XML 43 R30.htm IDEA: XBRL DOCUMENT v3.19.2
Federal Income Taxes (Tables)
12 Months Ended
May 31, 2019
Income Tax Disclosure [Abstract]  
Summary of Deferred Taxes

Deferred taxes as of May 31, 2019 and 2018 are as follows:

 

   2019   2018 
Deferred tax asset:          
Net operating loss carryforward  $4,807,616   $2,015,616 
Accrued expenses   88,298    101,320 
Other   33,528    27,432 
Total deferred tax asset   4,929,442    2,144,368 
Deferred tax liability:          
Depreciation and amortization, tax reporting in excess of financial   (2,877,573)   (2,635,333)
Valuation allowance   (2,978,511)   - 
Net deferred tax liability  $(926,642)  $(490,965)

Summary of Net Change in Deferred Taxes

The net change in deferred taxes for the year ended May 31, 2019 and 2018 is as follows:

 

   2019   2018 
Valuation allowance  $(2,978,511)  $- 
Net operating loss carryforward   2,792,000    (87,308)
Depreciation and amortization, tax reporting in excess of financial   (242,240)   (664,475)
Allowance for doubtful accounts   -    (8,788)
Accrued expenses   (13,022)   (11,701)
Other   6,096    (108)
Net change  $(435,677)  $(772,380)

Summary of Provision for Income Taxes

The provision for income taxes at May 31, 2019 and 2018 consists of the following:

 

   2019   2018 
Current income tax – Federal and State  $-   $- 
Deferred income tax provision   435,677    772,380 
Provision for income taxes  $435,677   $772,380 

Summary of Provision for Income Taxes for Federal Statutory Rate

Greystone’s provision for income taxes for the years ended May 31, 2019 and 2018 differs from the federal statutory rate as follows:

 

   2019   2018 
Tax provision using statutory rates   21%   21%
State income taxes   9    9 
Federal tax rate change adjustment   -    (2)
Change in valuation allowance   (11)   - 
Expiring net operating losses   -    3 
VIE income passed to members   (2)   (2)
Tax provision per financial statements   17%   29%
Summary of Net Operating Loss for Federal Income Tax

A summary of Federal net operating losses (NOL) for Federal income tax purposes at May 31, 2019 is as follows:

 

  

NOL

Carryforward

  

Year

Expiring

Year ended May 31, 2002  $1,950,345   2022
Year ended May 31, 2003   4,154,960   2023
Year ended May 31, 2004   1,632,774   2024
Year ended May 31, 2005   5,620,289   2025
Year ended May 31, 2006   2,622,921   2026
Year ended May 31, 2007   2,151,837   2027
Year ended May 31, 2011   746,484   2031
Year ended May 31, 2015   321,625   2035
Year ended May 31, 2016   1,060,747   2036