XML 24 R23.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Long-Term Debt (Tables)
6 Months Ended
Nov. 30, 2019
Debt Disclosure [Abstract]  
Schedule of Long-Term Debt

Debt as of November 30, 2019 and May 31, 2019 is as follows:

 

    November 30, 2019     May 31, 2019  
Term loan A payable to International Bank of Commerce, prime rate of interest plus 0.5% but not less than 4.0%, maturing April 30, 2023   $ 2,861,716     $ 3,234,947  
                 
Term loan C payable to International Bank of Commerce, prime rate of interest plus 0.5% but not less than 4.0%, maturing August 4, 2024     1,287,485       1,399,490  
                 
Term loan D payable to International Bank of Commerce, prime rate of interest plus 0.5% but not less than 4.75%, maturing January 10, 2022     1,447,506       1,744,235  
                 
Term loan E payable to International Bank of Commerce, prime rate of interest plus 0.5% but not less than 4.75%, maturing January 10, 2022     814,945       927,199  
                 
Term loan F payable to International Bank of Commerce, prime rate of interest plus 0.5% but not less than 5.25%, maturing February 8, 2021     3,082,407       3,398,247  
                 
Term loan G payable to International Bank of Commerce, prime rate of interest plus 0.5% but not less than 5.25%, maturing April 30, 2024     858,375       876,934  
                 
Term loan H payable to International Bank of Commerce, prime rate of interest plus 0.5% but not less than 5.25%, maturing January 1, 2022     564,067       -  
                 
Revolving loan payable to International Bank of Commerce, prime rate of interest plus 0.5% but not less than 5.5%, due January 31, 2021     2,923,000       3,205,000  
                 
Note payable to First Bank, prime rate of interest plus 1.45% but not less than 4.95%, monthly principal and interest payment of $30,628, due August 21, 2021, secured by production equipment     643,089       800,488  
                 
Term loan payable by GRE to International Bank of Commerce, interest rate of 5.5%, monthly principal and interest payment of $27,688, due April 30, 2023     2,362,662       2,461,116  
                 
Note payable to Robert Rosene, 7.5% interest, due January 15, 2021     4,340,285       4,426,631  
                 
Other     200,934       223,177  
Total long-term debt     21,386,471       22,697,464  
Debt issuance costs, net of amortization     (38,466 )     (37,686 )
Total debt, net of debt issuance costs     21,348,005       22,659,778  
Less: Current portion of long-term debt     (3,442,269 )     (3,030,630 )
Long-term debt, net of current portion   $ 17,905,736     $ 19,629,148