XML 14 R2.htm IDEA: XBRL DOCUMENT v3.24.3
Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
ASSETS    
UTILITY PLANT, at original cost $ 653,263 $ 620,201
Plant acquisition adjustments (9,437) (9,384)
Accumulated depreciation (122,158) (117,113)
Net utility plant 521,668 493,704
OTHER PHYSICAL PROPERTY, net of accumulated depreciation of $526 in 2024 and $501 in 2023 1,544 1,569
CURRENT ASSETS:    
Cash and cash equivalents 1 1
Accounts receivable, net of reserves of $1,455 in 2024 and $1,005 in 2023 7,712 7,837
Unbilled revenues 3,490 3,484
Recoverable income taxes 0 332
Materials and supplies inventories, at cost 3,775 3,109
Prepaid expenses 1,776 821
Total current assets 16,754 15,584
OTHER LONG-TERM ASSETS:    
Prepaid pension cost 24,006 23,380
Note receivable 255 255
Deferred regulatory assets 52,110 48,949
Other assets 5,083 4,764
Total other long-term assets 81,454 77,348
Total Assets 621,420 588,205
COMMON STOCKHOLDERS' EQUITY:    
Common stock, no par value, authorized 46,500,000 shares, issued and outstanding 14,371,929 shares in 2024 and 14,332,245 shares in 2023 137,576 136,174
Retained earnings 91,112 85,004
Total common stockholders' equity 228,688 221,178
PREFERRED STOCK, authorized 500,000 shares, no shares issued 0 0
LONG-TERM DEBT 198,439 180,007
COMMITMENTS
CURRENT LIABILITIES:    
Accounts payable 11,503 10,873
Dividends payable 2,780 2,754
Accrued compensation and benefits 1,744 1,629
Accrued income taxes 336 0
Accrued interest 1,326 1,741
Deferred regulatory liabilities 809 644
Other accrued expenses 511 502
Total current liabilities 19,009 18,143
DEFERRED CREDITS:    
Customers' advances for construction 20,939 18,853
Deferred income taxes 58,964 55,235
Deferred employee benefits 3,719 3,847
Deferred regulatory liabilities 43,124 42,989
Other deferred credits 650 632
Total deferred credits 127,396 121,556
Contributions in aid of construction 47,888 47,321
Total Stockholders' Equity and Liabilities $ 621,420 $ 588,205