XML 43 R30.htm IDEA: XBRL DOCUMENT v3.20.2
Federal Income Taxes (Tables)
12 Months Ended
May 31, 2020
Income Tax Disclosure [Abstract]  
Summary of Deferred Taxes

Deferred taxes as of May 31, 2020 and 2019 are as follows:

 

    2020     2019  
Deferred tax asset:                
Net operating loss carryforward   $ 3,355,844     $ 4,807,616  
Accrued expenses     35,445       88,298  
Inventory     91,440       33,528  
Total deferred tax asset     3,482,729       4,929,442  
Deferred tax liability:                
Depreciation and amortization, tax reporting in excess of financial     (2,990,647 )     (2,877,573 )
Valuation allowance     (1,601,134 )     (2,978,511 )
Net deferred tax liability   $ (1,109,052 )   $ (926,642 )
Summary of Net Change in Deferred Taxes

The net change in deferred taxes for the year ended May 31, 2020 and 2019 is as follows:

 

    2020     2019  
Valuation allowance   $ 1,377,377     $ (2,978,511 )
Net operating loss carryforward     (1,451,772 )     2,792,000  
Depreciation and amortization, tax reporting in excess of financial     (113,074 )     (242,240 )
Accrued expenses     (52,853 )     (13,022 )
Other     57,912     . 6,096  
Net change   $ (182,410 )   $ (435,677 )
Summary of Provision for Income Taxes

The provision for income taxes at May 31, 2020 and 2019 consists of the following:

 

    2020     2019  
Current income tax – State   $ 26,590     $ -  
Deferred income tax provision     182,410       435,677  
Provision for income taxes   $ 209,000     $ 435,677  
Summary of Provision for Income Taxes for Federal Statutory Rate

Greystone’s provision for income taxes for the years ended May 31, 2020 and 2019 differs from the federal statutory rate as follows:

 

    2020     2019  
Tax provision using statutory rates     21 %     21 %
State income taxes     10       9  
Change in valuation allowance     (26 )     (11 )
VIE income passed to members     (1 )     (2 )
Tax provision per financial statements     4 %     17 %
Summary of Net Operating Loss for Federal Income Tax

A summary of Federal net operating losses (NOL) for Federal income tax purposes at May 31, 2020 is as follows:

 

   

NOL

Carryforward

   

Year

Expiring

 
Year ended May 31, 2003     4,103,294       2023  
Year ended May 31, 2004     1,632,774       2024  
Year ended May 31, 2005     4,215,217       2025  
Year ended May 31, 2006     1,189,117       2026  
Year ended May 31, 2007     2,151,837       2027  
Year ended May 31, 2011     746,484       2031  
Year ended May 31, 2015     321,625       2035  
Year ended May 31, 2016     1,060,747       2036