XML 33 R22.htm IDEA: XBRL DOCUMENT v3.4.0.3
Guarantor Financial Information
3 Months Ended
Mar. 31, 2016
Organization Consolidation And Presentation Of Financial Statements [Abstract]  
Guarantor Financial Information

15.

Guarantor Financial Information

Borrowings under each of our Senior Secured Credit Facilities, ABL Facility, Senior Secured Notes, Junior Lien Secured Notes and Senior Unsecured Notes are guaranteed by certain of the Company’s domestic wholly-owned subsidiaries (the “Guarantor Subsidiaries”). The guarantees are full and unconditional and joint and several. The Company’s Senior Secured Credit Facility, ABL Facility, Senior Secured Notes, Junior Lien Secured Notes and Senior Unsecured Notes are not guaranteed by certain of the Company’s subsidiaries, including all of its non-U.S. subsidiaries or non-wholly owned subsidiaries. The following supplemental financial information sets forth, on a condensed consolidating basis, balance sheet information, results of operations, comprehensive loss and cash flow information for inVentiv Health, Inc., the Guarantor Subsidiaries and other subsidiaries (the “Non-Guarantor Subsidiaries”). The supplemental financial information reflects the investments of inVentiv Health, Inc.’s investment in the Guarantor Subsidiaries and Non-Guarantor Subsidiaries using the equity method of accounting.

Subsequent to the issuance of the March 31, 2015 condensed consolidated financial statements, management determined that within the condensed consolidating statement of cash flows, certain intercompany transfers historically presented on a gross basis within operating, investing and financing activities represent centralized treasury activities that are more appropriately presented on a net basis within investing and financing activities between the respective parent, guarantor, and non guarantor entities. The aforementioned items have been corrected in the condensed consolidating statements of cash flows for the three months ended March 31, 2015. The corrections had no impact on the Company’s consolidated financial position, results of operations or cash flows.

15.

Guarantor Financial Information (Continued)

CONDENSED CONSOLIDATING BALANCE SHEET INFORMATION

At March 31, 2016

(in thousands, except share and per share amounts)

 

 

 

inVentiv

 

 

Guarantor

 

 

Non-Guarantor

 

 

 

 

 

 

 

 

 

 

 

Health, Inc.

 

 

Subsidiaries

 

 

Subsidiaries

 

 

Eliminations

 

 

Total

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

27,758

 

 

 

 

 

$

136,644

 

 

$

(87,289

)

 

$

77,113

 

Restricted cash

 

 

1,716

 

 

 

 

 

 

838

 

 

 

 

 

 

2,554

 

Accounts receivable, net of allowances for

   doubtful accounts

 

 

 

 

 

266,930

 

 

 

61,396

 

 

 

 

 

 

328,326

 

Unbilled services

 

 

 

 

 

223,422

 

 

 

38,301

 

 

 

 

 

 

261,723

 

Intercompany receivables

 

 

504,621

 

 

 

825,469

 

 

 

84,860

 

 

 

(1,414,950

)

 

 

 

Prepaid expenses and other current assets

 

 

7,364

 

 

 

19,001

 

 

 

18,694

 

 

 

 

 

 

45,059

 

Income tax receivable

 

 

26

 

 

 

 

 

 

996

 

 

 

 

 

 

1,022

 

Total current assets

 

 

541,485

 

 

 

1,334,822

 

 

 

341,729

 

 

 

(1,502,239

)

 

 

715,797

 

Property and equipment, net

 

 

21,369

 

 

 

98,916

 

 

 

18,887

 

 

 

 

 

 

139,172

 

Goodwill

 

 

 

 

 

855,317

 

 

 

41,448

 

 

 

 

 

 

896,765

 

Intangible assets, net

 

 

 

 

 

319,311

 

 

 

6,608

 

 

 

 

 

 

325,919

 

Non-current deferred tax assets

 

 

 

 

 

 

 

 

10,421

 

 

 

 

 

 

10,421

 

Other assets

 

 

20,331

 

 

 

4,330

 

 

 

15,060

 

 

 

 

 

 

39,721

 

Non-current intercompany receivables

 

 

429,168

 

 

 

28,867

 

 

 

 

 

 

(458,035

)

 

 

 

Investment in consolidated subsidiaries

 

 

700,686

 

 

 

107,127

 

 

 

 

 

 

(807,813

)

 

 

 

Total assets

 

$

1,713,039

 

 

$

2,748,690

 

 

$

434,153

 

 

$

(2,768,087

)

 

$

2,127,795

 

LIABILITIES AND STOCKHOLDER’S

(DEFICIT) EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current portion of capital lease obligations and

   other financing arrangements

 

$

1,429

 

 

$

23,831

 

 

$

79,265

 

 

$

(79,229

)

 

$

25,296

 

Accrued payroll, accounts payable and accrued

   expenses

 

 

78,168

 

 

 

182,536

 

 

 

66,304

 

 

 

(8,060

)

 

 

318,948

 

Intercompany payables

 

 

857,790

 

 

 

537,244

 

 

 

19,916

 

 

 

(1,414,950

)

 

 

 

Income taxes payable

 

 

 

 

 

449

 

 

 

3,380

 

 

 

 

 

 

3,829

 

Deferred revenue and client advances

 

 

 

 

 

189,789

 

 

 

56,832

 

 

 

 

 

 

246,621

 

Total current liabilities

 

 

937,387

 

 

 

933,849

 

 

 

225,697

 

 

 

(1,502,239

)

 

 

594,694

 

Capital lease obligations, net of current portion

 

 

 

 

 

45,512

 

 

 

13

 

 

 

 

 

 

45,525

 

Long-term debt, net of current portion

 

 

1,547,653

 

 

 

569,479

 

 

 

 

 

 

 

 

 

2,117,132

 

Non-current income tax liability

 

 

 

 

 

4,807

 

 

 

2,760

 

 

 

 

 

 

7,567

 

Deferred tax liability

 

 

74

 

 

 

77,854

 

 

 

1,178

 

 

 

 

 

 

79,106

 

Other non-current liabilities

 

 

12,902

 

 

 

31,599

 

 

 

22,249

 

 

 

 

 

 

66,750

 

Non-current intercompany liabilities

 

 

 

 

 

429,157

 

 

 

28,878

 

 

 

(458,035

)

 

 

 

Total liabilities

 

 

2,498,016

 

 

 

2,092,257

 

 

 

280,775

 

 

 

(1,960,274

)

 

 

2,910,774

 

Total inVentiv Health, Inc. stockholder’s deficit

 

 

(784,977

)

 

 

656,433

 

 

 

151,380

 

 

 

(807,813

)

 

 

(784,977

)

Noncontrolling interest

 

 

 

 

 

 

 

 

1,998

 

 

 

 

 

 

1,998

 

Total stockholder’s deficit

 

 

(784,977

)

 

 

656,433

 

 

 

153,378

 

 

 

(807,813

)

 

 

(782,979

)

Total liabilities and stockholder’s deficit

 

$

1,713,039

 

 

$

2,748,690

 

 

$

434,153

 

 

$

(2,768,087

)

 

$

2,127,795

 

 

15.

Guarantor Financial Information (Continued)

CONDENSED CONSOLIDATING BALANCE SHEET INFORMATION

At December 31, 2015

(in thousands, except share and per share amounts)

 

 

 

inVentiv

 

 

Guarantor

 

 

Non-Guarantor

 

 

 

 

 

 

 

 

 

 

 

Health, Inc.

 

 

Subsidiaries

 

 

Subsidiaries

 

 

Eliminations

 

 

Total

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

55,226

 

 

 

 

 

$

148,970

 

 

$

(82,879

)

 

$

121,317

 

Restricted cash

 

 

226

 

 

 

 

 

 

1,381

 

 

 

 

 

 

1,607

 

Accounts receivable, net of allowances for

   doubtful accounts

 

 

 

 

 

292,548

 

 

 

66,533

 

 

 

 

 

 

359,081

 

Unbilled services

 

 

 

 

 

174,070

 

 

 

33,395

 

 

 

 

 

 

207,465

 

Intercompany receivables

 

 

529,457

 

 

 

840,499

 

 

 

18,211

 

 

 

(1,388,167

)

 

 

 

Prepaid expenses and other current assets

 

 

8,839

 

 

 

11,401

 

 

 

22,690

 

 

 

 

 

 

42,930

 

Income tax receivable

 

 

104

 

 

 

 

 

 

1,076

 

 

 

(104

)

 

 

1,076

 

Total current assets

 

 

593,852

 

 

 

1,318,518

 

 

 

292,256

 

 

 

(1,471,150

)

 

 

733,476

 

Property and equipment, net

 

 

23,227

 

 

 

101,507

 

 

 

17,298

 

 

 

 

 

 

142,032

 

Goodwill

 

 

 

 

 

855,317

 

 

 

40,052

 

 

 

 

 

 

895,369

 

Intangible assets, net

 

 

 

 

 

328,239

 

 

 

6,407

 

 

 

 

 

 

334,646

 

Non-current deferred tax assets

 

 

 

 

 

 

 

 

10,032

 

 

 

 

 

 

10,032

 

Other assets

 

 

19,084

 

 

 

4,491

 

 

 

13,559

 

 

 

 

 

 

37,134

 

Non-current intercompany receivables

 

 

416,161

 

 

 

29,235

 

 

 

35,021

 

 

 

(480,417

)

 

 

 

Investment in consolidated subsidiaries

 

 

676,479

 

 

 

93,191

 

 

 

 

 

 

(769,670

)

 

 

 

Total assets

 

$

1,728,803

 

 

$

2,730,498

 

 

$

414,625

 

 

$

(2,721,237

)

 

$

2,152,689

 

LIABILITIES AND STOCKHOLDER’S (DEFICIT) EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current portion of capital lease obligations and

   other financing arrangements

 

$

1,936

 

 

$

21,324

 

 

$

73,355

 

 

$

(73,282

)

 

$

23,333

 

Accrued payroll, accounts payable and accrued

   expenses

 

 

71,953

 

 

 

200,063

 

 

 

71,307

 

 

 

(9,597

)

 

 

333,726

 

Intercompany payables

 

 

820,965

 

 

 

542,500

 

 

 

24,702

 

 

 

(1,388,167

)

 

 

 

Income taxes payable

 

 

 

 

 

165

 

 

 

5,423

 

 

 

(104

)

 

 

5,484

 

Deferred revenue and client advances

 

 

 

 

 

190,828

 

 

 

55,828

 

 

 

 

 

 

246,656

 

Total current liabilities

 

 

894,854

 

 

 

954,880

 

 

 

230,615

 

 

 

(1,471,150

)

 

 

609,199

 

Capital lease obligations, net of current portion

 

 

 

 

 

45,247

 

 

 

11

 

 

 

 

 

 

45,258

 

Long-term debt, net of current portion

 

 

1,533,197

 

 

 

568,688

 

 

 

 

 

 

 

 

 

2,101,885

 

Non-current income tax liability

 

 

 

 

 

4,806

 

 

 

1,136

 

 

 

 

 

 

5,942

 

Deferred tax liability

 

 

74

 

 

 

73,047

 

 

 

239

 

 

 

 

 

 

73,360

 

Other non-current liabilities

 

 

38,494

 

 

 

30,896

 

 

 

18,763

 

 

 

 

 

 

88,153

 

Non-current intercompany liabilities

 

 

34,920

 

 

 

416,260

 

 

 

29,237

 

 

 

(480,417

)

 

 

 

Total liabilities

 

 

2,501,539

 

 

 

2,093,824

 

 

 

280,001

 

 

 

(1,951,567

)

 

 

2,923,797

 

Total inVentiv Health, Inc. stockholder’s deficit

 

 

(772,736

)

 

 

636,674

 

 

 

132,996

 

 

 

(769,670

)

 

 

(772,736

)

Noncontrolling interest

 

 

 

 

 

 

 

 

1,628

 

 

 

 

 

 

1,628

 

Total stockholder’s deficit

 

 

(772,736

)

 

 

636,674

 

 

 

134,624

 

 

 

(769,670

)

 

 

(771,108

)

Total liabilities and stockholder’s deficit

 

$

1,728,803

 

 

$

2,730,498

 

 

$

414,625

 

 

$

(2,721,237

)

 

$

2,152,689

 

 

15.

Guarantor Financial Information (Continued)

CONSOLIDATING STATEMENT OF OPERATIONS

Three Months Ended March 31, 2016

(in thousands)

 

 

 

inVentiv

 

 

Guarantor

 

 

Non-Guarantor

 

 

 

 

 

 

 

 

 

 

 

Health, Inc.

 

 

Subsidiaries

 

 

Subsidiaries

 

 

Eliminations

 

 

Total

 

Net revenues

 

$

 

 

$

419,336

 

 

$

129,933

 

 

$

(7,973

)

 

$

541,296

 

Reimbursed out-of-pocket expenses

 

 

 

 

 

83,818

 

 

 

7,214

 

 

 

(49

)

 

 

90,983

 

Total revenues

 

 

 

 

 

503,154

 

 

 

137,147

 

 

 

(8,022

)

 

 

632,279

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenues

 

 

 

 

 

300,392

 

 

 

79,298

 

 

 

(7,314

)

 

 

372,376

 

Reimbursable out-of-pocket expenses

 

 

 

 

 

83,818

 

 

 

7,214

 

 

 

(49

)

 

 

90,983

 

Selling, general and administrative expenses

 

 

21,129

 

 

 

71,369

 

 

 

31,917

 

 

 

(659

)

 

 

123,756

 

Allocation of intercompany costs

 

 

(13,899

)

 

 

10,915

 

 

 

2,984

 

 

 

 

 

 

 

Total operating expenses

 

 

7,230

 

 

 

466,494

 

 

 

121,413

 

 

 

(8,022

)

 

 

587,115

 

Operating income (loss)

 

 

(7,230

)

 

 

36,660

 

 

 

15,734

 

 

 

 

 

 

45,164

 

Gain on extinguishment of debt

 

 

221

 

 

 

 

 

 

 

 

 

 

 

 

221

 

Interest income (expense), net

 

 

(43,831

)

 

 

(12,277

)

 

 

255

 

 

 

 

 

 

(55,853

)

Intercompany interest income (expense)

 

 

12,975

 

 

 

(12,715

)

 

 

(260

)

 

 

 

 

 

 

Income (loss) before income tax (provision)

   benefit and income (loss) from equity

   investments

 

 

(37,865

)

 

 

11,668

 

 

 

15,729

 

 

 

 

 

 

(10,468

)

Income tax (provision) benefit

 

 

 

 

 

(5,145

)

 

 

(3,031

)

 

 

 

 

 

(8,176

)

Income (loss) before income (loss) from equity

   investments

 

 

(37,865

)

 

 

6,523

 

 

 

12,698

 

 

 

 

 

 

(18,644

)

Income (loss) from equity investments

 

 

18,788

 

 

 

10,574

 

 

 

 

 

 

(29,357

)

 

 

5

 

Net income (loss)

 

 

(19,077

)

 

 

17,097

 

 

 

12,698

 

 

 

(29,357

)

 

 

(18,639

)

Less: Net (income) loss attributable to the

   noncontrolling interest

 

 

 

 

 

 

 

 

(438

)

 

 

 

 

 

(438

)

Net income (loss) attributable to

   inVentiv Health, Inc.

 

$

(19,077

)

 

$

17,097

 

 

$

12,260

 

 

$

(29,357

)

 

$

(19,077

)

 

15.

Guarantor Financial Information (Continued)

CONSOLIDATING STATEMENT OF OPERATIONS

Three Months Ended March 31, 2015

(in thousands)

 

 

 

inVentiv

 

 

Guarantor

 

 

Non-Guarantor

 

 

 

 

 

 

 

 

 

 

 

Health, Inc.

 

 

Subsidiaries

 

 

Subsidiaries

 

 

Eliminations

 

 

Total

 

Net revenues

 

$

 

 

$

346,981

 

 

$

109,751

 

 

$

(5,755

)

 

$

450,977

 

Reimbursed out-of-pocket expenses

 

 

 

 

 

59,616

 

 

 

7,783

 

 

 

(76

)

 

 

67,323

 

Total revenues

 

 

 

 

 

406,597

 

 

 

117,534

 

 

 

(5,831

)

 

 

518,300

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenues

 

 

 

 

 

236,463

 

 

 

69,304

 

 

 

(5,262

)

 

 

300,505

 

Reimbursable out-of-pocket expenses

 

 

 

 

 

59,616

 

 

 

7,783

 

 

 

(76

)

 

 

67,323

 

Selling, general and administrative expenses

 

 

16,087

 

 

 

84,539

 

 

 

32,781

 

 

 

(493

)

 

 

132,914

 

Allocation of intercompany costs

 

 

(9,900

)

 

 

7,944

 

 

 

1,956

 

 

 

 

 

 

 

Total operating expenses

 

 

6,187

 

 

 

388,562

 

 

 

111,824

 

 

 

(5,831

)

 

 

500,742

 

Operating income (loss)

 

 

(6,187

)

 

 

18,035

 

 

 

5,710

 

 

 

 

 

 

17,558

 

Interest income (expense), net

 

 

(44,398

)

 

 

(12,169

)

 

 

104

 

 

 

 

 

 

(56,463

)

Intercompany interest income (expense)

 

 

11,122

 

 

 

(10,972

)

 

 

(150

)

 

 

 

 

 

 

Income (loss) before income tax (provision)

   benefit and income (loss) from equity

   investments

 

 

(39,463

)

 

 

(5,106

)

 

 

5,664

 

 

 

 

 

 

(38,905

)

Income tax (provision) benefit

 

 

 

 

 

(2,975

)

 

 

(1,553

)

 

 

 

 

 

(4,528

)

Income (loss) before income (loss) from equity

   investments

 

 

(39,463

)

 

 

(8,081

)

 

 

4,111

 

 

 

 

 

 

(43,433

)

Income (loss) from equity investments

 

 

(5,622

)

 

 

1,630

 

 

 

 

 

 

2,463

 

 

 

(1,529

)

Net income (loss)

 

 

(45,085

)

 

 

(6,451

)

 

 

4,111

 

 

 

2,463

 

 

 

(44,962

)

Less: Net (income) loss attributable to the

   noncontrolling interest

 

 

 

 

 

 

 

 

(123

)

 

 

 

 

 

(123

)

Net income (loss) attributable to inVentiv

   Health, Inc.

 

$

(45,085

)

 

$

(6,451

)

 

$

3,988

 

 

$

2,463

 

 

$

(45,085

)

 

15.

Guarantor Financial Information (Continued)

CONSOLIDATING STATEMENT OF COMPREHENSIVE LOSS

Three Months Ended March 31, 2016

(in thousands)

 

 

 

inVentiv

 

 

Guarantor

 

 

Non-Guarantor

 

 

 

 

 

 

 

 

 

 

 

Health, Inc.

 

 

Subsidiaries

 

 

Subsidiaries

 

 

Eliminations

 

 

Total

 

Net Income (loss)

 

$

(19,077

)

 

$

17,097

 

 

$

12,698

 

 

$

(29,357

)

 

$

(18,639

)

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

 

5,419

 

 

 

2,662

 

 

 

6,119

 

 

 

(8,781

)

 

 

5,419

 

Total other comprehensive income (loss)

 

 

5,419

 

 

 

2,662

 

 

 

6,119

 

 

 

(8,781

)

 

 

5,419

 

Total comprehensive income (loss)

 

 

(13,658

)

 

 

19,759

 

 

 

18,817

 

 

 

(38,138

)

 

 

(13,220

)

Less: Comprehensive (income) loss

   attributable to the noncontrolling interest

 

 

 

 

 

 

 

 

(438

)

 

 

 

 

 

(438

)

Total comprehensive income (loss) attributable to

   inVentiv Health, Inc.

 

$

(13,658

)

 

$

19,759

 

 

$

18,379

 

 

$

(38,138

)

 

$

(13,658

)

 

15.

Guarantor Financial Information (Continued)

CONSOLIDATING STATEMENT OF COMPREHENSIVE LOSS

Three Months Ended March 31, 2015

(in thousands)

 

 

 

inVentiv

 

 

Guarantor

 

 

Non-Guarantor

 

 

 

 

 

 

 

 

 

 

 

Health, Inc.

 

 

Subsidiaries

 

 

Subsidiaries

 

 

Eliminations

 

 

Total

 

Net Income (loss)

 

$

(45,085

)

 

$

(6,451

)

 

$

4,111

 

 

$

2,463

 

 

$

(44,962

)

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

 

(5,445

)

 

 

(5,435

)

 

 

(4,011

)

 

 

9,446

 

 

 

(5,445

)

Total other comprehensive income (loss)

 

 

(5,445

)

 

 

(5,435

)

 

 

(4,011

)

 

 

9,446

 

 

 

(5,445

)

Total comprehensive income (loss)

 

 

(50,530

)

 

 

(11,886

)

 

 

100

 

 

 

11,909

 

 

 

(50,407

)

Less: Comprehensive (income) loss

   attributable to the noncontrolling interest

 

 

 

 

 

 

 

 

(123

)

 

 

 

 

 

(123

)

Total comprehensive income (loss) attributable to

   inVentiv Health, Inc.

 

$

(50,530

)

 

$

(11,886

)

 

$

(23

)

 

$

11,909

 

 

$

(50,530

)

 

15.

Guarantor Financial Information (Continued)

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS

Three Months Ended March 31, 2016

(in thousands)

 

 

 

inVentiv

 

 

Guarantor

 

 

Non-Guarantor

 

 

 

 

 

 

 

 

 

 

 

Health, Inc.

 

 

Subsidiaries

 

 

Subsidiaries

 

 

Eliminations

 

 

Total

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) operating

   activities

 

$

(36,631

)

 

$

15,585

 

 

$

19,486

 

 

$

(8,060

)

 

$

(9,620

)

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of property and equipment

 

 

(1,811

)

 

 

(1,401

)

 

 

(2,958

)

 

 

 

 

 

(6,170

)

Proceeds from vehicle sales and rebates on

   vehicle leases

 

 

 

 

 

3,979

 

 

 

 

 

 

 

 

 

3,979

 

Intercompany transfers

 

 

37,937

 

 

 

17,988

 

 

 

 

 

 

(55,925

)

 

 

 

Other, net

 

 

(1,491

)

 

 

 

 

 

525

 

 

 

 

 

 

(966

)

Net cash provided by (used in) investing activities

 

 

34,635

 

 

 

20,566

 

 

 

(2,433

)

 

 

(55,925

)

 

 

(3,157

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Repayments on capital leases and other

   financing arrangements

 

 

(972

)

 

 

(7,896

)

 

 

(39

)

 

 

 

 

 

(8,907

)

Repurchase of Notes

 

 

(22,790

)

 

 

 

 

 

 

 

 

 

 

 

(22,790

)

Payment on installment note and contingent

   consideration related to acquisition

 

 

(2,174

)

 

 

 

 

 

 

 

 

 

 

 

(2,174

)

Intercompany transfers

 

 

 

 

 

(28,255

)

 

 

(31,320

)

 

 

59,575

 

 

 

 

Other, net

 

 

464

 

 

 

 

 

 

(68

)

 

 

 

 

 

396

 

Net cash provided by (used in) financing activities

 

 

(25,472

)

 

 

(36,151

)

 

 

(31,427

)

 

 

59,575

 

 

 

(33,475

)

Effects of foreign currency exchange rate changes

   on cash

 

 

 

 

 

 

 

 

2,048

 

 

 

 

 

 

2,048

 

Net increase (decrease) in cash and cash

   equivalents

 

 

(27,468

)

 

 

 

 

 

(12,326

)

 

 

(4,410

)

 

 

(44,204

)

Cash and cash equivalents, beginning of period

 

 

55,226

 

 

 

 

 

 

148,970

 

 

 

(82,879

)

 

 

121,317

 

Cash and cash equivalents, end of period

 

$

27,758

 

 

$

 

 

$

136,644

 

 

$

(87,289

)

 

$

77,113

 

 

15.

Guarantor Financial Information (Continued)

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS

Three Months Ended March 31, 2015

(in thousands)

 

 

 

inVentiv

 

 

Guarantor

 

 

Non-Guarantor

 

 

 

 

 

 

 

 

 

 

 

Health, Inc.

 

 

Subsidiaries

 

 

Subsidiaries

 

 

Eliminations

 

 

Total

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) operating

   activities

 

$

(37,855

)

 

$

37,407

 

 

$

8,984

 

 

$

(6,385

)

 

$

2,151

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of property and equipment

 

 

(2,777

)

 

 

(5,199

)

 

 

(1,823

)

 

 

 

 

 

(9,799

)

Proceeds from vehicle sales and rebates on

   vehicle leases

 

 

 

 

 

3,093

 

 

 

 

 

 

 

 

 

3,093

 

Intercompany transfers

 

 

51,656

 

 

 

 

 

 

 

 

 

(51,656

)

 

 

 

Other, net

 

 

(238

)

 

 

 

 

 

 

 

 

 

 

 

(238

)

Net cash provided by (used in) investing activities

 

 

48,641

 

 

 

(2,106

)

 

 

(1,823

)

 

 

(51,656

)

 

 

(6,944

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Repayments on capital leases and other

   financing arrangements

 

 

(983

)

 

 

(7,816

)

 

 

(125

)

 

 

 

 

 

(8,924

)

Borrowings under line of credit

 

 

17,000

 

 

 

 

 

 

 

 

 

 

 

 

17,000

 

Repayments on line of credit

 

 

(17,000

)

 

 

 

 

 

 

 

 

 

 

 

(17,000

)

Payment on installment note and contingent

   consideration related to acquisition

 

 

(1,917

)

 

 

 

 

 

 

 

 

 

 

 

(1,917

)

Intercompany transfers

 

 

 

 

 

(30,924

)

 

 

6,980

 

 

 

23,944

 

 

 

 

Other, net

 

 

93

 

 

 

 

 

 

(68

)

 

 

 

 

 

25

 

Net cash provided by (used in) financing activities

 

 

(2,807

)

 

 

(38,740

)

 

 

6,787

 

 

 

23,944

 

 

 

(10,816

)

Effects of foreign currency exchange rate changes

   on cash

 

 

 

 

 

 

 

 

(2,797

)

 

 

 

 

 

(2,797

)

Net increase (decrease) in cash and cash

   equivalents

 

 

7,979

 

 

 

(3,439

)

 

 

11,151

 

 

 

(34,097

)

 

 

(18,406

)

Cash and cash equivalents, beginning of period

 

 

19,643

 

 

 

3,439

 

 

 

86,014

 

 

 

(52,037

)

 

 

57,059

 

Cash and cash equivalents, end of period

 

$

27,622

 

 

$

 

 

$

97,165

 

 

$

(86,134

)

 

$

38,653