XML 68 R27.htm IDEA: XBRL DOCUMENT v3.2.0.727
Debt (Tables)
6 Months Ended
Jun. 30, 2015
Debt Disclosure [Abstract]  
Summary of Debt

The Company’s indebtedness is summarized as follows (in thousands):

 

     June 30, 2015      December 31, 2014  

Senior Secured Credit Facilities:

     

Term Loan Facility B3 loans, due 2018

   $ 129,645       $ 129,645   

Term Loan Facility B4 loans, due 2018

     445,694         445,694   

Senior Secured Notes, due 2018

     625,425         625,489   

ABL Facility

     —           —     

Junior Lien Secured Notes, due 2018

     531,581         500,265   

Senior Notes, due 2018

     371,028         370,139   

Capital leases and other financing arrangements

     48,471         45,589   
  

 

 

    

 

 

 

Total borrowings

     2,151,844         2,116,821   

Less: current portion of capital leases and other financing arrangements

     16,994         16,265   
  

 

 

    

 

 

 

Total long-term borrowings, net of current portion

   $ 2,134,850       $ 2,100,556   
  

 

 

    

 

 

 

Summary of Carrying Amounts and Estimated Fair Values of Long-Term Debt

The carrying amounts and the estimated fair values of long-term debt as of June 30, 2015 and December 31, 2014 are as follows (in thousands):

 

     June 30, 2015      December 31, 2014  
     Carrying value      Estimated fair value      Carrying value      Estimated fair value  

Term Loan Facility

   $ 575,339       $ 577,658       $ 575,339       $ 571,024   

Senior Secured Notes

     625,425         652,006         625,489        637,217   

Junior Lien Secured Notes

     531,581         549,522         500,265         463,370   

Senior Notes

     371,028         356,762         370,139         322,569