportable Segments

9 Months Ended

Sep. 30, 2019

Segment Reporting [Abstract]

Reportable Segments

NOTE 10 – Reportable Segments

The Company’s reportable segments represent the distinct product lines the Company offers and are viewed separately for strategic planning purposes by management. The three segments include Commercial and Retail Banking, Mortgage Banking, and Corporate. The following schedule presents financial information for each reportable segment.

	Three months ended								Three months ended
	September 30, 2019								September 30, 2018
	Commercial								Commercial
	and Retail		Mortgage			Elimin-		Consol-	and Retail		Mortgage			Elimin-		Consol-
(dollars in thousands)	Banking		Banking	Corporate		ations		idated	Banking		Banking	Corporate		ation		idated
Interest income	$	23,830	226	4		(4	)	24,056	$	19,775	90	2		(2	)	19,865
Interest expense		6,628	-	153		(4	)	6,777		4,212	-	154		(2	)	4,364
Net interest income (loss)		17,202	226	(149	)	-		17,279		15,563	90	(152	)	-		15,501
Provision for loan losses		650	-	-		-		650		400	-	-		-		400
Noninterest income		1,341	3,055	-		-		4,396		1,179	1,354	-		-		2,533
Noninterest expense		9,529	1,895	60		-		11,484		9,046	1,082	60		-		10,188
Net income (loss) before taxes		8,364	1,386	(209	)	-		9,541		7,296	362	(212	)	-		7,446
Income tax provision (benefit)		1,882	291	(44	)	-		2,129		1,632	76	(44	)	-		1,664
Net income (loss)	$	6,482	1,095	(165	)	-		7,412	$	5,664	286	(168	)	-		5,782
Total assets	$	2,187,449	13,765	234,845		(234,433	)	2,201,626	$	1,847,633	9,649	180,420		(179,995	)	1,857,707
	Nine months ended								Nine months ended
	September 30, 2019								September 30, 2018
	Commercial								Commercial
	and Retail		Mortgage			Elimin-		Consol-	and Retail		Mortgage			Elimin-		Consol-
(dollars in thousands)	Banking		Banking	Corporate		ations		idated	Banking		Banking	Corporate		ations		idated
Interest income	$	68,283	473	9		(9	)	68,756	$	55,290	288	6		(6	)	55,578
Interest expense		18,649	-	480		(9	)	19,120		10,993	-	436		(6	)	11,423
Net interest income (loss)		49,634	473	(471	)	-		49,636		44,297	288	(430	)	-		44,155
Provision for loan losses		1,250	-	-		-		1,250		1,300	-	-		-		1,300
Noninterest income		3,739	7,741	-		-		11,480		3,414	4,311	-		-		7,725
Noninterest expense		28,604	4,716	180		-		33,500		25,982	3,210	180		-		29,372
Net income before taxes		23,519	3,498	(651	)	-		26,366		20,429	1,389	(610	)	-		21,208
Income tax provision (benefit)		5,107	735	(137	)	-		5,705		4,538	292	(128	)	-		4,702
Net income (loss)	$	18,412	2,763	(514	)	-		20,661	$	15,891	1,097	(482	)	-		16,506
Total assets	$	2,187,449	13,765	234,845		(234,433	)	2,201,626	$	1,847,633	9,649	180,420		(179,995	)	1,857,707

Commercial and retail banking. The Company’s primary business is to provide traditional deposit and lending products and services to its commercial and retail banking clients.

Mortgage banking. The mortgage banking segment provides mortgage loan origination services for loans that will be sold in the secondary market to investors.

Corporate. Corporate is comprised primarily of compensation and benefits for certain members of management and interest on parent company debt.

XML

Derivative Financial Instruments

9 Months Ended

Sep. 30, 2019

Derivative Instruments and Hedging Activities Disclosure [Abstract]

Derivative Financial Instruments

NOTE 6 – Derivative Financial Instruments

The Company utilizes derivative financial instruments primarily to hedge its exposure to changes in interest rates. All derivative financial instruments are recognized as either assets or liabilities and measured at fair value. The Company accounts for all of its derivatives as free-standing derivatives and does not designate any of these instruments for hedge accounting. Therefore, the gain or loss resulting from the change in the fair value of the derivative is recognized in the Company’s statement of income during the period of change.

The Company enters into commitments to originate residential mortgage loans held for sale, at specified interest rates and within a specified period of time, with clients who have applied for a loan and meet certain credit and underwriting criteria (interest rate lock commitments). These interest rate lock commitments (“IRLCs”) meet the definition of a derivative financial instrument and are reflected in the balance sheet at fair value with changes in fair value recognized in current period earnings. Unrealized gains and losses on the IRLCs are recorded as derivative assets and derivative liabilities, respectively, and are measured based on the value of the underlying mortgage loan, quoted mortgage-backed securities (“MBS”) prices and an estimate of the probability that the mortgage loan will fund within the terms of the interest rate lock commitment, net of estimated commission expenses.

The Company manages the interest rate and price risk associated with its outstanding IRLCs and mortgage loans held for sale by entering into derivative instruments such as forward sales of MBS. Management expects these derivatives will experience changes in fair value opposite to changes in fair value of the IRLCs and mortgage loans held for sale, thereby reducing earnings volatility. The Company takes into account various factors and strategies in determining the portion of the mortgage pipeline (IRLCs and mortgage loans held for sale) it wants to economically hedge.

The following table summarizes the Company’s outstanding financial derivative instruments at September 30, 2019 and December 31, 2018.

	September 30, 2019
				Fair Value
(dollars in thousands)	Notional		Balance Sheet Location	Asset/(Liability)
Mortgage loan interest rate lock commitments	$	53,426	Other assets	$	682
MBS forward sales commitments		37,000	Other liabilities		(71	)
Total derivative financial instruments	$	90,426		$	611
	December 31, 2018
				Fair Value
(dollars in thousands)	Notional		Balance Sheet Location	Asset/(Liability)
Mortgage loan interest rate lock commitments	$	20,552	Other assets	$	345
MBS forward sales commitments		11,750	Other liabilities		(121	)
Total derivative financial instruments	$	32,302		$	224

XML

Earnings Per Common Share (Tables)

9 Months Ended

Sep. 30, 2019

Earnings per common share

Schedule of Earnings Per Share Calculation

The following schedule reconciles the numerators and denominators of the basic and diluted earnings per share computations for the three and nine month periods ended September 30, 2019 and 2018. Dilutive common shares arise from the potentially dilutive effect of the Company’s stock options that were outstanding at September 30, 2019. The assumed conversion of stock options can create a difference between basic and dilutive net income per common share. At September 30, 2019 and 2018, there were 259,656 and 181,892 options, respectively, that were not considered in computing diluted earnings per common share because they were anti-dilutive.

	Three months ended			Nine months ended
	September 30,			September 30,
(dollars in thousands, except share data)	2019		2018	2019	2018
Numerator:
Net income available to common shareholders	$	7,412	5,782	20,661	16,506
Denominator:
Weighted-average common shares outstanding – basic		7,548,184	7,400,174	7,501,337	7,369,473
Common stock equivalents		232,320	346,031	258,274	372,010
Weighted-average common shares outstanding – diluted		7,780,504	7,746,205	7,759,611	7,741,483
Earnings per common share:
Basic	$	0.98	0.78	2.75	2.24
Diluted	$	0.95	0.75	2.66	2.13

XML

CONSOLIDATED STATEMENTS OF INCOME (Unaudited) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2019	Sep. 30, 2018	Sep. 30, 2019	Sep. 30, 2018
Interest income
Loans	$ 22,817	$ 19,159	$ 65,804	$ 53,314
Investment securities	576	487	1,664	1,284
Federal funds sold and interest-bearing deposits with banks	663	219	1,288	980
Total interest income	24,056	19,865	68,756	55,578
Interest expense
Deposits	6,409	3,928	17,959	10,191
Borrowings	368	436	1,161	1,232
Total interest expense	6,777	4,364	19,120	11,423
Net interest income	17,279	15,501	49,636	44,155
Provision for loan losses	650	400	1,250	1,300
Net interest income after provision for loan losses	16,629	15,101	48,386	42,855
Noninterest income
Mortgage banking income	3,055	1,354	7,741	4,311
Service fees on deposit accounts	271	257	802	769
ATM and debit card income	464	381	1,287	1,085
Income from bank owned life insurance	282	221	720	662
Other income	324	320	930	898
Total noninterest income	4,396	2,533	11,480	7,725
Noninterest expenses
Compensation and benefits	7,668	6,599	21,850	18,808
Occupancy	1,416	1,350	4,099	3,763
Outside service and data processing costs	1,073	841	3,078	2,400
Insurance	145	376	743	987
Professional fees	399	275	1,252	1,208
Marketing	237	215	733	652
Other	546	532	1,745	1,554
Total noninterest expenses	11,484	10,188	33,500	29,372
Income before income tax expense	9,541	7,446	26,366	21,208
Income tax expense	2,129	1,664	5,705	4,702
Net income available to common shareholders	$ 7,412	$ 5,782	$ 20,661	$ 16,506
Earnings per common share
Basic	$ 0.98	$ 0.78	$ 2.75	$ 2.24
Diluted	$ 0.95	$ 0.75	$ 2.66	$ 2.13
Weighted average common shares outstanding
Basic	7,548,184	7,400,174	7,501,337	7,369,473
Diluted	7,780,504	7,746,205	7,759,611	7,741,483

XML

Troubled Debt Restructurings (Tables)

9 Months Ended

Sep. 30, 2019

Troubled Debt Restructurings [Abstract]

Schedule of Concession at the Time of Modification and the Recorded Investment In Our Tdrs Before and After Their Modification

The following table summarizes the concession at the time of modification and the recorded investment in the Company’s TDRs before and after their modification for the nine months ended September 30, 2019 and 2018.

	For the nine months ended September 30, 2019
						Pre-		Post-
						modification		modification
	Renewals	Reduced	Converted	Maturity	Total	outstanding		outstanding
	deemed a	or deferred	to interest	date	Number	recorded		recorded
(dollars in thousands)	concession	payments	only	extensions	of loans	investment		investment
Consumer
Home equity	1	-	-	-	1	$	832	$	832
Total loans	1	-	-	-	1	$	832	$	832
	For the nine months ended September 30, 2018
						Pre-		Post-
						modification		modification
	Renewals	Reduced	Converted	Maturity	Total	outstanding		outstanding
	deemed a	or deferred	to interest	date	Number	recorded		recorded
(dollars in thousands)	concession	payments	only	extensions	of loans	investment		investment
Commercial
Owner occupied RE	1	-	-	-	1	$	506	$	592
Business	4	-	-	-	4		1,207		1,532
Consumer
Real estate	2	-	-	-	2		549		669
Total loans	7	-	-	-	7	$	2,262	$	2,793

XML

Nature of Business and Basis of Presentation

9 Months Ended

Sep. 30, 2019

Accounting Policies [Abstract]

Nature of Business and Basis of Presentation

NOTE 1 – Nature of Business and Basis of Presentation

Business Activity
Southern First Bancshares, Inc. (the “Company”) is a South Carolina corporation that owns all of the capital stock of Southern First Bank (the “Bank”) and all of the stock of Greenville First Statutory Trust I and II (collectively, the “Trusts”). The Trusts are special purpose non-consolidated entities organized for the sole purpose of issuing trust preferred securities. The Bank's primary federal regulator is the Federal Deposit Insurance Corporation (the “FDIC”). The Bank is also regulated and examined by the South Carolina Board of Financial Institutions. The Bank is primarily engaged in the business of accepting demand deposits and savings deposits insured by the FDIC, and providing commercial, consumer and mortgage loans to the general public.

Basis of Presentation
The accompanying consolidated financial statements have been prepared in accordance with generally accepted accounting principles (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three and nine month periods ended September 30, 2019 are not necessarily indicative of the results that may be expected for the year ending December 31, 2019. For further information, refer to the consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018 as filed with the Securities and Exchange Commission (“SEC”) on February 28, 2019. The consolidated financial statements include the accounts of the Company and the Bank. In accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 810, “Consolidation,” the financial statements related to the Trusts have not been consolidated.

Business Segments
In determining proper segment definition, the Company considers the materiality of a potential segment and components of the business about which financial information is available and regularly evaluated, relative to a resource allocation and performance assessment. The Company accounts for intersegment revenues and expenses as if the revenue/expense transactions were generated to third parties, that is, at current market prices. Please refer to “Note 10 – Reportable Segments” for further information on the reporting for the Company’s three business segments.

Use of Estimates
The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America, or GAAP, requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the consolidated financial statements and the reported amount of income and expenses during the reporting periods. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses, real estate acquired in the settlement of loans, fair value of financial instruments, evaluating other-than-temporary-impairment of investment securities and valuation of deferred tax assets.

Reclassifications
Certain amounts, previously reported, have been reclassified to state all periods on a comparable basis and had no effect on shareholders’ equity or net income.

Subordinated Debentures
On September 30, 2019, the Company entered into Subordinated Note Purchase Agreements (collectively, the “Purchase Agreement”) with certain qualified institutional buyers and accredited investors (the “Purchasers”) pursuant to which the Company sold and issued $23.0 million in aggregate principal amount of its 4.75% Fixed-to-Floating Rate Subordinated Notes due 2029 (the “Notes”). The Notes were offered and sold by the Company to eligible purchasers in a private offering in reliance on the exemption from the registration requirements of Section 4(a)(2) of the Securities Act of 1933, as amended (the “Securities Act”) and the provisions of Regulation D promulgated thereunder (the “Private Placement”). The Company intends to use the proceeds from the offering, which were approximately $22.5 million, for general corporate purposes, including providing capital to the Bank and supporting organic growth.

The Notes have a ten-year term and, from and including the date of issuance to but excluding September 30, 2024, will bear interest at a fixed annual rate of 4.75%, payable semi-annually in arrears, for the first five years of the term. From and including September 30, 2024 to but excluding the maturity date or early redemption date, the interest rate shall reset quarterly to an interest rate per annum equal to a benchmark rate (which is expected to be Three-Month Term SOFR) plus 340.8 basis points, payable quarterly in arrears. As provided in the Notes, the interest rate on the Notes during the applicable floating rate period may be determined based on a rate other than Three-Month Term SOFR.

The Notes are redeemable, in whole or in part, on September 30, 2024, on any interest payment date thereafter, and at any time upon the occurrence of certain events. The Purchase Agreement contains certain customary representations, warranties and covenants made by the Company, on the one hand, and the Purchasers, severally and not jointly, on the other hand.

On September 30, 2019, in connection with the sale and issuance of the Notes, the Company entered into a Registration Rights Agreement (the “Registration Rights Agreement”) with the Purchasers. Under the terms of the Registration Rights Agreement, the Company has agreed to take certain actions to provide for the exchange of the Notes for subordinated notes that are registered under the Securities Act and have substantially the same terms as the Notes (the “Exchange Notes”). Under certain circumstances, if the Company fails to meet its obligations under the Registration Rights Agreement, it would be required to pay additional interest to the holders of the Notes.

The Notes were issued under an Indenture, dated September 30, 2019 (the “Indenture”), by and between the Company and UMB Bank, National Association, as trustee. The Notes are not subject to any sinking fund and are not convertible into or, other than with respect to the Exchange Notes, exchangeable for any other securities or assets of the Company or any of its subsidiaries. The Notes are not subject to redemption at the option of the holder. The Notes are unsecured, subordinated obligations of the Company only and are not obligations of, and are not guaranteed by, any subsidiary of the Company. The Notes rank junior in right to payment to the Company’s current and future senior indebtedness. The Notes are intended to qualify as Tier 2 capital for regulatory capital purposes for the Company.

Subsequent Events
Subsequent events are events or transactions that occur after the balance sheet date but before financial statements are issued. Recognized subsequent events are events or transactions that provide additional evidence about conditions that existed at the date of the balance sheet, including the estimates inherent in the process of preparing financial statements. Non-recognized subsequent events are events that provide evidence about conditions that did not exist at the date of the balance sheet but arose after that date.

On October 4, 2019, the Company sold its Health Savings Account (“HSA”) deposit accounts, which totaled $6.2 million at September 30, 2019, to a nationwide HSA servicer and recognized a gain of approximately $745,000 from the sale. Also subsequent to September 30, 2019, the Company sold $30.3 million of investment securities from its existing investment portfolio, recognizing a gain of approximately $718,000. On October 11, 2019, the Company paid off $25.0 million of FHLB advances with an average cost of 3.36% and incurred a prepayment penalty of $1.5 million.

Adoption of New Accounting Standards
In February 2016, the FASB issued ASU No. 2016-02, “Leases (Topic 842)”. The guidance in the update supersedes the requirements in ASC Topic 840, Leases. The guidance is intended to increase transparency and comparability among organizations by recognizing right-of-use assets and lease liabilities on the balance sheet. For public companies, this update was effective for interim and annual periods beginning after December 15, 2018. The Company adopted this guidance in the first quarter of 2019. Upon adoption, the Company elected a practical expedient which allows existing leases to retain their classification as operating leases. The Company has also elected to not recognize right-of-use assets and lease liabilities arising from short-term leases. Implementation of the guidance resulted in the recording of a right-of-use asset and lease liability on the balance sheet; however it does not have a material impact on the Company's other consolidated financial statements. See additional disclosures in Note 8.

Newly Issued, But Not Yet Effective Accounting Standards
In June 2016, the FASB issued ASU 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments”. Among other things, ASU 2016-13 requires the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Financial institutions and other organizations will now use forward-looking information to form their credit loss estimates. Many of the loss estimation techniques applied today will still be permitted, although the inputs to those techniques will change to reflect the full amount of expected credit losses. In addition, ASU 2016-13 amends the accounting for credit losses on debt securities and purchased financial assets with credit deterioration. ASU 2016-13 is effective for all annual and interim periods beginning after December 31, 2019, with early adoption permitted for fiscal years beginning after December 15, 2018. Adoption will be applied through a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective. The Company has established a team of individuals from credit, finance and risk management to evaluate the requirements of the new standard and the impact it will have on its processes. The implementation plan has progressed through the initial design, build, and testing phase and, in the first quarter of 2019, the Company began running parallel models. While the Company continues to evaluate the impact the new guidance will have on its financial position and results of operations, it currently expects the new guidance may result in an increase to its allowance for credit losses given the change to estimated losses over the contractual life of the loan portfolio. The amount of any change to the allowance is still under review and will depend, in part, upon the composition of our loan portfolio at the adoption date as well as economic conditions and loss forecasts at that date. On October 16, 2019, FASB voted to delay the effective date of this ASU for smaller reporting companies, such as the Company, until fiscal years beginning after December 15, 2022.

Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies that do not require adoption until a future date are not expected to have a material impact on the consolidated financial statements upon adoption.

XML

Investment Securities (Schedule of Amortized Costs and Fair Value of Investment Securities) (Details) - USD ($) $ in Thousands	9 Months Ended	12 Months Ended
	Sep. 30, 2019	Dec. 31, 2018
Available for sale
Total investment securities available for sale, Amortized Cost	$ 88,890	$ 76,065
Total investment securities available for sale, Gross Unrealized Gains	840	174
Total investment securities available for sale, Gross Unrealized Losses	303	1,334
Available-for-sale securities, investment securities, Fair Value	89,427	74,905
US Government Agencies [Member]
Available for sale
Total investment securities available for sale, Amortized Cost	13,482	8,975
Total investment securities available for sale, Gross Unrealized Gains	286	1
Total investment securities available for sale, Gross Unrealized Losses	3	194
Available-for-sale securities, investment securities, Fair Value	13,765	8,782
SBA Securities [Member]
Available for sale
Total investment securities available for sale, Amortized Cost	3,741	3,628
Total investment securities available for sale, Gross Unrealized Gains	83
Total investment securities available for sale, Gross Unrealized Losses	20	103
Available-for-sale securities, investment securities, Fair Value	3,804	3,525
State and Political Subdivisions [Member]
Available for sale
Total investment securities available for sale, Amortized Cost	9,012	8,371
Total investment securities available for sale, Gross Unrealized Gains	228	48
Total investment securities available for sale, Gross Unrealized Losses		63
Available-for-sale securities, investment securities, Fair Value	9,240	8,356
Asset-backed Securities [Member]
Available for sale
Total investment securities available for sale, Amortized Cost	12,364	9,595
Total investment securities available for sale, Gross Unrealized Gains	12	12
Total investment securities available for sale, Gross Unrealized Losses	103	49
Available-for-sale securities, investment securities, Fair Value	12,273	9,558
Mortgage Backed Securities [Member]
Available for sale
Total investment securities available for sale, Amortized Cost	50,291	45,496
Total investment securities available for sale, Gross Unrealized Gains	231	113
Total investment securities available for sale, Gross Unrealized Losses	177	925
Available-for-sale securities, investment securities, Fair Value	50,345	44,684
Mortgage Backed Securities [Member] | FHLMC [Member]
Available for sale
Total investment securities available for sale, Amortized Cost	12,704	12,258
Total investment securities available for sale, Gross Unrealized Gains	48	87
Total investment securities available for sale, Gross Unrealized Losses	33	242
Available-for-sale securities, investment securities, Fair Value	12,719	12,103
Mortgage Backed Securities [Member] | FNMA [Member]
Available for sale
Total investment securities available for sale, Amortized Cost	32,567	29,068
Total investment securities available for sale, Gross Unrealized Gains	170	25
Total investment securities available for sale, Gross Unrealized Losses	126	551
Available-for-sale securities, investment securities, Fair Value	32,611	28,542
Mortgage Backed Securities [Member] | GNMA [Member]
Available for sale
Total investment securities available for sale, Amortized Cost	5,020	4,170
Total investment securities available for sale, Gross Unrealized Gains	13	1
Total investment securities available for sale, Gross Unrealized Losses	18	132
Available-for-sale securities, investment securities, Fair Value	$ 5,015	$ 4,039

XML

Derivative Financial Instruments (Schedule of Outstanding Financial Derivative Instruments) (Details) - USD ($) $ in Thousands	9 Months Ended	12 Months Ended
	Sep. 30, 2019	Dec. 31, 2018
Interest Rate Lock Commitments [Member]
Derivative Instruments and Hedging Activities Disclosures [Line Items]
Notional	$ 53,426	$ 20,552
Balance Sheet Location, description	Other assets	Other assets
Fair Value, Asset/(Liability)	$ 682	$ 345
Securities Sold, Not yet Purchased [Member]
Derivative Instruments and Hedging Activities Disclosures [Line Items]
Notional	$ 37,000	$ 11,750
Balance Sheet Location, description	Other liabilities	Other liabilities
Fair Value, Asset/(Liability)	$ (71)	$ (121)
Derivative [Member]
Derivative Instruments and Hedging Activities Disclosures [Line Items]
Notional	90,426	32,302
Fair Value, Asset/(Liability)	$ 611	$ 224

XML

Loans and Allowance for Loan Losses (Schedule of Aging of Past Due Loans) (Details) - Consumer Loan [Member] - USD ($) $ in Thousands	Sep. 30, 2019	Dec. 31, 2018
Outstanding commercial and consumer loans which include loans on nonaccrual status
Current	$ 595,868	$ 544,522
30-59 days past due	430	2,691
60-89 days past due	669	1,036
Greater than 90 days	835	378
Total consumer loans	597,802	548,627
Other Consumer [Member]
Outstanding commercial and consumer loans which include loans on nonaccrual status
Current	27,064	23,603
30-59 days past due	67	106
60-89 days past due		113
Greater than 90 days
Total consumer loans	27,131	23,822
Real Estate [Member]
Outstanding commercial and consumer loans which include loans on nonaccrual status
Current	345,720	317,267
30-59 days past due		2,555
60-89 days past due	187	923
Greater than 90 days	605	198
Total consumer loans	346,512	320,943
Home Equity Loan [Member]
Outstanding commercial and consumer loans which include loans on nonaccrual status
Current	173,536	165,727
30-59 days past due	363	30
60-89 days past due	482
Greater than 90 days	230	180
Total consumer loans	174,611	165,937
Construction Loans [Member]
Outstanding commercial and consumer loans which include loans on nonaccrual status
Current	49,548	37,925
30-59 days past due
60-89 days past due
Greater than 90 days
Total consumer loans	$ 49,548	$ 37,925

XML

Loans and Allowance for Loan Losses (Allowance for Loan Losses by Commercial and Consumer Portfolio Segments) (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2019	Sep. 30, 2018	Sep. 30, 2019	Sep. 30, 2018
Financing Receivable, Allowance For Credit Losses [Roll Forward]
Balance, beginning of period	$ 16,144	$ 16,100	$ 15,762	$ 15,523
Provision for loan losses	650	400	1,250	1,300
Loan charge-offs	(963)	(556)	(1,240)	(1,159)
Loan recoveries	17	196	76	476
Net loan charge-offs	(946)	(360)	(1,164)	(683)
Balance, end of period	$ 15,848	$ 16,140	$ 15,848	$ 16,140
Net charge-offs to average loans (annualized)	0.21%	0.09%	0.09%	0.06%
Allowance for loan losses to gross loans	0.86%	1.00%
Allowance for loan losses to nonperforming loans	225.51%	270.53%
Commercial Loan [Member]
Financing Receivable, Allowance For Credit Losses [Roll Forward]
Balance, beginning of period			$ 10,768
Balance, end of period	$ 10,777		10,777
Commercial Loan [Member] | Owner Occupied Re [Member]
Financing Receivable, Allowance For Credit Losses [Roll Forward]
Balance, beginning of period	2,808	$ 2,699	2,726	$ 2,534
Provision for loan losses	(75)	71	117	236
Loan charge-offs			(110)
Loan recoveries
Net loan charge-offs			(110)
Balance, end of period	2,733	2,770	2,733	2,770
Commercial Loan [Member] | Non Owner Occupied Re [Member]
Financing Receivable, Allowance For Credit Losses [Roll Forward]
Balance, beginning of period	4,016	3,581	3,811	3,230
Provision for loan losses	237	379	454	857
Loan charge-offs	(225)		(239)	(234)
Loan recoveries		25	2	132
Net loan charge-offs	(225)	25	(237)	(102)
Balance, end of period	4,028	3,985	4,028	3,985
Commercial Loan [Member] | Business Loan [Member]
Financing Receivable, Allowance For Credit Losses [Roll Forward]
Balance, beginning of period	3,623	3,849	3,616	3,848
Provision for loan losses	588	(17)	577	(31)
Loan charge-offs	(709)	(536)	(709)	(655)
Loan recoveries	8	89	26	223
Net loan charge-offs	(701)	(447)	(683)	(432)
Balance, end of period	3,510	3,385	3,510	3,385
Commercial Loan [Member] | Construction Loans [Member]
Financing Receivable, Allowance For Credit Losses [Roll Forward]
Balance, beginning of period	569	544	615	325
Provision for loan losses	(63)	(44)	(109)	175
Loan charge-offs
Loan recoveries
Net loan charge-offs
Balance, end of period	506	500	506	500
Consumer Loan [Member]
Financing Receivable, Allowance For Credit Losses [Roll Forward]
Balance, beginning of period			4,994
Balance, end of period	5,071		5,071
Consumer Loan [Member] | Other Consumer [Member]
Financing Receivable, Allowance For Credit Losses [Roll Forward]
Balance, beginning of period	297	268	290	281
Provision for loan losses	34	22	85	41
Loan charge-offs	(29)	(20)	(82)	(54)
Loan recoveries	1	1	10	3
Net loan charge-offs	(28)	(19)	(72)	(51)
Balance, end of period	303	271	303	271
Consumer Loan [Member] | Construction Loans [Member]
Financing Receivable, Allowance For Credit Losses [Roll Forward]
Balance, beginning of period	318	282	275	210
Provision for loan losses	8	(7)	51	65
Loan charge-offs
Loan recoveries
Net loan charge-offs
Balance, end of period	326	275	326	275
Consumer Loan [Member] | Real Estate Loan [Member]
Financing Receivable, Allowance For Credit Losses [Roll Forward]
Balance, beginning of period	3,104	3,446	3,081	3,495
Provision for loan losses	(93)	89	(99)	114
Loan charge-offs				(76)
Loan recoveries	7	1	36	3
Net loan charge-offs	7	1	36	(73)
Balance, end of period	3,018	3,536	3,018	3,536
Consumer Loan [Member] | Home Equity Loan [Member]
Financing Receivable, Allowance For Credit Losses [Roll Forward]
Balance, beginning of period	1,409	1,431	1,348	1,600
Provision for loan losses	14	(93)	174	(157)
Loan charge-offs			(100)	(140)
Loan recoveries	1	80	2	115
Net loan charge-offs	1	80	(98)	(25)
Balance, end of period	$ 1,424	$ 1,418	$ 1,424	$ 1,418

XML

Reportable Segments (Schedule of financial information for each reportable segment) (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2019	Sep. 30, 2018	Sep. 30, 2019	Sep. 30, 2018	Dec. 31, 2018
Segment Reporting Information [Line Items]
Interest income	$ 24,056	$ 19,865	$ 68,756	$ 55,578
Interest expense	6,777	4,364	19,120	11,423
Net interest income (loss)	17,279	15,501	49,636	44,155
Provision for loan losses	650	400	1,250	1,300
Noninterest income	4,396	2,533	11,480	7,725
Noninterest expense	11,484	10,188	33,500	29,372
Net income (loss) before taxes	9,541	7,446	26,366	21,208
Income tax provision (benefit)	2,129	1,664	5,705	4,702
Net income (loss)	7,412	5,782	20,661	16,506
Total assets	2,201,626	1,857,707	2,201,626	1,857,707	$ 1,900,614
Commercial And Retail Banking [Member]
Segment Reporting Information [Line Items]
Interest income	23,830	19,775	68,283	55,290
Interest expense	6,628	4,212	18,649	10,993
Net interest income (loss)	17,202	15,563	49,634	44,297
Provision for loan losses	650	400	1,250	1,300
Noninterest income	1,341	1,179	3,739	3,414
Noninterest expense	9,529	9,046	28,604	25,982
Net income (loss) before taxes	8,364	7,296	23,519	20,429
Income tax provision (benefit)	1,882	1,632	5,107	4,538
Net income (loss)	6,482	5,664	18,412	15,891
Total assets	2,187,449	1,847,633	2,187,449	1,847,633
Mortgage Banking [Member]
Segment Reporting Information [Line Items]
Interest income	226	90	473	288
Interest expense
Net interest income (loss)	226	90	473	288
Provision for loan losses
Noninterest income	3,055	1,354	7,741	4,311
Noninterest expense	1,895	1,082	4,716	3,210
Net income (loss) before taxes	1,386	362	3,498	1,389
Income tax provision (benefit)	291	76	735	292
Net income (loss)	1,095	286	2,763	1,097
Total assets	13,765	9,649	13,765	9,649
Corporate Segment [Member]
Segment Reporting Information [Line Items]
Interest income	4	2	9	6
Interest expense	153	154	480	436
Net interest income (loss)	(149)	(152)	(471)	(430)
Provision for loan losses
Noninterest income
Noninterest expense	60	60	180	180
Net income (loss) before taxes	(209)	(212)	(651)	(610)
Income tax provision (benefit)	(44)	(44)	(137)	(128)
Net income (loss)	(165)	(168)	(514)	(482)
Total assets	234,845	180,420	234,845	180,420
Intersegment Eliminations [Member]
Segment Reporting Information [Line Items]
Interest income	(4)	(2)	(9)	(6)
Interest expense	(4)	(2)	(9)	(6)
Net interest income (loss)
Provision for loan losses
Noninterest income
Noninterest expense
Net income (loss) before taxes
Income tax provision (benefit)
Net income (loss)
Total assets	$ (234,433)	$ (179,995)	$ (234,433)	$ (179,995)

XML

Leases (Maturities of lease liabilities) (Details) $ in Thousands	Sep. 30, 2019 USD ($)
Leases [Abstract]
2019	$ 483
2020	1,963
2021	2,008
2022	1,252
2023	1,120
Thereafter	14,227
Total undiscounted lease payments	21,053
Discount effect of cash flows	4,371
Total lease liability	$ 16,682

XML

Investment Securities (Tables)

9 Months Ended

Sep. 30, 2019

Investments, Debt and Equity Securities [Abstract]

Schedule of Amortized Costs and Fair Value of Investment Securities

The amortized costs and fair value of investment securities are as follows:

	September 30, 2019
	Amortized		Gross Unrealized		Fair
(dollars in thousands)	Cost		Gains	Losses	Value
Available for sale
US government agencies	$	13,482	286	3	13,765
SBA securities		3,741	83	20	3,804
State and political subdivisions		9,012	228	-	9,240
Asset-backed securities		12,364	12	103	12,273
Mortgage-backed securities
FHLMC		12,704	48	33	12,719
FNMA		32,567	170	126	32,611
GNMA		5,020	13	18	5,015
Total mortgage-backed securities		50,291	231	177	50,345
Total investment securities available for sale	$	88,890	840	303	89,427

	December 31, 2018
	Amortized		Gross Unrealized		Fair
	Cost		Gains	Losses	Value
Available for sale
US government agencies	$	8,975	1	194	8,782
SBA securities		3,628	-	103	3,525
State and political subdivisions		8,371	48	63	8,356
Asset-backed securities		9,595	12	49	9,558
Mortgage-backed securities
FHLMC		12,258	87	242	12,103
FNMA		29,068	25	551	28,542
GNMA		4,170	1	132	4,039
Total mortgage-backed securities		45,496	113	925	44,684
Total	$	76,065	174	1,334	74,905

Schedule of Fair Values Investment Securities Available for Contractual Maturities

Contractual maturities and yields on the Company’s investment securities at September 30, 2019 and December 31, 2018 are shown in the following table. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

	September 30, 2019
	Less than one year			One to five years			Five to ten years			Over ten years			Total
(dollars in thousands)	Amount		Yield	Amount	Yield		Amount	Yield		Amount	Yield		Amount	Yield
Available for sale
US government agencies	$	-	-	3,980	2.09	%	3,703	2.61	%	6,082	3.18	%	13,765	2.71	%
SBA securities		-	-	-	-		657	2.80	%	3,147	2.77	%	3,804	2.77	%
State and political subdivisions		-	-	1,533	3.00	%	3,765	2.93	%	3,942	2.87	%	9,240	2.92	%
Asset-backed securities		-	-	-	-		1,601	2.73	%	10,672	2.91	%	12,273	2.89	%
Mortgage-backed securities		-	-	4,413	1.97	%	8,666	2.17	%	37,266	2.42	%	50,345	2.34	%
Total	$	-	-	9,926	2.18	%	18,392	2.48	%	61,109	2.63	%	89,427	2.55	%
	December 31, 2018
	Less than one year			One to five years			Five to ten years			Over ten years				Total
(dollars in thousands)	Amount		Yield	Amount	Yield		Amount	Yield		Amount	Yield		Amount	Yield
Available for sale
US government agencies	$	-	-	2,665	2.12	%	6,117	2.77	%	-	-		8,782	2.57	%
SBA securities		-	-	-	-		-	-		3,525	2.72	%	3,525	2.72	%
State and political subdivisions		-	-	819	2.60	%	4,637	3.04	%	2,900	2.88	%	8,356	2.94	%
Asset-backed securities		-	-	-	-		1,862	3.22	%	7,696	3.29	%	9,558	3.27	%
Mortgage-backed securities		-	-	5,094	1.89	%	9,763	2.22	%	29,827	2.70	%	44,684	2.50	%
Total	$	-	-	8,578	2.03	%	22,379	2.62	%	43,948	2.81	%	74,905	2.67	%

Schedule of Gross Unrealized Losses on Investment Securities and Fair Market Value of Related Securities

The tables below summarize gross unrealized losses on investment securities and the fair market value of the related securities at September 30, 2019 and December 31, 2018, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position.

	September 30, 2019
	Less than 12 months					12 months or longer					Total
		Fair		Unrealized			Fair		Unrealized			Fair		Unrealized
(dollars in thousands)	#	value		losses		#	value		losses		#	value		losses
Available for sale
US government agencies	1	$	498	$	2	1	$	500	$	1	2	$	998	$	3
SBA securities	-		-		-	1		557		20	1		557		20
Asset-backed securities	5		7,757		87	2		3,046		16	7		10,803		103
Mortgage-backed securities
FHLMC	6		6,394		8	5		3,956		25	11		10,350		33
FNMA	11		11,950		34	11		10,236		92	22		22,186		126
GNMA	1		1,249		1	2		1,742		17	3		2,991		18
Total	24	$	27,848	$	132	22	$	20,037	$	171	46	$	47,885	$	303
	December 31, 2018
	Less than 12 months					12 months or longer						Total
		Fair		Unrealized			Fair		Unrealized			Fair		Unrealized
(dollars in thousands)	#	value		losses		#	value		losses		#	value		losses
Available for sale
US government agencies	1	$	1,246	$	3	8	$	7,035	$	191	9	$	8,281	$	194
SBA securities	-		-		-	2		3,525		103	2		3,525		103
State and political subdivisions	-		-		-	7		2,829		63	7		2,829		63
Asset-backed securities	4		6,707		49	-		-		-	4		6,707		49
Mortgage-backed securities
FHLMC	-		-		-	10		7,402		242	10		7,402		242
FNMA	2		2,689		6	23		22,814		545	25		25,503		551
GNMA	1		1,104		6	3		2,919		126	4		4,023		132
Total	8	$	11,746	$	64	53	$	46,524	$	1,270	61	$	58,270	$	1,334

Schedule of Other Investments

Other investments are comprised of the following and are recorded at cost which approximates fair value.

(dollars in thousands)	September 30, 2019		December 31, 2018
Federal Home Loan Bank stock	$	2,774	3,587
Other investments		130	131
Investment in Trust Preferred securities		403	403
Total other investments	$	3,307	4,121

XML

Leases

9 Months Ended

Sep. 30, 2019

Leases [Abstract]

Leases

NOTE 8 – Leases

Effective January 1, 2019, the Company adopted ASU 2016-02, “Leases (Topic 842)”. As of September 30, 2019, we lease six of our offices under various operating lease agreements. The lease agreements have maturity dates ranging from February 2022 to September 2029, some of which include options for multiple five-year extensions. The weighted average remaining life of the lease term for these leases was 7.73 years as of September 30, 2019.

The discount rate used in determining the lease liability for each individual lease was the FHLB fixed advance rate which corresponded with the remaining lease term as of January 1, 2019 for leases that existed at adoption and as of the lease commencement date for leases subsequently entered in to. The weighted average discount rate for leases was 3.02% as of September 30, 2019.

The total operating lease costs were $533,000 and $1.6 million for the three and nine months ended September 30, 2019, respectively. The right-of-use asset, included in property and equipment, and lease liabilities, included in other liabilities, were $16.1 million and $16.7 million as of September 30, 2019, respectively. The right-of-use asset and lease liability are recognized at lease commencement by calculating the present value of lease payments over the lease term.

Maturities of lease liabilities as of September 30, 2019 were as follows:

	Operating
(dollars in thousands)	Leases
2019	$	483
2020		1,963
2021		2,008
2022		1,252
2023		1,120
Thereafter		14,227
Total undiscounted lease payments		21,053
Discount effect of cash flows		4,371
Total lease liability	$	16,682

XML

Loans and Allowance for Loan Losses

9 Months Ended

Sep. 30, 2019

Accounts, Notes, Loans and Financing Receivable, Gross, Allowance, and Net [Abstract]

Loans and Allowance for Loan Losses

NOTE 4 – Loans and Allowance for Loan Losses

The following table summarizes the composition of our loan portfolio. Total gross loans are recorded net of deferred loan fees and costs, which totaled $3.1 million as of September 30, 2019 and $2.8 million as of December 31, 2018.

	September 30, 2019					December 31, 2018
(dollars in thousands)	Amount			% of Total		Amount			% of Total
Commercial
Owner occupied RE	$	392,896		21.4	%	$	367,018		21.9	%
Non-owner occupied RE		481,865		26.2	%		404,296		24.1	%
Construction		75,710		4.1	%		84,411		5.0	%
Business		290,154		15.8	%		272,980		16.3	%
Total commercial loans		1,240,625		67.5	%		1,128,705		67.3	%
Consumer
Real estate		346,512		18.8	%		320,943		19.1	%
Home equity		174,611		9.5	%		165,937		9.9	%
Construction		49,548		2.7	%		37,925		2.3	%
Other		27,131		1.5	%		23,822		1.4	%
Total consumer loans		597,802		32.5	%		548,627		32.7	%
Total gross loans, net of deferred fees		1,838,427		100.0	%		1,677,332		100.0	%
Less—allowance for loan losses		(15,848	)				(15,762	)
Total loans, net	$	1,822,579				$	1,661,570

Maturities and Sensitivity of Loans to Changes in Interest Rates
The information in the following tables summarizes the loan maturity distribution by type and related interest rate characteristics based on the contractual maturities of individual loans, including loans which may be subject to renewal at their contractual maturity. Renewal of such loans is subject to review and credit approval, as well as modification of terms upon maturity. Actual repayments of loans may differ from the maturities reflected below, because borrowers have the right to prepay obligations with or without prepayment penalties.

	September 30, 2019
			After one
	One year		but within	After five
(dollars in thousands)	or less		five years	years	Total
Commercial
Owner occupied RE	$	37,933	148,367	206,596		392,896
Non-owner occupied RE		58,945	263,046	159,874		481,865
Construction		29,096	22,696	23,918		75,710
Business		74,851	143,215	72,088		290,154
Total commercial loans		200,825	577,324	462,476		1,240,625
Consumer
Real estate		25,426	81,161	239,925		346,512
Home equity		12,154	28,425	134,032		174,611
Construction		14,249	1,057	34,242		49,548
Other		6,381	16,455	4,295		27,131
Total consumer loans		58,210	127,098	412,494		597,802
Total gross loans, net of deferred fees	$	259,035	704,422	874,970		1,838,427
Loans maturing after one year with:
Fixed interest rates					$	1,214,368
Floating interest rates						365,024

	December 31, 2018
			After one
	One year		but within	After five
(dollars in thousands)	or less		five years	years	Total
Commercial
Owner occupied RE	$	20,839	165,436	180,743		367,018
Non-owner occupied RE		43,000	227,454	133,842		404,296
Construction		22,941	33,045	28,425		84,411
Business		80,672	128,911	63,397		272,980
Total commercial loans		167,452	554,846	406,407		1,128,705
Consumer
Real estate		29,301	70,467	221,175		320,943
Home equity		8,867	24,618	132,452		165,937
Construction		16,006	1,646	20,273		37,925
Other		7,681	11,253	4,888		23,822
Total consumer		61,855	107,984	378,788		548,627
Total gross loan, net of deferred fees	$	229,307	662,830	785,195		1,677,332
Loans maturing after one year with:
Fixed interest rates					$	1,100,854
Floating interest rates						347,171

Portfolio Segment Methodology

Commercial
Commercial loans are assessed for estimated losses by grading each loan using various risk factors identified through periodic reviews. The Company applies historic grade-specific loss factors to each loan class. In the development of statistically derived loan grade loss factors, the Company observes historical losses over 20 quarters for each loan grade. These loss estimates are adjusted as appropriate based on additional analysis of external loss data or other risks identified from current economic conditions and credit quality trends. The allowance also includes an amount for the estimated impairment on nonaccrual commercial loans and commercial loans modified in a troubled debt restructuring (“TDR”), whether on accrual or nonaccrual status.

Consumer
For consumer loans, the Company determines the allowance on a collective basis utilizing historical losses over 20 quarters to represent its best estimate of inherent loss. The Company pools loans, generally by loan class with similar risk characteristics. The allowance also includes an amount for the estimated impairment on nonaccrual consumer loans and consumer loans modified in a TDR, whether on accrual or nonaccrual status.

Credit Quality Indicators

Commercial
We manage a consistent process for assessing commercial loan credit quality by monitoring its loan grading trends and past due statistics. All loans are subject to individual risk assessment. Our risk categories include Pass, Special Mention, Substandard, and Doubtful, each of which is defined by our banking regulatory agencies. Delinquency statistics are also an important indicator of credit quality in the establishment of our allowance for loan losses.

We categorize our loans into risk categories based on relevant information about the ability of the borrower to service their debt such as current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. A description of the general characteristics of the risk grades is as follows:

● Pass—These loans range from minimal credit risk to average credit risk; however, still have acceptable credit risk.

● Special mention—A special mention loan has potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or the institution’s credit position at some future date.
 

● Substandard—A substandard loan is inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified must have a well-defined weakness, or weaknesses, that may jeopardize the liquidation of the debt. A substandard loan is characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.
 

● Doubtful—A doubtful loan has all of the weaknesses inherent in one classified as substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of the currently existing facts, conditions and values, highly questionable and improbable.

The tables below provide a breakdown of outstanding commercial loans by risk category.

	September 30, 2019
	Owner		Non-owner
(dollars in thousands)	occupied RE		occupied RE	Construction	Business	Total
Pass	$	389,869	472,762	75,710	283,246	1,221,587
Special mention		729	4,186	-	2,950	7,865
Substandard		2,298	4,917	-	3,958	11,173
Doubtful		-	-	-	-	-
	$	392,896	481,865	75,710	290,154	1,240,625
	December 31, 2018
	Owner		Non-owner
(dollars in thousands)	occupied RE		occupied RE	Construction	Business	Total
Pass	$	363,621	400,266	84,411	266,898	1,115,196
Special mention		296	118	-	2,971	3,385
Substandard		3,101	3,912	-	3,111	10,124
Doubtful		-	-	-	-	-
	$	367,018	404,296	84,411	272,980	1,128,705
The following tables provide past due information for outstanding commercial loans and include loans on nonaccrual status as well as accruing TDRs.
	September 30, 2019
	Owner		Non-owner
(dollars in thousands)	occupied RE		occupied RE	Construction	Business	Total
Current	$	392,053	479,595	75,710	289,682	1,237,040
30-59 days past due		843	102	-	274	1,219
60-89 days past due		-	2,168	-	-	2,168
Greater than 90 Days		-	-	-	198	198
	$	392,896	481,865	75,710	290,154	1,240,625
	December 31, 2018
	Owner		Non-owner
	occupied RE		occupied RE	Construction	Business	Total
Current	$	367,018	404,179	84,411	272,864	1,128,472
30-59 days past due		-	117	-	36	153
60-89 days past due		-	-	-	-	-
Greater than 90 Days		-	-	-	80	80
	$	367,018	404,296	84,411	272,980	1,128,705

Consumer
The Company manages a consistent process for assessing consumer loan credit quality by monitoring its loan grading trends and past due statistics. All loans are subject to individual risk assessment. The Company’s categories include Pass, Special Mention, Substandard, and Doubtful, which are defined above. Delinquency statistics are also an important indicator of credit quality in the establishment of the allowance for loan losses.

The tables below provide a breakdown of outstanding consumer loans by risk category.

	September 30, 2019
(dollars in thousands)	Real estate		Home equity	Construction	Other	Total
Pass	$	341,367	170,749	49,548	26,843	588,507
Special mention		1,562	665	-	228	2,455
Substandard		3,583	3,197	-	60	6,840
Doubtful		-	-	-	-	-
	$	346,512	174,611	49,548	27,131	597,802
	December 31, 2018
(dollars in thousands)	Real estate		Home equity	Construction	Other	Total
Pass	$	314,586	162,626	37,925	23,586	538,723
Special mention		1,792	864	-	139	2,795
Substandard		4,565	2,447	-	97	7,109
Doubtful		-	-	-	-	-
	$	320,943	165,937	37,925	23,822	548,627
The following tables provide past due information for outstanding consumer loans and include loans on nonaccrual status as well as accruing TDRs.
	September 30, 2019
(dollars in thousands)	Real estate		Home equity	Construction	Other	Total
Current	$	345,720	173,536	49,548	27,064	595,868
30-59 days past due		-	363	-	67	430
60-89 days past due		187	482	-	-	669
Greater than 90 Days		605	230	-	-	835
	$	346,512	174,611	49,548	27,131	597,802
	December 31, 2018
(dollars in thousands)	Real estate		Home equity	Construction	Other	Total
Current	$	317,267	165,727	37,925	23,603	544,522
30-59 days past due		2,555	30	-	106	2,691
60-89 days past due		923	-	-	113	1,036
Greater than 90 Days		198	180	-	-	378
	$	320,943	165,937	37,925	23,822	548,627

As of September 30, 2019 and December 31, 2018, loans 30 days or more past due represented 0.30% and 0.26% of the Company’s total loan portfolio, respectively. Commercial loans 30 days or more past due were 0.19% and 0.01% of the Company’s total loan portfolio as of September 30, 2019 and December 31, 2018, respectively, while consumer loans 30 days or more past due were 0.11% and 0.25% of total loans as of September 30, 2019 and December 31, 2018, respectively.

Nonperforming assets

The following table shows the nonperforming assets and the related percentage of nonperforming assets to total assets and gross loans. Generally, a loan is placed on nonaccrual status when it becomes 90 days past due as to principal or interest, or when the Company believes, after considering economic and business conditions and collection efforts, that the borrower’s financial condition is such that collection of the contractual principal or interest on the loan is doubtful. A payment of interest on a loan that is classified as nonaccrual is recognized as a reduction in principal when received.

Following is a summary of our nonperforming assets, including nonaccruing TDRs.

(dollars in thousands)	September 30, 2019			December 31, 2018
Commercial
Owner occupied RE	$	-		-
Non-owner occupied RE		1,963		210
Construction		-		-
Business		198		81
Consumer
Real estate		1,637		1,980
Home equity		467		1,006
Construction		-		-
Other		-		12
Nonaccruing troubled debt restructurings		2,763		2,541
Total nonaccrual loans, including nonaccruing TDRs		7,028		5,830
Other real estate owned		-		-
Total nonperforming assets	$	7,028		5,830
Nonperforming assets as a percentage of:
Total assets		0.32	%	0.31	%
Gross loans		0.38	%	0.35	%
Total loans over 90 days past due	$	1,033		458
Loans over 90 days past due and still accruing		-		-
Accruing troubled debt restructurings		5,791		6,742

Impaired Loans

The table below summarizes key information for impaired loans. The Company’s impaired loans include loans on nonaccrual status and loans modified in a TDR, whether on accrual or nonaccrual status. These impaired loans may have estimated impairment which is included in the allowance for loan losses. The Company’s commercial and consumer impaired loans are evaluated individually to determine the related allowance for loan losses.

			September 30, 2019
			Recorded investment
					Impaired loans	Impaired loans
	Unpaid				with no related	with related	Related
	Principal			Impaired	allowance for	allowance for	allowance for
(dollars in thousands)	Balance			loans	loan losses	loan losses	loan losses
Commercial
Owner occupied RE	$	2,787		2,723	2,277	446	75
Non-owner occupied RE		4,474		4,034	2,409	1,625	416
Construction		-		-	-	-	-
Business		2,187		1,724	570	1,154	470
Total commercial		9,448		8,481	5,256	3,225	961
Consumer
Real estate		2,674		2,534	1,434	1,100	438
Home equity		2,267		1,654	1,242	412	98
Construction		-		-	-	-	-
Other		150		150	-	150	17
Total consumer		5,091		4,338	2,676	1,662	553
Total	$	14,539		12,819	7,932	4,887	1,514

			December 31, 2018
			Recorded investment
					Impaired loans	Impaired loans
		Unpaid			with no related	with related	Related
		Principal		Impaired	allowance for	allowance for	allowance for
(dollars in thousands)		Balance		loans	loan losses	loan losses	loan losses
Commercial
Owner occupied RE	$	2,827		2,762	2,311	451	75
Non-owner occupied RE		3,321		2,807	603	2,204	558
Construction		-		-	-	-	-
Business		3,745		2,520	515	2,005	895
Total commercial		9,893		8,089	3,429	4,660	1,528
Consumer
Real estate		2,993		2,892	1,494	1,398	456
Home equity		1,935		1,421	1,421	-	-
Construction		-		-	-	-	-
Other		170		170	-	170	30
Total consumer		5,098		4,483	2,915	1,568	486
Total	$	14,991		12,572	6,344	6,228	2,014

The following table provides the average recorded investment in impaired loans and the amount of interest income recognized on impaired loans after impairment by portfolio segment and class.

	Three months ended			Three months ended
	September 30, 2019			September 30, 2018
	Average		Recognized	Average	Recognized
	recorded		interest	recorded	interest
(dollars in thousands)	investment		income	investment	income
Commercial
Owner occupied RE	$	2,728	27	2,786	41
Non-owner occupied RE		4,077	74	3,048	29
Construction		-	-	-	-
Business		1,738	14	2,965	44
Total commercial		8,543	115	8,799	114
Consumer
Real estate		2,876	30	2,850	34
Home equity		1,668	30	1,273	17
Construction		-	-	-	-
Other		151	2	162	1
Total consumer		4,695	62	4,285	52
Total	$	13,238	177	13,084	166

	Nine months ended			Nine months ended		Year ended
	September 30, 2019			September 30, 2018		December 31, 2018
	Average		Recognized	Average	Recognized	Average	Recognized
	recorded		interest	recorded	interest	recorded	interest
(dollars in thousands)	investment		income	investment	income	investment	income
Commercial
Owner occupied RE	$	2,742	96	2,792	103	2,784	142
Non-owner occupied RE		4,139	202	3,070	127	2,860	174
Construction		-	-	-	-	-	-
Business		1,766	61	3,031	123	2,883	162
Total commercial		8,647	359	8,893	353	8,527	478
Consumer
Real estate		3,062	97	2,871	114	2,930	151
Home equity		1,688	82	1,283	61	1,453	99
Construction		-	-	-	-	-	-
Other		154	4	164	4	174	5
Total consumer		4,904	183	4,318	179	4,557	255
Total	$	13,551	542	13,211	532	13,084	733

Allowance for Loan Losses

The allowance for loan loss is management’s estimate of credit losses inherent in the loan portfolio. The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to earnings. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. The allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.

The Company has an established process to determine the adequacy of the allowance for loan losses that assesses the losses inherent in the portfolio. While the Company attributes portions of the allowance to specific portfolio segments, the entire allowance is available to absorb credit losses inherent in the total loan portfolio. The Company’s process involves procedures to appropriately consider the unique risk characteristics of the commercial and consumer loan portfolio segments. For each portfolio segment, impairment is measured individually for each impaired loan. The Company’s allowance levels are influenced by loan volume, loan grade or delinquency status, historic loss experience and other economic conditions.

The following table summarizes the activity related to the allowance for loan losses by commercial and consumer portfolio segments:

	Three months ended September 30, 2019
	Commercial									Consumer
	Owner			Non-owner
	occupied			occupied						Real		Home
(dollars in thousands)	RE			RE		Construction		Business		Estate		equity	Construction	Other		Total
Balance, beginning of period	$	2,808		4,016		569		3,623		3,104		1,409	318	297		16,144
Provision for loan losses		(75	)	237		(63	)	588		(93	)	14	8	34		650
Loan charge-offs		-		(225	)	-		(709	)	-		-	-	(29	)	(963	)
Loan recoveries		-		-		-		8		7		1	-	1		17
Net loan charge-offs		-		(225	)	-		(701	)	7		1	-	(28	)	(946	)
Balance, end of period	$	2,733		4,028		506		3,510		3,018		1,424	326	303		15,848
Net charge-offs to average loans (annualized)																0.21	%
Allowance for loan losses to gross loans																0.86	%
Allowance for loan losses to nonperforming loans																225.51	%

	Three months ended September 30, 2018
	Commercial									Consumer
	Owner			Non-owner
	occupied			occupied						Real		Home
(dollars in thousands)	RE			RE		Construction		Business		Estate		equity		Construction		Other		Total
Balance, beginning of period	$	2,699		3,581		544		3,849		3,446		1,431		282		268		16,100
Provision for loan losses		71		379		(44	)	(17	)	89		(93	)	(7	)	22		400
Loan charge-offs		-		-		-		(536	)	-		-		-		(20	)	(556	)
Loan recoveries		-		25		-		89		1		80		-		1		196
Net loan charge-offs		-		25		-		(447	)	1		80		-		(19	)	(360	)
Balance, end of period	$	2,770		3,985		500		3,385		3,536		1,418		275		271		16,140
Net charge-offs to average loans (annualized)																		0.09	%
Allowance for loan losses to gross loans																		1.00	%
Allowance for loan losses to nonperforming loans																		270.53	%
	Nine months ended September 30, 2019
	Commercial									Consumer
	Owner			Non-owner
	occupied			occupied						Real		Home
(dollars in thousands)	RE			RE		Construction		Business		Estate		equity		Construction		Other		Total
Balance, beginning of period	$	2,726		3,811		615		3,616		3,081		1,348		275		290		15,762
Provision for loan losses		117		454		(109	)	577		(99	)	174		51		85		1,250
Loan charge-offs		(110	)	(239	)	-		(709	)	-		(100	)	-		(82	)	(1,240	)
Loan recoveries		-		2		-		26		36		2		-		10		76
Net loan charge-offs		(110	)	(237	)	-		(683	)	36		(98	)	-		(72	)	(1,164	)
Balance, end of period	$	2,733		4,028		506		3,510		3,018		1,424		326		303		15,848
Net charge-offs to average loans (annualized)																		0.09	%
	Nine months ended September 30, 2018
	Commercial									Consumer
	Owner			Non-owner
	occupied			occupied						Real		Home
	RE			RE		Construction		Business		Estate		equity		Construction		Other		Total
Balance, beginning of period	$	2,534		3,230		325		3,848		3,495		1,600		210		281		15,523
Provision for loan losses		236		857		175		(31	)	114		(157	)	65		41		1,300
Loan charge-offs		-		(234	)	-		(655	)	(76	)	(140	)	-		(54	)	(1,159	)
Loan recoveries		-		132		-		223		3		115		-		3		476
Net loan charge-offs		-		(102	)	-		(432	)	(73	)	(25	)	-		(51	)	(683	)
Balance, end of period	$	2,770		3,985		500		3,385		3,536		1,418		275		271		16,140
Net charge-offs to average loans (annualized)																		0.06	%

The following table disaggregates the allowance for loan losses and recorded investment in loans by impairment methodology.

	September 30, 2019
	Allowance for loan losses				Recorded investment in loans
(dollars in thousands)	Commercial		Consumer	Total	Commercial	Consumer	Total
Individually evaluated	$	961	553	1,514	8,481	4,338	12,819
Collectively evaluated		9,816	4,518	14,334	1,232,144	593,464	1,825,608
Total	$	10,777	5,071	15,848	1,240,625	597,802	1,838,427
	December 31, 2018
	Allowance for loan losses				Recorded investment in loans
(dollars in thousands)	Commercial		Consumer	Total	Commercial	Consumer	Total
Individually evaluated	$	1,528	486	2,014	8,089	4,483	12,572
Collectively evaluated		9,240	4,508	13,748	1,120,616	544,144	1,664,760
Total	$	10,768	4,994	15,762	1,128,705	548,627	1,677,332

XML

Investment Securities (Schedule of Other Investments) (Details) - USD ($) $ in Thousands	Sep. 30, 2019	Dec. 31, 2018
Other investments
Federal Home Loan Bank stock	$ 2,774	$ 3,587
Other investments	130	131
Investment in Trust Preferred securities	403	403
Total other investments	$ 3,307	$ 4,121

XML

Loans and Allowance for Loan Losses (Schedule of Loan Maturity Distribution by Type and Related Interest Rate) (Details) - USD ($) $ in Thousands	Sep. 30, 2019	Dec. 31, 2018
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total gross loans, net of deferred fees, One year or less	$ 259,035	$ 229,307
Total gross loans, net of deferred fees, After one but within five years	704,422	662,830
Total gross loans, net of deferred fees, After five years	874,970	785,195
Total gross loans, net of deferred fees	1,838,427	1,677,332
Loans maturing after one year with: fixed interest rates	1,214,368	1,100,854
Loans maturing after one year with: floating interest rates	365,024	347,171
Commercial Loan [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total gross loans, net of deferred fees, One year or less	200,825	167,452
Total gross loans, net of deferred fees, After one but within five years	577,324	554,846
Total gross loans, net of deferred fees, After five years	462,476	406,407
Total gross loans, net of deferred fees	1,240,625	1,128,705
Commercial Loan [Member] | Owner Occupied Re [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total gross loans, net of deferred fees, One year or less	37,933	20,839
Total gross loans, net of deferred fees, After one but within five years	148,367	165,436
Total gross loans, net of deferred fees, After five years	206,596	180,743
Total gross loans, net of deferred fees	392,896	367,018
Commercial Loan [Member] | Non Owner Occupied Re [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total gross loans, net of deferred fees, One year or less	58,945	43,000
Total gross loans, net of deferred fees, After one but within five years	263,046	227,454
Total gross loans, net of deferred fees, After five years	159,874	133,842
Total gross loans, net of deferred fees	481,865	404,296
Commercial Loan [Member] | Business Loan [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total gross loans, net of deferred fees, One year or less	74,851	80,672
Total gross loans, net of deferred fees, After one but within five years	143,215	128,911
Total gross loans, net of deferred fees, After five years	72,088	63,397
Total gross loans, net of deferred fees	290,154	272,980
Commercial Loan [Member] | Construction Loans [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total gross loans, net of deferred fees, One year or less	29,096	22,941
Total gross loans, net of deferred fees, After one but within five years	22,696	33,045
Total gross loans, net of deferred fees, After five years	23,918	28,425
Total gross loans, net of deferred fees	75,710	84,411
Consumer Loan [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total gross loans, net of deferred fees, One year or less	58,210	61,855
Total gross loans, net of deferred fees, After one but within five years	127,098	107,984
Total gross loans, net of deferred fees, After five years	412,494	378,788
Total gross loans, net of deferred fees	597,802	548,627
Consumer Loan [Member] | Other Consumer [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total gross loans, net of deferred fees, One year or less	6,381	7,681
Total gross loans, net of deferred fees, After one but within five years	16,455	11,253
Total gross loans, net of deferred fees, After five years	4,295	4,888
Total gross loans, net of deferred fees	27,131	23,822
Consumer Loan [Member] | Construction Loans [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total gross loans, net of deferred fees, One year or less	14,249	16,006
Total gross loans, net of deferred fees, After one but within five years	1,057	1,646
Total gross loans, net of deferred fees, After five years	34,242	20,273
Total gross loans, net of deferred fees	49,548	37,925
Consumer Loan [Member] | Real Estate Loan [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total gross loans, net of deferred fees, One year or less	25,426	29,301
Total gross loans, net of deferred fees, After one but within five years	81,161	70,467
Total gross loans, net of deferred fees, After five years	239,925	221,175
Total gross loans, net of deferred fees	346,512	320,943
Consumer Loan [Member] | Home Equity Loan [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total gross loans, net of deferred fees, One year or less	12,154	8,867
Total gross loans, net of deferred fees, After one but within five years	28,425	24,618
Total gross loans, net of deferred fees, After five years	134,032	132,452
Total gross loans, net of deferred fees	$ 174,611	$ 165,937

XML

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (Unaudited) - USD ($) $ in Thousands	Common stock [Member]	Preferred stock [Member]	Nonvested Restricted Stock [Member]	Additional paid-in capital [Member]	Accumulated other comprehensive loss [Member]	Retained earnings [Member]	Total
Balance at Dec. 31, 2017	$ 73		$ (502)	$ 99,986	$ (456)	$ 50,585	$ 149,686
Balance, shares at Dec. 31, 2017	7,347,851
Net income						16,506	16,506
Proceeds from exercise of stock options	$ 1			809			810
Proceeds from exercise of stock options, shares	89,419
Issuance of restricted stock			(501)	501
Issuance of restricted stock, shares	11,500
Compensation expense related to restricted stock, net of tax			233				233
Compensation expense related to stock options, net of tax				875			875
Other comprehensive income					(1,166)		(1,166)
Balance at Sep. 30, 2018	$ 74		(770)	102,171	(1,622)	67,091	166,944
Balance, shares at Sep. 30, 2018	7,448,770
Balance at Jun. 30, 2018	$ 74		(853)	101,691	(1,365)	61,309	160,856
Balance, shares at Jun. 30, 2018	7,425,672
Net income						5,782	5,782
Proceeds from exercise of stock options				172			172
Proceeds from exercise of stock options, shares	23,098
Issuance of restricted stock
Issuance of restricted stock, shares
Compensation expense related to restricted stock, net of tax			83				83
Compensation expense related to stock options, net of tax				308			308
Other comprehensive income					(257)		(257)
Balance at Sep. 30, 2018	$ 74		(770)	102,171	(1,622)	67,091	166,944
Balance, shares at Sep. 30, 2018	7,448,770
Balance at Dec. 31, 2018	$ 75		(741)	102,625	(917)	72,874	173,916
Balance, shares at Dec. 31, 2018	7,466,481
Net income						20,661	20,661
Proceeds from exercise of stock options	$ 1			1,315			1,316
Proceeds from exercise of stock options, shares	137,338
Issuance of restricted stock			(490)	490
Issuance of restricted stock, shares	14,700
Compensation expense related to restricted stock, net of tax			312				312
Compensation expense related to stock options, net of tax				948			948
Other comprehensive income					1,341		1,341
Balance at Sep. 30, 2019	$ 76		(919)	105,378	424	93,535	198,494
Balance, shares at Sep. 30, 2019	7,618,519
Balance at Jun. 30, 2019	$ 76		(887)	104,354	188	86,123	189,854
Balance, shares at Jun. 30, 2019	7,557,923
Net income						7,412	7,412
Proceeds from exercise of stock options				557			557
Proceeds from exercise of stock options, shares	56,596
Issuance of restricted stock			(143)	143
Issuance of restricted stock, shares	4,000
Compensation expense related to restricted stock, net of tax			111				111
Compensation expense related to stock options, net of tax				324			324
Other comprehensive income					236		236
Balance at Sep. 30, 2019	$ 76		$ (919)	$ 105,378	$ 424	$ 93,535	$ 198,494
Balance, shares at Sep. 30, 2019	7,618,519

XML

Nature of Business and Basis of Presentation (Narrative) (Details) - USD ($)			9 Months Ended
	Oct. 11, 2019	Oct. 04, 2019	Sep. 30, 2019
Subsequent Event [Member]
Amount of sale of deposit accounts		$ 6,200,000
Gain on sale of deposit accounts		745,000
Amount of investment securities held for sale		30,300,000
Gain on sale of investment securities		$ 718,000
Repayment of advance loan	$ 25,000,000
Prepayment fees on advances net	$ 1,500,000
Percentage of average cost of advances	3.36%
Junior Subordinated Debt [Member]
Aggregate principal amount of subordinated notes			$ 23,000,000
Rate of interest of subordinated notes			4.75%
Proceeds from issue of subordinated debts			$ 22,500,000
Term of subordinated notes			10 years
Basis points of interest rate calculation			3.408%

XML

CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands	Sep. 30, 2019	Dec. 31, 2018
Cash and cash equivalents:
Cash and due from banks	$ 44,349	$ 17,434
Federal funds sold	19,215	35,882
Interest-bearing deposits with banks	70,959	19,557
Total cash and cash equivalents	134,523	72,873
Investment securities:
Investment securities available for sale	89,427	74,905
Other investments	3,307	4,121
Total investment securities	92,734	79,026
Mortgage loans held for sale	40,630	9,241
Loans	1,838,427	1,677,332
Less allowance for loan losses	(15,848)	(15,762)
Loans, net	1,822,579	1,661,570
Bank owned life insurance	39,730	34,010
Property and equipment, net	54,846	32,430
Deferred income taxes	8,970	4,020
Other assets	7,614	7,444
Total assets	2,201,626	1,900,614
LIABILITIES
Deposits	1,899,295	1,648,136
Federal Home Loan Bank advances and other borrowings	25,000	50,000
Subordinated debentures	35,887	13,403
Other liabilities	42,950	15,159
Total liabilities	2,003,132	1,726,698
SHAREHOLDERS' EQUITY
Preferred stock, par value $.01 per share, 10,000,000 shares authorized
Common stock, par value $.01 per share, 10,000,000 shares authorized, 7,618,519 and 7,466,481 shares issued and outstanding at September 30, 2019 and December 31, 2018, respectively	76	75
Nonvested restricted stock	(919)	(741)
Additional paid-in capital	105,378	102,625
Accumulated other comprehensive income (loss)	424	(917)
Retained earnings	93,535	72,874
Total shareholders' equity	198,494	173,916
Total liabilities and shareholders' equity	$ 2,201,626	$ 1,900,614

XML

Fair Value Accounting (Tables)

9 Months Ended

Sep. 30, 2019

Fair Value Disclosures [Abstract]

Schedule of Assets And Liabilities Measured at Fair Value on Recurring Basis

The tables below present the recorded amount of assets and liabilities measured at fair value on a recurring basis as of September 30, 2019 and December 31, 2018.

	September 30, 2019
(dollars in thousands)	Level 1		Level 2	Level 3	Total
Assets
Securities available for sale
US government agencies	$	-	13,765	-	13,765
SBA securities		-	3,804	-	3,804
State and political subdivisions		-	9,240	-	9,240
Asset-backed securities		-	12,273	-	12,273
Mortgage-backed securities		-	50,345	-	50,345
Mortgage loans held for sale		-	40,630	-	40,630
Mortgage loan interest rate lock commitments		-	682	-	682
Total assets measured at fair value on a recurring basis	$	-	130,739	-	130,739
Liabilities
MBS forward sales commitments	$	-	71	-	71
Total liabilities measured at fair value on a recurring basis	$	-	71	-	71
	December 31, 2018
(dollars in thousands)	Level 1		Level 2	Level 3	Total
Assets
Securities available for sale:
US government agencies	$	-	8,782	-	8,782
SBA securities		-	3,525	-	3,525
State and political subdivisions		-	8,356	-	8,356
Asset-backed securities		-	9,558	-	9,558
Mortgage-backed securities		-	44,684	-	44,684
Mortgage loans held for sale		-	9,241	-	9,241
Mortgage loan interest rate lock commitments		-	345	-	345
Total assets measured at fair value on a recurring basis	$	-	84,491	-	84,491
Liabilities
MBS forward sales commitments	$	-	121	-	121
Total liabilities measured at fair value on a recurring basis	$	-	121	-	121

Schedule of Assets And Liabilities Measured at Fair Value on Nonrecurring Basis

The tables below present the recorded amount of assets and liabilities measured at fair value on a nonrecurring basis as of September 30, 2019 and December 31, 2018.

	As of September 30, 2019
(dollars in thousands)	Level 1		Level 2	Level 3	Total
Assets
Impaired loans	$	-	4,357	6,948	11,305
Total assets measured at fair value on a nonrecurring basis	$	-	4,357	6,948	11,305

	As of December 31, 2018
(dollars in thousands)	Level 1		Level 2	Level 3	Total
Assets
Impaired loans	$	-	2,190	8,368	10,558
Total assets measured at fair value on a nonrecurring basis	$	-	2,190	8,368	10,558

Schedule of Estimated Fair Values of the Company's Financial Instruments

The estimated fair values of the Company’s financial instruments at September 30, 2019 and December 31, 2018 are as follows:

	September 30, 2019
	Carrying		Fair
(dollars in thousands)	Amount		Value	Level 1	Level 2	Level 3
Financial Assets:
Other investments, at cost	$	3,307	3,307	-	-	3,307
Loans1		1,809,760	1,787,368	-	-	1,787,368
Financial Liabilities:
Deposits		1,899,295	1,809,500	-	1,809,500	-
FHLB and other borrowings		25,000	26,166	-	26,166	-
Junior subordinated debentures		35,887	33,567	-	33,567	-
	December 31, 2018
	Carrying		Fair
(dollars in thousands)	Amount		Value	Level 1	Level 2	Level 3
Financial Assets:
Other investments, at cost	$	4,121	4,121	-	-	4,121
Loans1		1,648,998	1,618,618	-	-	1,618,618
Financial Liabilities:
Deposits		1,648,136	1,515,123	-	1,515,123	-
FHLB and other borrowings		50,000	50,147	-	50,147	-
Junior subordinated debentures		13,403	14,807	-	14,807	-

XML

Loans and Allowance for Loan Losses (Schedule of Key Information for Impaired Loans) (Details) - USD ($) $ in Thousands	Sep. 30, 2019	Dec. 31, 2018
Summary of key information for impaired loans
Unpaid Principal Balance	$ 14,539	$ 14,991
Impaired loans	12,819	12,572
Impaired loans with no related allowance for loan losses	7,932	6,344
Impaired loans with related allowance for loan losses	4,887	6,228
Related allowance for loan losses	1,514	2,014
Commercial Loan [Member]
Summary of key information for impaired loans
Unpaid Principal Balance	9,448	9,893
Impaired loans	8,481	8,089
Impaired loans with no related allowance for loan losses	5,256	3,429
Impaired loans with related allowance for loan losses	3,225	4,660
Related allowance for loan losses	961	1,528
Commercial Loan [Member] | Owner Occupied Re [Member]
Summary of key information for impaired loans
Unpaid Principal Balance	2,787	2,827
Impaired loans	2,723	2,762
Impaired loans with no related allowance for loan losses	2,277	2,311
Impaired loans with related allowance for loan losses	446	451
Related allowance for loan losses	75	75
Commercial Loan [Member] | Non Owner Occupied Re [Member]
Summary of key information for impaired loans
Unpaid Principal Balance	4,474	3,321
Impaired loans	4,034	2,807
Impaired loans with no related allowance for loan losses	2,409	603
Impaired loans with related allowance for loan losses	1,625	2,204
Related allowance for loan losses	416	558
Commercial Loan [Member] | Business Loan [Member]
Summary of key information for impaired loans
Unpaid Principal Balance	2,187	3,745
Impaired loans	1,724	2,520
Impaired loans with no related allowance for loan losses	570	515
Impaired loans with related allowance for loan losses	1,154	2,005
Related allowance for loan losses	470	895
Commercial Loan [Member] | Construction Loans [Member]
Summary of key information for impaired loans
Unpaid Principal Balance
Impaired loans
Impaired loans with no related allowance for loan losses
Impaired loans with related allowance for loan losses
Related allowance for loan losses
Consumer Loan [Member]
Summary of key information for impaired loans
Unpaid Principal Balance	5,091	5,098
Impaired loans	4,338	4,483
Impaired loans with no related allowance for loan losses	2,676	2,915
Impaired loans with related allowance for loan losses	1,662	1,568
Related allowance for loan losses	553	486
Consumer Loan [Member] | Other Consumer [Member]
Summary of key information for impaired loans
Unpaid Principal Balance	150	170
Impaired loans	150	170
Impaired loans with no related allowance for loan losses
Impaired loans with related allowance for loan losses	150	170
Related allowance for loan losses	17	30
Consumer Loan [Member] | Construction Loans [Member]
Summary of key information for impaired loans
Unpaid Principal Balance
Impaired loans
Impaired loans with no related allowance for loan losses
Impaired loans with related allowance for loan losses
Related allowance for loan losses
Consumer Loan [Member] | Real Estate Loan [Member]
Summary of key information for impaired loans
Unpaid Principal Balance	2,674	2,993
Impaired loans	2,534	2,892
Impaired loans with no related allowance for loan losses	1,434	1,494
Impaired loans with related allowance for loan losses	1,100	1,398
Related allowance for loan losses	438	456
Consumer Loan [Member] | Home Equity Loan [Member]
Summary of key information for impaired loans
Unpaid Principal Balance	2,267	1,935
Impaired loans	1,654	1,421
Impaired loans with no related allowance for loan losses	1,242	1,421
Impaired loans with related allowance for loan losses	412
Related allowance for loan losses	$ 98

XML

Troubled Debt Restructurings (Summary of Concession at the Time Of Modification) (Details) $ in Thousands	9 Months Ended
	Sep. 30, 2019 USD ($) Investments	Sep. 30, 2018 USD ($) Investments
Summary of concession at the time of modification and the recorded investment in TDRs before and after their modification
Renewals deemed a concession	1	7
Reduced or deferred payments
Converted to interest only
Maturity date extensions
Total number of loans	1	7
Pre-modification outstanding recorded investment | $	$ 832	$ 2,262
Post-modification outstanding recorded investment | $	$ 832	$ 2,793
Consumer Loan [Member] | Home Equity Loan [Member]
Summary of concession at the time of modification and the recorded investment in TDRs before and after their modification
Renewals deemed a concession	1
Reduced or deferred payments
Converted to interest only
Maturity date extensions
Total number of loans	1
Pre-modification outstanding recorded investment | $	$ 832
Post-modification outstanding recorded investment | $	$ 832
Consumer Loan [Member] | Real Estate Loan [Member]
Summary of concession at the time of modification and the recorded investment in TDRs before and after their modification
Renewals deemed a concession		2
Reduced or deferred payments
Converted to interest only
Maturity date extensions
Total number of loans		2
Pre-modification outstanding recorded investment | $		$ 549
Post-modification outstanding recorded investment | $		$ 669
Commercial Loan [Member] | Owner occupied RE [Member]
Summary of concession at the time of modification and the recorded investment in TDRs before and after their modification
Renewals deemed a concession		1
Reduced or deferred payments
Converted to interest only
Maturity date extensions
Total number of loans		1
Pre-modification outstanding recorded investment | $		$ 506
Post-modification outstanding recorded investment | $		$ 592
Commercial Loan [Member] | Business [Member]
Summary of concession at the time of modification and the recorded investment in TDRs before and after their modification
Renewals deemed a concession		4
Reduced or deferred payments
Converted to interest only
Maturity date extensions
Total number of loans		4
Pre-modification outstanding recorded investment | $		$ 1,207
Post-modification outstanding recorded investment | $		$ 1,532

XML

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($) $ in Thousands	9 Months Ended
	Sep. 30, 2019	Sep. 30, 2018
Operating activities
Net income	$ 20,661	$ 16,506
Adjustments to reconcile net income to cash provided by (used for) operating activities:
Provision for loan losses	1,250	1,300
Depreciation and other amortization	1,390	1,303
Accretion and amortization of securities discounts and premium, net	293	341
(Gain) loss on sale of investment securities available for sale	(8)	1
Net change in operating leases	534
Compensation expense related to stock options and restricted stock grants	1,260	1,108
Gain on sale of loans held for sale	(7,456)	(4,093)
Loans originated and held for sale	(276,018)	(161,272)
Proceeds from sale of loans held for sale	252,085	167,857
Increase in cash surrender value of bank owned life insurance	(720)	(662)
Increase in deferred tax asset	(5,306)	(3,906)
Increase in other assets, net	(170)	(303)
Increase in other liabilities	11,109	6,164
Net cash provided by (used for) operating activities	(1,096)	24,344
Increase (decrease) in cash realized from:
Increase in loans, net	(162,259)	(233,814)
Purchase of property and equipment	(7,658)	(1,739)
Purchase of investment securities:
Available for sale	(25,383)	(13,903)
Other investments		(6,782)
Payments and maturities, calls and repayments of investment securities:
Available for sale	12,273	6,962
Other investments	814	6,315
Proceeds from sale of investment securities available for sale		5,841
Proceeds from sale of real estate owned		132
Purchase of life insurance policies	(5,000)
Net cash used for investing activities	(187,213)	(236,988)
Increase (decrease) in cash realized from:
Increase in deposits, net	251,159	208,360
Decrease in Federal Home Loan Bank advances and other borrowings, net	(25,000)	1,300
Increase in subordinated debt	22,484
Proceeds from the exercise of stock options and warrants	1,316	810
Net cash provided by financing activities	249,959	210,470
Net increase in cash and cash equivalents	61,650	(2,174)
Cash and cash equivalents at beginning of the period	72,873	92,165
Cash and cash equivalents at end of the period	134,523	89,991
Cash paid for
Interest	18,752	10,824
Income taxes	5,307	3,906
Schedule of non-cash transactions
Unrealized gain (loss) on securities, net of income taxes	1,347	(1,167)
Right-of-use assets obtained in exchange for lease obligations:
Operating leases	$ 17,290

XML

Reportable Segments (Tables)

9 Months Ended

Sep. 30, 2019

Segment Reporting [Abstract]

Schedule of Financial Information for Each Reportable Segment

The following schedule presents financial information for each reportable segment.

	Three months ended								Three months ended
	September 30, 2019								September 30, 2018
	Commercial								Commercial
	and Retail		Mortgage			Elimin-		Consol-	and Retail		Mortgage			Elimin-		Consol-
(dollars in thousands)	Banking		Banking	Corporate		ations		idated	Banking		Banking	Corporate		ation		idated
Interest income	$	23,830	226	4		(4	)	24,056	$	19,775	90	2		(2	)	19,865
Interest expense		6,628	-	153		(4	)	6,777		4,212	-	154		(2	)	4,364
Net interest income (loss)		17,202	226	(149	)	-		17,279		15,563	90	(152	)	-		15,501
Provision for loan losses		650	-	-		-		650		400	-	-		-		400
Noninterest income		1,341	3,055	-		-		4,396		1,179	1,354	-		-		2,533
Noninterest expense		9,529	1,895	60		-		11,484		9,046	1,082	60		-		10,188
Net income (loss) before taxes		8,364	1,386	(209	)	-		9,541		7,296	362	(212	)	-		7,446
Income tax provision (benefit)		1,882	291	(44	)	-		2,129		1,632	76	(44	)	-		1,664
Net income (loss)	$	6,482	1,095	(165	)	-		7,412	$	5,664	286	(168	)	-		5,782
Total assets	$	2,187,449	13,765	234,845		(234,433	)	2,201,626	$	1,847,633	9,649	180,420		(179,995	)	1,857,707
	Nine months ended								Nine months ended
	September 30, 2019								September 30, 2018
	Commercial								Commercial
	and Retail		Mortgage			Elimin-		Consol-	and Retail		Mortgage			Elimin-		Consol-
(dollars in thousands)	Banking		Banking	Corporate		ations		idated	Banking		Banking	Corporate		ations		idated
Interest income	$	68,283	473	9		(9	)	68,756	$	55,290	288	6		(6	)	55,578
Interest expense		18,649	-	480		(9	)	19,120		10,993	-	436		(6	)	11,423
Net interest income (loss)		49,634	473	(471	)	-		49,636		44,297	288	(430	)	-		44,155
Provision for loan losses		1,250	-	-		-		1,250		1,300	-	-		-		1,300
Noninterest income		3,739	7,741	-		-		11,480		3,414	4,311	-		-		7,725
Noninterest expense		28,604	4,716	180		-		33,500		25,982	3,210	180		-		29,372
Net income before taxes		23,519	3,498	(651	)	-		26,366		20,429	1,389	(610	)	-		21,208
Income tax provision (benefit)		5,107	735	(137	)	-		5,705		4,538	292	(128	)	-		4,702
Net income (loss)	$	18,412	2,763	(514	)	-		20,661	$	15,891	1,097	(482	)	-		16,506
Total assets	$	2,187,449	13,765	234,845		(234,433	)	2,201,626	$	1,847,633	9,649	180,420		(179,995	)	1,857,707

XML

CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares	Sep. 30, 2019	Dec. 31, 2018
Statement of Financial Position [Abstract]
Preferred stock, par value	$ 0.01	$ 0.01
Preferred stock, shares authorized	10,000,000	10,000,000
Common stock, par value	$ 0.01	$ 0.01
Common stock, shares authorized	10,000,000	10,000,000
Common stock, shares issued	7,618,519	7,466,481
Common stock, shares outstanding	7,618,519	7,466,481

XML

Derivative Financial Instruments (Tables)

9 Months Ended

Sep. 30, 2019

Derivative Instruments and Hedging Activities Disclosure [Abstract]

Schedule of Outstanding Financial Derivative Instruments

The following table summarizes the Company’s outstanding financial derivative instruments at September 30, 2019 and December 31, 2018.

	September 30, 2019
				Fair Value
(dollars in thousands)	Notional		Balance Sheet Location	Asset/(Liability)
Mortgage loan interest rate lock commitments	$	53,426	Other assets	$	682
MBS forward sales commitments		37,000	Other liabilities		(71	)
Total derivative financial instruments	$	90,426		$	611
	December 31, 2018
				Fair Value
(dollars in thousands)	Notional		Balance Sheet Location	Asset/(Liability)
Mortgage loan interest rate lock commitments	$	20,552	Other assets	$	345
MBS forward sales commitments		11,750	Other liabilities		(121	)
Total derivative financial instruments	$	32,302		$	224

XML

Loans and Allowance for Loan Losses (Average Recorded Investment and Interest Income Recognized on Impaired Loans) (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended		12 Months Ended
	Sep. 30, 2019	Sep. 30, 2018	Sep. 30, 2019	Sep. 30, 2018	Dec. 31, 2018
Average recorded investment and interest income recognized on impaired loans
Average recorded investment	$ 13,238	$ 13,084	$ 13,551	$ 13,211	$ 13,084
Recognized interest income	177	166	542	532	733
Commercial Loan [Member]
Average recorded investment and interest income recognized on impaired loans
Average recorded investment	8,543	8,799	8,647	8,893	8,527
Recognized interest income	115	114	359	353	478
Commercial Loan [Member] | Owner Occupied Re [Member]
Average recorded investment and interest income recognized on impaired loans
Average recorded investment	2,728	2,786	2,742	2,792	2,784
Recognized interest income	27	41	96	103	142
Commercial Loan [Member] | Non Owner Occupied Re [Member]
Average recorded investment and interest income recognized on impaired loans
Average recorded investment	4,077	3,048	4,139	3,070	2,860
Recognized interest income	74	29	202	127	174
Commercial Loan [Member] | Business Loan [Member]
Average recorded investment and interest income recognized on impaired loans
Average recorded investment	1,738	2,965	1,766	3,031	2,883
Recognized interest income	14	44	61	123	162
Commercial Loan [Member] | Construction Loans [Member]
Average recorded investment and interest income recognized on impaired loans
Average recorded investment
Recognized interest income
Consumer Loan [Member]
Average recorded investment and interest income recognized on impaired loans
Average recorded investment	4,695	4,285	4,904	4,318	4,557
Recognized interest income	62	52	183	179	255
Consumer Loan [Member] | Other Consumer [Member]
Average recorded investment and interest income recognized on impaired loans
Average recorded investment	151	162	154	164	174
Recognized interest income	2	1	4	4	5
Consumer Loan [Member] | Construction Loans [Member]
Average recorded investment and interest income recognized on impaired loans
Average recorded investment
Recognized interest income
Consumer Loan [Member] | Real Estate Loan [Member]
Average recorded investment and interest income recognized on impaired loans
Average recorded investment	2,876	2,850	3,062	2,871	2,930
Recognized interest income	30	34	97	114	151
Consumer Loan [Member] | Home Equity Loan [Member]
Average recorded investment and interest income recognized on impaired loans
Average recorded investment	1,668	1,273	1,688	1,283	1,453
Recognized interest income	$ 30	$ 17	$ 82	$ 61	$ 99

XML

Troubled Debt Restructurings (Narrative) (Details) $ in Thousands	3 Months Ended	9 Months Ended	12 Months Ended
	Sep. 30, 2018 USD ($)	Sep. 30, 2019 USD ($) Investments	Dec. 31, 2018 USD ($) Investments
Troubled Debt Restructurings (Textual)
Total number of loans classified under troubled debt restructurings (TDRs) | Investments		20	26
Total sum of loans classified as troubled debt restructurings (TDRs) | $		$ 8,600	$ 9,300
Number of months previous loan payment defaulted		12 months	12 months
Commercial Loan [Member] | Owner occupied RE [Member] | Real Estate Loan [Member]
Troubled Debt Restructurings (Textual)
Total number of loans classified under troubled debt restructurings (TDRs) | Investments		1
Pre-modification and post-modification balance of loan | $	$ 1,300

XML

Reportable Segments (Narrative) (Details)	9 Months Ended
	Sep. 30, 2019 Investments
Reportable Segments (Textual)
Number of segments	3

XML

Leases (Narrative) (Details) $ in Thousands	3 Months Ended	9 Months Ended
	Sep. 30, 2019 USD ($)	Sep. 30, 2019 USD ($)
Leases (Textual)
Weighted average remaining life	7 years 8 months 23 days	7 years 8 months 23 days
Weighted average discount rate	3.02%	3.02%
Operating lease costs	$ 533	$ 1,600
Operating lease, right-of-use asset	16,100	16,100
Lease liabilities	$ 16,682	$ 16,682

XML

Fair Value Accounting

9 Months Ended

Sep. 30, 2019

Fair Value Disclosures [Abstract]

Fair Value Accounting

NOTE 7 – Fair Value Accounting

FASB ASC 820, “Fair Value Measurement and Disclosures,” defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. FASB ASC 820 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:

Level 1 – Quoted market price in active markets
Quoted prices in active markets for identical assets or liabilities. Level 1 assets and liabilities include certain debt and equity securities that are traded in an active exchange market.

Level 2 – Significant other observable inputs
Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Level 2 assets and liabilities include fixed income securities and mortgage-backed securities that are held in the Company’s available-for-sale portfolio and valued by a third-party pricing service, as well as certain impaired loans.

Level 3 – Significant unobservable inputs
Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation. These methodologies may result in a significant portion of the fair value being derived from unobservable data.

The methods of determining the fair value of assets and liabilities presented in this note are consistent with our methodologies disclosed in Note 13 of the Company’s 2018 Annual Report on Form 10-K. The Company’s loan portfolio is initially fair valued using a segmented approach, using the eight categories as disclosed in Note 4 – Loans and Allowance for Loan Losses. Loans are considered a Level 3 classification.

Assets and Liabilities Recorded at Fair Value on a Recurring Basis
The tables below present the recorded amount of assets and liabilities measured at fair value on a recurring basis as of September 30, 2019 and December 31, 2018.

	September 30, 2019
(dollars in thousands)	Level 1		Level 2	Level 3	Total
Assets
Securities available for sale
US government agencies	$	-	13,765	-	13,765
SBA securities		-	3,804	-	3,804
State and political subdivisions		-	9,240	-	9,240
Asset-backed securities		-	12,273	-	12,273
Mortgage-backed securities		-	50,345	-	50,345
Mortgage loans held for sale		-	40,630	-	40,630
Mortgage loan interest rate lock commitments		-	682	-	682
Total assets measured at fair value on a recurring basis	$	-	130,739	-	130,739
Liabilities
MBS forward sales commitments	$	-	71	-	71
Total liabilities measured at fair value on a recurring basis	$	-	71	-	71
	December 31, 2018
(dollars in thousands)	Level 1		Level 2	Level 3	Total
Assets
Securities available for sale:
US government agencies	$	-	8,782	-	8,782
SBA securities		-	3,525	-	3,525
State and political subdivisions		-	8,356	-	8,356
Asset-backed securities		-	9,558	-	9,558
Mortgage-backed securities		-	44,684	-	44,684
Mortgage loans held for sale		-	9,241	-	9,241
Mortgage loan interest rate lock commitments		-	345	-	345
Total assets measured at fair value on a recurring basis	$	-	84,491	-	84,491
Liabilities
MBS forward sales commitments	$	-	121	-	121
Total liabilities measured at fair value on a recurring basis	$	-	121	-	121

Assets and Liabilities Recorded at Fair Value on a Nonrecurring Basis
The tables below present the recorded amount of assets and liabilities measured at fair value on a nonrecurring basis as of September 30, 2019 and December 31, 2018.

	As of September 30, 2019
(dollars in thousands)	Level 1		Level 2	Level 3	Total
Assets
Impaired loans	$	-	4,357	6,948	11,305
Total assets measured at fair value on a nonrecurring basis	$	-	4,357	6,948	11,305

	As of December 31, 2018
(dollars in thousands)	Level 1		Level 2	Level 3	Total
Assets
Impaired loans	$	-	2,190	8,368	10,558
Total assets measured at fair value on a nonrecurring basis	$	-	2,190	8,368	10,558

The Company had no liabilities carried at fair value or measured at fair value on a nonrecurring basis.

Fair Value of Financial Instruments
Financial instruments require disclosure of fair value information, whether or not recognized in the consolidated balance sheets, when it is practical to estimate the fair value. A financial instrument is defined as cash, evidence of an ownership interest in an entity or a contractual obligation which requires the exchange of cash. Certain items are specifically excluded from the disclosure requirements, including the Company’s common stock, premises and equipment and other assets and liabilities.

The estimated fair values of the Company’s financial instruments at September 30, 2019 and December 31, 2018 are as follows:

	September 30, 2019
	Carrying		Fair
(dollars in thousands)	Amount		Value	Level 1	Level 2	Level 3
Financial Assets:
Other investments, at cost	$	3,307	3,307	-	-	3,307
Loans1		1,809,760	1,787,368	-	-	1,787,368
Financial Liabilities:
Deposits		1,899,295	1,809,500	-	1,809,500	-
FHLB and other borrowings		25,000	26,166	-	26,166	-
Junior subordinated debentures		35,887	33,567	-	33,567	-
	December 31, 2018
	Carrying		Fair
(dollars in thousands)	Amount		Value	Level 1	Level 2	Level 3
Financial Assets:
Other investments, at cost	$	4,121	4,121	-	-	4,121
Loans1		1,648,998	1,618,618	-	-	1,618,618
Financial Liabilities:
Deposits		1,648,136	1,515,123	-	1,515,123	-
FHLB and other borrowings		50,000	50,147	-	50,147	-
Junior subordinated debentures		13,403	14,807	-	14,807	-

¹  Carrying amount is net of the allowance for loan losses and previously presented impaired loans.

XML

Mortgage Loans Held for Sale

9 Months Ended

Sep. 30, 2019

Mortgage Loans Held for Sale [Abstract]

Mortgage Loans Held for Sale

NOTE 3 – Mortgage Loans Held for Sale

Mortgage loans originated and intended for sale in the secondary market are reported as loans held for sale and carried at fair value under the fair value option with changes in fair value recognized in current period earnings. At the date of funding of the mortgage loan held for sale, the funded amount of the loan, the related derivative asset or liability of the associated interest rate lock commitment, less direct loan costs becomes the initial recorded investment in the loan held for sale. Such amount approximates the fair value of the loan. At September 30, 2019, mortgage loans held for sale totaled $40.6 million compared to $9.2 million at December 31, 2018. The $31.4 million increase in mortgage loans held for sale during the first nine months of 2019 was driven by an increase in volume of mortgage loans originated and sold in the favorable mortgage rate environment.

Mortgage loans held for sale are considered de-recognized, or sold, when the Company surrenders control over the financial assets. Control is considered to have been surrendered when the transferred assets have been isolated from the Company, beyond the reach of the Company and its creditors; the purchaser obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets; and the Company does not maintain effective control over the transferred assets through an agreement that both entitles and obligates the Company to repurchase or redeem the transferred assets before their maturity or the ability to unilaterally cause the holder to return specific assets.

Gains and losses from the sale of mortgage loans are recognized based upon the difference between the sales proceeds and carrying value of the related loans upon sale and are recorded in mortgage banking income in the statement of income. Mortgage banking income also includes the unrealized gains and losses associated with the loans held for sale and the realized and unrealized gains and losses from derivatives.

Mortgage loans sold by the Company to investors and which were believed to have met investor and agency underwriting guidelines at the time of sale may be subject to repurchase or indemnification in the event of specific default by the borrower or subsequent discovery that underwriting standards were not met. The Company may, upon mutual agreement, agree to repurchase the loans or indemnify the investor against future losses on such loans. In such cases, the Company bears any subsequent credit loss on the loans.

The Company establishes mortgage repurchase reserves related to various representations and warranties that reflect management’s estimate of losses based on a combination of factors. The Company establishes a reserve at the time loans are sold and updates the reserve estimate on a quarterly basis during the estimated life of the loan.

XML

Nature of Business and Basis of Presentation (Policies)

9 Months Ended

Sep. 30, 2019

Accounting Policies [Abstract]

Business Activity

Business Activity
Southern First Bancshares, Inc. (the “Company”) is a South Carolina corporation that owns all of the capital stock of Southern First Bank (the “Bank”) and all of the stock of Greenville First Statutory Trust I and II (collectively, the “Trusts”). The Trusts are special purpose non-consolidated entities organized for the sole purpose of issuing trust preferred securities. The Bank's primary federal regulator is the Federal Deposit Insurance Corporation (the “FDIC”). The Bank is also regulated and examined by the South Carolina Board of Financial Institutions. The Bank is primarily engaged in the business of accepting demand deposits and savings deposits insured by the FDIC, and providing commercial, consumer and mortgage loans to the general public.

Basis of Presentation

Basis of Presentation
The accompanying consolidated financial statements have been prepared in accordance with generally accepted accounting principles (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three and nine month periods ended September 30, 2019 are not necessarily indicative of the results that may be expected for the year ending December 31, 2019. For further information, refer to the consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018 as filed with the Securities and Exchange Commission (“SEC”) on February 28, 2019. The consolidated financial statements include the accounts of the Company and the Bank. In accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 810, “Consolidation,” the financial statements related to the Trusts have not been consolidated.

Business Segments

Business Segments
In determining proper segment definition, the Company considers the materiality of a potential segment and components of the business about which financial information is available and regularly evaluated, relative to a resource allocation and performance assessment. The Company accounts for intersegment revenues and expenses as if the revenue/expense transactions were generated to third parties, that is, at current market prices. Please refer to “Note 10 – Reportable Segments” for further information on the reporting for the Company’s three business segments.

Use of Estimates

Use of Estimates
The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America, or GAAP, requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the consolidated financial statements and the reported amount of income and expenses during the reporting periods. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses, real estate acquired in the settlement of loans, fair value of financial instruments, evaluating other-than-temporary-impairment of investment securities and valuation of deferred tax assets.

Reclassifications

Reclassifications
Certain amounts, previously reported, have been reclassified to state all periods on a comparable basis and had no effect on shareholders’ equity or net income.

Subordinated Debentures

Subordinated Debentures
On September 30, 2019, the Company entered into Subordinated Note Purchase Agreements (collectively, the “Purchase Agreement”) with certain qualified institutional buyers and accredited investors (the “Purchasers”) pursuant to which the Company sold and issued $23.0 million in aggregate principal amount of its 4.75% Fixed-to-Floating Rate Subordinated Notes due 2029 (the “Notes”). The Notes were offered and sold by the Company to eligible purchasers in a private offering in reliance on the exemption from the registration requirements of Section 4(a)(2) of the Securities Act of 1933, as amended (the “Securities Act”) and the provisions of Regulation D promulgated thereunder (the “Private Placement”). The Company intends to use the proceeds from the offering, which were approximately $22.5 million, for general corporate purposes, including providing capital to the Bank and supporting organic growth.

The Notes have a ten-year term and, from and including the date of issuance to but excluding September 30, 2024, will bear interest at a fixed annual rate of 4.75%, payable semi-annually in arrears, for the first five years of the term. From and including September 30, 2024 to but excluding the maturity date or early redemption date, the interest rate shall reset quarterly to an interest rate per annum equal to a benchmark rate (which is expected to be Three-Month Term SOFR) plus 340.8 basis points, payable quarterly in arrears. As provided in the Notes, the interest rate on the Notes during the applicable floating rate period may be determined based on a rate other than Three-Month Term SOFR.

The Notes are redeemable, in whole or in part, on September 30, 2024, on any interest payment date thereafter, and at any time upon the occurrence of certain events. The Purchase Agreement contains certain customary representations, warranties and covenants made by the Company, on the one hand, and the Purchasers, severally and not jointly, on the other hand.

On September 30, 2019, in connection with the sale and issuance of the Notes, the Company entered into a Registration Rights Agreement (the “Registration Rights Agreement”) with the Purchasers. Under the terms of the Registration Rights Agreement, the Company has agreed to take certain actions to provide for the exchange of the Notes for subordinated notes that are registered under the Securities Act and have substantially the same terms as the Notes (the “Exchange Notes”). Under certain circumstances, if the Company fails to meet its obligations under the Registration Rights Agreement, it would be required to pay additional interest to the holders of the Notes.

The Notes were issued under an Indenture, dated September 30, 2019 (the “Indenture”), by and between the Company and UMB Bank, National Association, as trustee. The Notes are not subject to any sinking fund and are not convertible into or, other than with respect to the Exchange Notes, exchangeable for any other securities or assets of the Company or any of its subsidiaries. The Notes are not subject to redemption at the option of the holder. The Notes are unsecured, subordinated obligations of the Company only and are not obligations of, and are not guaranteed by, any subsidiary of the Company. The Notes rank junior in right to payment to the Company’s current and future senior indebtedness. The Notes are intended to qualify as Tier 2 capital for regulatory capital purposes for the Company.

Subsequent Events

Subsequent Events
Subsequent events are events or transactions that occur after the balance sheet date but before financial statements are issued. Recognized subsequent events are events or transactions that provide additional evidence about conditions that existed at the date of the balance sheet, including the estimates inherent in the process of preparing financial statements. Non-recognized subsequent events are events that provide evidence about conditions that did not exist at the date of the balance sheet but arose after that date.

On October 4, 2019, the Company sold its Health Savings Account (“HSA”) deposit accounts, which totaled $6.2 million at September 30, 2019, to a nationwide HSA servicer and recognized a gain of approximately $745,000 from the sale. Also subsequent to September 30, 2019, the Company sold $30.3 million of investment securities from its existing investment portfolio, recognizing a gain of approximately $718,000. On October 11, 2019, the Company paid off $25.0 million of FHLB advances with an average cost of 3.36% and incurred a prepayment penalty of $1.5 million.

Adoption of New Accounting Standards

Adoption of New Accounting Standards
In February 2016, the FASB issued ASU No. 2016-02, “Leases (Topic 842)”. The guidance in the update supersedes the requirements in ASC Topic 840, Leases. The guidance is intended to increase transparency and comparability among organizations by recognizing right-of-use assets and lease liabilities on the balance sheet. For public companies, this update was effective for interim and annual periods beginning after December 15, 2018. The Company adopted this guidance in the first quarter of 2019. Upon adoption, the Company elected a practical expedient which allows existing leases to retain their classification as operating leases. The Company has also elected to not recognize right-of-use assets and lease liabilities arising from short-term leases. Implementation of the guidance resulted in the recording of a right-of-use asset and lease liability on the balance sheet; however it does not have a material impact on the Company's other consolidated financial statements. See additional disclosures in Note 8.

Newly Issued, But Not Yet Effective Accounting Standards

Newly Issued, But Not Yet Effective Accounting Standards
In June 2016, the FASB issued ASU 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments”. Among other things, ASU 2016-13 requires the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Financial institutions and other organizations will now use forward-looking information to form their credit loss estimates. Many of the loss estimation techniques applied today will still be permitted, although the inputs to those techniques will change to reflect the full amount of expected credit losses. In addition, ASU 2016-13 amends the accounting for credit losses on debt securities and purchased financial assets with credit deterioration. ASU 2016-13 is effective for all annual and interim periods beginning after December 31, 2019, with early adoption permitted for fiscal years beginning after December 15, 2018. Adoption will be applied through a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective. The Company has established a team of individuals from credit, finance and risk management to evaluate the requirements of the new standard and the impact it will have on its processes. The implementation plan has progressed through the initial design, build, and testing phase and, in the first quarter of 2019, the Company began running parallel models. While the Company continues to evaluate the impact the new guidance will have on its financial position and results of operations, it currently expects the new guidance may result in an increase to its allowance for credit losses given the change to estimated losses over the contractual life of the loan portfolio. The amount of any change to the allowance is still under review and will depend, in part, upon the composition of our loan portfolio at the adoption date as well as economic conditions and loss forecasts at that date. On October 16, 2019, FASB voted to delay the effective date of this ASU for smaller reporting companies, such as the Company, until fiscal years beginning after December 15, 2022.

Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies that do not require adoption until a future date are not expected to have a material impact on the consolidated financial statements upon adoption.

XML

Mortgage Loans Held for Sale (Narrative) (Details) - USD ($) $ in Millions	Sep. 30, 2019	Dec. 31, 2018
Mortgage Loans Held for Sale (Textual)
Mortgage loans held for sale, fair value	$ 40.6	$ 9.2

XML

Loans and Allowance for Loan Losses (Schedule of Breakdown of Outstanding Loans by Risk Category) (Details) - Commercial Loan [Member] - USD ($) $ in Thousands	Sep. 30, 2019	Dec. 31, 2018
Outstanding commercial and consumer loans by risk category
Outstanding commercial loans	$ 1,240,625	$ 1,128,705
Pass [Member]
Outstanding commercial and consumer loans by risk category
Outstanding commercial loans	1,221,587	1,115,196
Special Mention [Member]
Outstanding commercial and consumer loans by risk category
Outstanding commercial loans	7,865	3,385
Substandard [Member]
Outstanding commercial and consumer loans by risk category
Outstanding commercial loans	11,173	10,124
Doubtful [Member]
Outstanding commercial and consumer loans by risk category
Outstanding commercial loans
Owner Occupied Re [Member]
Outstanding commercial and consumer loans by risk category
Outstanding commercial loans	392,896	367,018
Owner Occupied Re [Member] | Pass [Member]
Outstanding commercial and consumer loans by risk category
Outstanding commercial loans	389,869	363,621
Owner Occupied Re [Member] | Special Mention [Member]
Outstanding commercial and consumer loans by risk category
Outstanding commercial loans	729	296
Owner Occupied Re [Member] | Substandard [Member]
Outstanding commercial and consumer loans by risk category
Outstanding commercial loans	2,298	3,101
Owner Occupied Re [Member] | Doubtful [Member]
Outstanding commercial and consumer loans by risk category
Outstanding commercial loans
Non Owner Occupied Re [Member]
Outstanding commercial and consumer loans by risk category
Outstanding commercial loans	481,865	404,296
Non Owner Occupied Re [Member] | Pass [Member]
Outstanding commercial and consumer loans by risk category
Outstanding commercial loans	472,762	400,266
Non Owner Occupied Re [Member] | Special Mention [Member]
Outstanding commercial and consumer loans by risk category
Outstanding commercial loans	4,186	118
Non Owner Occupied Re [Member] | Substandard [Member]
Outstanding commercial and consumer loans by risk category
Outstanding commercial loans	4,917	3,912
Non Owner Occupied Re [Member] | Doubtful [Member]
Outstanding commercial and consumer loans by risk category
Outstanding commercial loans
Construction Loans [Member]
Outstanding commercial and consumer loans by risk category
Outstanding commercial loans	75,710	84,411
Construction Loans [Member] | Pass [Member]
Outstanding commercial and consumer loans by risk category
Outstanding commercial loans	75,710	84,411
Construction Loans [Member] | Special Mention [Member]
Outstanding commercial and consumer loans by risk category
Outstanding commercial loans
Construction Loans [Member] | Substandard [Member]
Outstanding commercial and consumer loans by risk category
Outstanding commercial loans
Construction Loans [Member] | Doubtful [Member]
Outstanding commercial and consumer loans by risk category
Outstanding commercial loans
Business Loan [Member]
Outstanding commercial and consumer loans by risk category
Outstanding commercial loans	290,154	272,980
Business Loan [Member] | Pass [Member]
Outstanding commercial and consumer loans by risk category
Outstanding commercial loans	283,246	266,898
Business Loan [Member] | Special Mention [Member]
Outstanding commercial and consumer loans by risk category
Outstanding commercial loans	2,950	2,971
Business Loan [Member] | Substandard [Member]
Outstanding commercial and consumer loans by risk category
Outstanding commercial loans	3,958	3,111
Business Loan [Member] | Doubtful [Member]
Outstanding commercial and consumer loans by risk category
Outstanding commercial loans