XML 34 R23.htm IDEA: XBRL DOCUMENT v3.19.1
Debt (Tables)
9 Months Ended
Feb. 28, 2019
Debt Disclosure [Abstract]  
Schedule of Long-Term Debt

Debt as of February 28, 2019 and May 31, 2018 is as follows:

 

    February 28, 2019     May 31, 2018  
Term loan A payable to International Bank of Commerce, prime rate of interest plus 0.5% but not less than 4.0%, maturing April 30, 2023   $ 3,417,791     $ 3,945,443  
                 
Term loan C payable to International Bank of Commerce, prime rate of interest plus 0.5% but not less than 4.0%, maturing August 4, 2020     1,453,103       1,613,445  
                 
Term loan D payable to International Bank of Commerce, prime rate of interest plus 0.5% but not less than 4.75%, maturing January 10, 2022     1,889,391       2,314,935  
                 
Term loan E payable to International Bank of Commerce, prime rate of interest plus 0.5% but not less than 4.75%, maturing January 10, 2022     982,106       843,200  
                 
Term loan F payable to International Bank of Commerce, prime rate of interest plus 0.5% but not less than 5.25%, maturing February 8, 2021     3,545,514       -  
                 
Revolving loan payable to International Bank of Commerce, prime rate of interest plus 0.5% but not less than 4.75%, due January 31, 2021     3,450,000       1,879,000  
                 
Note payable to First Bank, prime rate of interest plus 1.45% but not less than 4.95%, monthly principal and interest payment of $30,628, due August 21, 2021, secured by production equipment     878,088       1,099,447  
                 
Term loan payable by GRE to International Bank of Commerce, interest rate of 5.5%, monthly principal and interest payment of $26,215, due April 30, 2023     2,510,295       2,652,428  
                 
Note payable to Robert Rosene, 7.5% interest, due January 15, 2021     4,467,330       4,469,355  
                 
Note payable to Yorktown Management & Financial Services, LLC, paid in full in February 2019     -       181,850  
                 
Other     234,112       252,493  
Total debt     22,827,730       19,251,596  
Debt issue costs, net of amortization     (12,579 )     (91,370 )
Total debt, net of debt issue costs     22,815,151       19,160,226  
Less: Current portion     (2,961,095 )     (2,324,046 )
Long-term debt   $ 19,854,056     $ 16,836,180