Schedule of Anti-dilutive Shares |
Greystone
excludes equity instruments from the calculation of diluted earnings per share if the effect of including such instruments is anti-dilutive.
Instruments which have an anti-dilutive effect for the three months ended February 28, 2022 and 2021, are as follows:
Schedule of Anti-dilutive Shares
| |
2022 | |
2021 |
| |
| | | |
| | |
Preferred stock convertible into common stock | |
| 3,333,333 | | |
| 3,333,333 | |
|
Schedule of Basic and Diluted Earnings Per Share |
The
following tables set forth the computation of basic and diluted earnings per share.
For
the nine months ended February 28, 2022 and 2021:
Schedule of Basic and Diluted Earnings Per Share
| |
2022 | |
2021 |
Basic earnings per share of common stock: | |
| | | |
| | |
Numerator - | |
| | | |
| | |
Net income attributable to common stockholders | |
$ | 3,044,535 | | |
$ | 2,366,837 | |
Denominator - | |
| | | |
| | |
Weighted-average shares outstanding - basic | |
| 28,472,256 | | |
| 28,361,201 | |
Income per share of common stock - basic | |
$ | 0.11 | | |
$ | 0.08 | |
| |
| | | |
| | |
Diluted earnings per share of common stock: | |
| | | |
| | |
Numerator - | |
| | | |
| | |
Net income attributable to common stockholders | |
$ | 3,044,535 | | |
$ | 2,366,837 | |
Add: Preferred stock dividends for assumed conversion | |
| 243,082 | | |
| 243,973 | |
Net income allocated to common stockholders | |
$ | 3,287,617 | | |
$ | 2,610,810 | |
Denominator - | |
| | | |
| | |
Weighted-average shares outstanding – basic | |
| 28,472,256 | | |
| 28,361,201 | |
Incremental shares from assumed conversion of options, warrants and preferred stock, as appropriate | |
| 3,828,828 | | |
| 4,001,811 | |
Weighted average common stock outstanding – diluted | |
| 32,301,084 | | |
| 32,363,012 | |
Income per share of common stock – diluted | |
$ | 0.10 | | |
$ | 0.08 | |
For
the three months ended February 28, 2022 and 2021:
| |
2022 | |
2021 |
Basic earnings per share of common stock: | |
| | | |
| | |
Numerator - | |
| | | |
| | |
Net income attributable to common stockholders | |
$ | 452,458 | | |
$ | 633,456 | |
Denominator - | |
| | | |
| | |
Weighted-average shares outstanding – basic | |
| 28,472,639 | | |
| 28,361,201 | |
Income per share of common stock – basic | |
$ | 0.02 | | |
$ | 0.02 | |
| |
| | | |
| | |
Diluted earnings per share of common stock: | |
| | | |
| | |
Numerator - | |
| | | |
| | |
Net income attributable to common stockholders | |
$ | 452,458 | | |
$ | 633,456 | |
Denominator - | |
| | | |
| | |
Weighted-average shares outstanding - basic | |
| 28,472,639 | | |
| 28,361,201 | |
Incremental shares from assumed conversion of warrants or options, as appropriate | |
| 494,505 | | |
| 667,956 | |
Weighted average common stock outstanding - diluted | |
| 28,967,144 | | |
| 29,029,157 | |
Income (loss) per share of common stock – diluted | |
$ | 0.02 | | |
$ | 0.02 | |
|