XML 41 R28.htm IDEA: XBRL DOCUMENT v3.21.2
Leases (Tables)
12 Months Ended
May 31, 2021
Leases [Abstract]  
Schedule of Financing Lease

Financing leases consist of the following as of May 31:

 

    2021     2020  
Non-cancelable financing leases   $ 3,594,007     $ 5,455,656  
Less: Current portion of financing leases     (1,745,535 )     (1,838,251 )
Non-cancelable financing leases, net of current portion   $ 1,848,472     $ 3,617,405  
Schedule of Non-cancelable Financing Leases

The production equipment under the non-cancelable financing leases at May 31, 2021 and 2020 is as follows:

 

    2021     2020  
Production equipment under financing leases   $ 8,473,357     $ 8,473,357  
Less: Accumulated amortization     (2,534,688 )     (1,521,818 )
Production equipment under financing leases, net   $ 5,938,669     $ 6,951,539  
Schedule of Operating Leases

The outstanding liability for right to use assets under operating leases as of May 31, 2021 and 2020 is as follows:

 

    2021     2020  
Liability under operating leases   $ 109,013     $ 181,525  
Less: Current portion     (56,443 )     (74,024 )
Long-term portion of liability under operating leases   $ 52,570     $ 107,051  
Summary of Lease Activity

For the years ended May 31, 2021 and 2020, a summary of lease activity follows:

 

    2021     2020  
Lease Expense                
Financing lease expense -                
Amortization of right-of-use assets   $ 1,012,870     $ 906,909  
Interest on lease liabilities     267,729       435,593  
Operating lease expense     77,284       80,590  
Short-term lease expense     1,481,270       1,595,311  
Total   $ 2,839,153     $ 3,018,403  
                 
Other Information                
Cash paid for amounts included in the measurement of lease liabilities for finance leases -                
Operating cash flows   $ 267,729     $ 435,593  
Financing cash flows   $ 1,861,650     $ 1,911,287  
Cash paid for amounts included in the measurement of lease liabilities for operating leases -                
Operating cash flows   $ 77,284     $ 80,590  
Right-of-use assets obtained in exchange for lease liabilities -                
Financing leases   $ -     $ 612,124  
Operating leases   $ -     $ 67,750  
Weighted-average remaining lease term (in years) -                
Financing leases     2.0       3.0  
Operating leases     2.1       2.8  
Weighted-average discount rate -                
Financing leases     7.4 %     7.4 %
Operating leases     5.3 %     5.2 %
Schedule of Future Minimum Lease Payments

Future minimum lease payments under non-cancelable operating and financing leases as of May 31, 2021, are approximately:

 

   

Operating

Leases

   

Financing

Leases

 
Year ended May 31, 2021   $ 61,881     $ 1,948,534  
Year ended May 31, 2022     33,881       1,666,035  
Year ended May 31, 2023     19,018       253,192  
Year ended May 31, 2024     1,990       12,304  
Total lease payments     116,770       3,880,065  
Less: Imputed interest     (7,757 )     (286,058 )
Present value of minimum lease payments   $ 109,013     $ 3,594,007