XML 52 R39.htm IDEA: XBRL DOCUMENT v3.19.2
Long-Term Debt (Details Narrative) - USD ($)
12 Months Ended
Jun. 02, 2017
Jan. 31, 2014
May 31, 2019
May 31, 2018
Aug. 01, 2019
Feb. 01, 2018
Dec. 15, 2006
Amortization of debt issuance costs     $ 95,166 $ 137,056      
Preferred stock amount     5 $ 5      
Maturities long term debt current     3,030,630        
Maturities long term debt year two     13,868,421        
Maturities long term debt year three     2,370,964        
Maturities long term debt year four     2,713,978        
Maturities long term debt year five     $ 713,471        
First Bank [Member]              
Debt instrument principal amount           $ 1,469,713  
Robert B. Rosene, Jr. [Member]              
Debt instrument interest rate             7.50%
Note payable             $ 2,066,000
Robert B. Rosene, Jr. [Member] | Restated Note [Member]              
Debt instrument interest rate 7.50%            
Debt instrument principal amount $ 4,541,690            
Note payable 2,066,000            
Debt accrued interest $ 2,475,690            
Extended maturity date Jan. 15, 2021            
First Bank [Member]              
Debt instrument interest rate     6.95%        
IBC Loan Agreement [Member]              
Borrowers maintain coverage ratio description     Borrowers to maintain a debt service coverage ratio of 1:25 to 1:00 and a funded debt to EBIDA ratio not exceeding 3:00 to 1:00        
Capital expenditure on fixed assets     $ 1,500,000        
Preferred stock amount     $ 500,000        
Revolving Loan [Member]              
Debt instrument maturity date     Jan. 31, 2021        
Term Loan A [Member]              
Note term     7 years        
Debt monthly payment     $ 77,548        
Term Loan C [Member]              
Note term     7 years        
Debt monthly payment     $ 25,205        
Term Loan D [Member]              
Note term     4 years        
Debt monthly payment     $ 57,469        
Term Loan E [Member]              
Note term     4 years        
Debt monthly payment     $ 23,060        
Term Loan F [Member]              
Note term     5 years        
Debt monthly payment     $ 68,808        
Term Loan G [Member]              
Note term     15 years        
Debt monthly payment     $ 7,466        
Revolving Loan [Member]              
Debt instrument interest rate     5.50%        
Revolving Loan [Member] | IBC Loan Agreement [Member]              
Debt instrument principal amount     $ 4,000,000        
Line of credit maximum borrowing capacity     4,000,000        
Guaranty [Member] | IBC Loan Agreement [Member]              
Borrowing combined amount     $ 6,500,000        
Mortgage Loan [Member] | GRE and IBC [Member]              
Debt instrument interest rate   5.50%          
Debt instrument principal amount   $ 3,412,500          
Debt instrument maturity date   Apr. 30, 2023          
Prime Rate [Member]              
Debt instrument interest rate     5.50%        
Prime Rate [Member] | First Bank [Member] | Minimum [Member]              
Debt instrument interest rate           1.45%  
Prime Rate [Member] | First Bank [Member] | Maximum [Member]              
Debt instrument interest rate           4.95%  
Prime Rate [Member] | Revolving Loan [Member]              
Debt instrument interest rate     0.50%        
Prime Rate [Member] | Subsequent Event [Member]              
Debt instrument interest rate         5.25%