XML 213 R9.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated statement of cash flows - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Statement of cash flows [abstract]      
Profit before tax [1] $ 30,348 $ 17,058 [2] $ 18,906
Adjustments for non-cash items:      
Depreciation, amortisation and impairment 3,466 3,850 [2] 4,286
Net loss/(gain) from investing activities 1,213 11 [2] (647)
Share of profit in associates and joint ventures [1] (2,807) (2,723) [2] (3,046)
Impairment of interest in associate 3,000 0 0
(Gain)/loss on acquisition/disposal of subsidiaries, businesses, associates and joint ventures (1,775) 2,554 [2] 0
Change in expected credit losses gross of recoveries and other credit impairment charges 3,717 3,898 [2] (519)
Provisions including pensions 266 638 [2] 1,063
Share-based payment expense 482 400 [2] 467
Other non-cash items included in profit before tax (4,299) (774) [2] 510
– elimination of exchange differences [3] (10,678) 48,718 [2] 18,937
Change in net trading securities and derivatives (63,247) 20,166 [2] (9,226)
Change in loans and advances to banks and customers (14,145) 31,649 [2] (11,014)
Change in reverse repurchase agreements – non-trading (2,095) (23,405) [2] 552
Change in financial assets designated and otherwise mandatorily measured at fair value (9,994) 14,164 [2] (4,254)
Change in other assets (10,254) (12,858) [2] 19,899
Change in deposits by banks and customer accounts 45,021 (91,194) [2] 95,703
Change in repurchase agreements – non-trading 43,366 4,344 [2] 14,769
Change in debt securities in issue 11,945 12,518 [2] (16,936)
Change in financial liabilities designated at fair value 10,097 (13,654) [2] (11,425)
Change in other liabilities 8,742 6,021 [2] (10,935)
Dividends received from associates 1,067 944 [2] 808
Contributions paid to defined benefit plans (208) (194) [2] (509)
Tax paid (4,117) (2,776) [2] (3,077)
Net cash from operating activities 39,111 19,355 [2] 104,312
Cash flows from (used in) investing activities [abstract]      
Purchase of financial investments (563,561) (511,097) [2] (493,042)
Proceeds from the sale and maturity of financial investments [4] 504,174 492,624 [2] 521,190
Net cash flows from the purchase and sale of property, plant and equipment (1,145) (1,284) [2] (1,086)
Net cash flows from disposal of loan portfolio and customer accounts 623 (3,530) [2] 3,059
Net investment in intangible assets (2,550) (3,125) [2] (2,479)
Net cash flow from capital contribution, acquisition and disposal of subsidiaries [5] (453) (989) [2] (106)
Net cash from investing activities (62,912) (27,401) [2] 27,536
Cash flows from (used in) financing activities [abstract]      
Issue of ordinary share capital and other equity instruments 1,996 0 [2] 1,996
Cancellation of shares (5,812) (2,285) [2] (707)
Net sales/(purchases) of own shares for market-making and investment purposes (614) (91) [2] (1,386)
Net cash flow from change in stake of subsidiaries (19) (197) [2] 0
Redemption of preference shares and other equity instruments (4,003) (2,266) [2] (3,450)
Subordinated loan capital issued 5,237 7,300 [2] 0
Subordinated loan capital repaid [6] (2,147) (1,777) [2] (864)
Dividends paid to shareholders of the parent company and non-controlling interests (12,196) (6,970) [2] (6,383)
Net cash from financing activities (17,558) (6,286) [2] (10,794)
Net increase/(decrease) in cash and cash equivalents (41,359) (14,332) [2] 121,054
Cash and cash equivalents at 1 Jan 521,671 [2],[7] 574,032 [2],[7] 468,323
Exchange differences in respect of cash and cash equivalents 10,621 (38,029) [2] (15,345)
Cash and cash equivalents at 31 Dec [7] 490,933 521,671 [2] 574,032 [2]
Cash and cash equivalents comprise:      
– cash and balances at central banks [8] 285,868 327,002 [2] 403,018
– items in the course of collection from other banks [8] 6,342 7,297 [2] 4,136
– loans and advances to banks of one month or less 76,620 72,295 [2] 55,705
– reverse repurchase agreements with banks of one month or less 64,341 68,682 [2] 76,658
– treasury bills, other bills and certificates of deposit less than three months 33,303 26,727 [2] 28,488
– cash collateral and net settlement accounts 15,819 19,445 [2] 11,241
– cash and cash equivalents held for sale [9] 15,935 8,087 [2] 0
– less: items in the course of transmission to other banks [8] (7,295) (7,864) [2] (5,214)
Total cash and cash equivalents [7] $ 490,933 $ 521,671 [2] $ 574,032 [2]
[1] From 1 January 2023, we adopted IFRS 17 ‘Insurance Contracts’, which replaced IFRS 4 ‘Insurance Contracts’. Comparative data for the financial year
ended 31 December 2022 have been restated accordingly. Comparative data for the year ended 31 December 2021 are prepared on an IFRS 4 basis.
[2] From 1 January 2023, we adopted IFRS 17 ‘Insurance Contracts’, which replaced IFRS 4 ‘Insurance Contracts’. Comparative data for the financial year
ended 31 December 2022 have been restated accordingly. Comparative data for the year ended 31 December 2021 are prepared on an IFRS 4 basis.
[3] Adjustment to bring changes between opening and closing balance sheet amounts to average rates. This is not done on a line-by-line basis, as details cannot be determined without unreasonable expense.
[4] Post adoption of IFRS 17 ‘Insurance Contracts’, certain assets have been reclassified from ‘Investing activities’ to ‘Operating activities’. The
comparative data have not been re-presented.
[5] The ‘Net cash flow on (acquisition)/disposal of subsidiaries, businesses, associates and joint ventures’ includes $1.2bn of net cash inflows from the
acquisition of Silicon Valley Bank UK Limited in March 2023.
[6] Subordinated liabilities changes during the year are attributable to repayments of $(2.1)bn (2022: $(1.8)bn; 2021: $(0.9)bn) of securities. Non-cash
changes during the year included foreign exchange gains/(losses) of $0.6bn (2022: $(1.1)bn; 2021: $(0.3)bn) and fair value gains/(losses) of $0.8bn
(2022: $(3.1)bn; 2021: $(1.0)bn).
[7] At 31 December 2023, $61.8bn (2022: $59.3bn; 2021: $33.6bn) was not available for use by HSBC due to a range of restrictions, including currency
exchange and other restrictions.
[8] From 1 January 2023, we adopted IFRS 17 ‘Insurance Contracts’, which replaced IFRS 4 ‘Insurance Contracts’. We have restated 2022 comparative
data and the IFRS 17 transition impact on the balance sheet at 1 January 2022.
[9] Includes $5.6bn (2022: $6.5bn) of cash and balances at central banks, $0.2bn (2022: $1.3bn) of reverse repurchase agreements with banks of one
month or less, $10.5bn (2022: $0.2bn) of loans and advances to banks of one month or less and items in the course of transmission to other banks
$(0.4)bn (2022: $(0.2)bn).