XML 54 R39.htm IDEA: XBRL DOCUMENT v3.10.0.1
Long-Term Debt (Details Narrative) - USD ($)
12 Months Ended
Jan. 10, 2018
Aug. 04, 2017
Jun. 02, 2016
Feb. 29, 2016
Jan. 31, 2014
May 31, 2018
May 31, 2017
Feb. 01, 2017
Dec. 15, 2005
Long-term borrowings           $ 19,160,226 $ 17,803,990    
Preferred stock amount           5 $ 5    
Maturities long term debt current           2,324,046      
Maturities long term debt year two           8,764,654      
Maturities long term debt year three           3,470,454      
Maturities long term debt year four           2,168,481      
Maturities long term debt year five           $ 2,523,961      
First Bank [Member]                  
Debt instrument principal amount               $ 1,469,713  
Revolving Loan [Member]                  
Debt instrument interest rate           4.75%      
Three Notes [Member]                  
Debt instrument interest rate 4.75%                
Term Loan C [Member]                  
Debt instrument interest rate   4.00%              
Debt monthly payment           $ 25,205      
Note term           7 years      
Term Loan A [Member]                  
Debt monthly payment           $ 74,455      
Note term           7 years      
Term Loan D [Member]                  
Debt monthly payment           $ 57,469      
Note term           4 years      
Robert B. Rosene, Jr. [Member]                  
Debt instrument interest rate                 7.50%
Unsecured note payable                 $ 2,066,000
Robert B. Rosene, Jr. [Member] | Restated Note [Member]                  
Debt instrument interest rate     7.50%            
Debt instrument principal amount     $ 2,066,000            
Unsecured note payable     4,541,690            
Debt accrued interest     $ 2,475,690            
Extended maturity date     Jan. 15, 2020            
First Bank [Member]                  
Debt instrument interest rate           6.20%      
Yorktown Management Financial Services, LLC [Member]                  
Debt instrument interest rate       5.00%          
Debt monthly payment       $ 20,629          
Note term       3 years          
Unsecured note payable       $ 688,296          
Term Loan D [Member] | International Bank of Commerce [Member]                  
Debt instrument principal amount $ 2,500,000                
Debt instrument maturity date Jan. 10, 2022                
Term Loan E [Member] | International Bank of Commerce [Member]                  
Debt instrument maturity date Jan. 10, 2022                
Long-term borrowings $ 1,000,000                
Greystone and International Bank of Commerce [Member] | Revolving Loan [Member]                  
Debt instrument principal amount $ 3,000,000                
Debt instrument maturity date Jan. 31, 2020                
Greystone and International Bank of Commerce [Member] | Term Loan E [Member]                  
Long-term borrowings           $ 843,200      
Greystone and International Bank of Commerce [Member] | Term Loan C [Member]                  
Debt instrument maturity date   Aug. 04, 2020              
Long-term borrowings   $ 1,795,000              
IBC Loan Agreement [Member]                  
Borrowers maintain coverage ratio description           Borrowers to maintain a debt service coverage ratio of 1:25 to 1:00 and a funded debt to EBIDA ratio not exceeding 3:00 to 1:00      
Capital expenditure on fixed assets           $ 1,500,000      
Preferred stock amount           500,000      
IBC Loan Agreement [Member] | Revolving Loan [Member]                  
Debt instrument principal amount           3,000,000      
Line of credit maximum borrowing capacity           3,000,000      
IBC Loan Agreement [Member] | Guaranty [Member]                  
Borrowing combined amount           $ 6,500,000      
Revolving Loan [Member]                  
Debt instrument maturity date           Jan. 31, 2020      
GRE and IBC [Member] | GRE Loan Agreement [Member]                  
Debt instrument interest rate         5.50%        
Debt instrument maturity date         Apr. 30, 2023        
GRE and IBC [Member] | Mortgage Loan [Member]                  
Debt instrument interest rate         4.50%        
Debt instrument principal amount         $ 3,412,500        
Debt instrument maturity date         Jan. 31, 2019        
Prime Rate [Member]                  
Debt instrument interest rate           4.75%      
Prime Rate [Member] | Revolving Loan [Member]                  
Debt instrument interest rate           0.50%      
Prime Rate [Member] | Three Notes [Member]                  
Debt instrument interest rate 0.50%                
Prime Rate [Member] | Term Loan C [Member]                  
Debt instrument interest rate   0.50%              
Prime Rate [Member] | First Bank [Member] | Minimum [Member]                  
Debt instrument interest rate               1.45%  
Prime Rate [Member] | First Bank [Member] | Maximum [Member]                  
Debt instrument interest rate               4.95%  
Prime Rate [Member] | June 15, 2018 [Member]                  
Debt instrument interest rate           5.00%