EX-7.1 2 d879000dex71.htm EX-7.1 EX-7.1

Exhibit 7.1

Computation of ratios of earnings to combined fixed charges (and preference share dividends)

For the purpose of calculating the ratios, earnings consist of income from continuing operations before taxation and non-controlling interests, plus fixed charges, and after deduction of the unremitted pre-tax income of associated undertakings. Fixed charges consist of total interest expense, including or excluding interest on deposits, as appropriate, dividends on preference shares and other equity instruments, as applicable, and the proportion of rental expense deemed representative of the interest factor.

 

    2014     2013     2012     2011     2010  
              US$m               US$m               US$m               US$m             US$m  

Profit before tax

  18,680      22,565      20,649      21,872      19,037   

Dividends received from associates

  757      694      489      304      441   

Share of profit in associates and joint ventures

  (2,532   (2,325   (3,557   (3,264   (2,517

Fixed charges

  19,667      19,238      23,056      27,768      23,246   

– interest on deposits

  12,581      11,874      14,413      17,371      13,305   

– rental expense and other charges1

  7,086      7,364      8,643      10,397      9,941   

Earnings2

– excluding interest on deposits

  23,991      28,298      26,224      29,309      26,902   

– including interest on deposits

  36,572      40,172      40,637      46,680      40,207   

Preference share dividends3

  728      726      759      699      574   

Combined fixed charges and preference share dividends

– excluding interest on deposits

  7,814      8,090      9,402      11,096      10,515   

– including interest on deposits

  20,395      19,964      23,815      28,467      23,820   

 

1 Includes an estimate of the interest in rental expense, charges incurred in respect of subordinated liabilities and interest on preference shares.
2 Includes profit before tax, dividends received from associates, and fixed charges, less share of profit in associates and joint ventures.
3 Dividends on preference shares and other equity instruments.