XML 16 R2.htm IDEA: XBRL DOCUMENT v3.24.0.1
Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
ASSETS    
UTILITY PLANT, at original cost $ 620,201 $ 549,141
Plant acquisition adjustments (9,384) (9,178)
Accumulated depreciation (117,113) (108,758)
Net utility plant 493,704 431,205
OTHER PHYSICAL PROPERTY, net of accumulated depreciation of $501 in 2023 and $463 in 2022 1,569 696
CURRENT ASSETS:    
Cash and cash equivalents 1 1
Accounts receivable, net of reserves of $1,005 in 2023 and $855 in 2022 7,837 6,701
Unbilled revenues 3,484 3,290
Recoverable income taxes 332 882
Materials and supplies inventories, at cost 3,109 2,335
Prepaid expenses 821 1,025
Total current assets 15,584 14,234
OTHER LONG-TERM ASSETS:    
Prepaid pension cost 23,380 17,090
Note receivable 255 255
Deferred regulatory assets 48,949 42,545
Other assets 4,764 4,570
Total other long-term assets 77,348 64,460
Total Assets 588,205 510,595
COMMON STOCKHOLDERS' EQUITY:    
Common stock, no par value, authorized 46,500,000 shares, issued and outstanding 14,332,245 shares in 2023 and 14,285,584 shares in 2022 136,174 134,220
Retained earnings 85,004 72,963
Total common stockholders' equity 221,178 207,183
PREFERRED STOCK, authorized 500,000 shares, no shares issued 0 0
LONG-TERM DEBT 180,007 139,465
COMMITMENTS
CURRENT LIABILITIES:    
Accounts payable 10,873 10,766
Dividends payable 2,754 2,628
Accrued compensation and benefits 1,629 1,541
Accrued interest 1,741 965
Deferred regulatory liabilities 644 593
Other accrued expenses 502 488
Total current liabilities 18,143 16,981
DEFERRED CREDITS:    
Customers' advances for construction 18,853 14,911
Deferred income taxes 55,235 47,901
Deferred employee benefits 3,847 3,725
Deferred regulatory liabilities 42,989 37,448
Other deferred credits 632 680
Total deferred credits 121,556 104,665
Contributions in aid of construction 47,321 42,301
Total Stockholders' Equity and Liabilities $ 588,205 $ 510,595