XML 29 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Operations (Unaudited) (USD $)
3 Months Ended 9 Months Ended
Feb. 28, 2015
Feb. 28, 2014
Feb. 28, 2015
Feb. 28, 2014
Income Statement [Abstract]        
Sales $ 3,685,044us-gaap_SalesRevenueNet $ 4,532,762us-gaap_SalesRevenueNet $ 13,676,492us-gaap_SalesRevenueNet $ 15,405,169us-gaap_SalesRevenueNet
Cost of Sales 2,431,250us-gaap_CostOfGoodsSold 3,803,454us-gaap_CostOfGoodsSold 11,428,901us-gaap_CostOfGoodsSold 11,804,150us-gaap_CostOfGoodsSold
Gross Profit 1,253,794us-gaap_GrossProfit 729,308us-gaap_GrossProfit 2,247,591us-gaap_GrossProfit 3,601,019us-gaap_GrossProfit
General, Selling and Administrative Expenses 573,099us-gaap_SellingGeneralAndAdministrativeExpense 640,529us-gaap_SellingGeneralAndAdministrativeExpense 1,679,041us-gaap_SellingGeneralAndAdministrativeExpense 1,782,411us-gaap_SellingGeneralAndAdministrativeExpense
Operating Income 680,695us-gaap_OperatingIncomeLoss 88,779us-gaap_OperatingIncomeLoss 568,550us-gaap_OperatingIncomeLoss 1,818,608us-gaap_OperatingIncomeLoss
Other Income (Expense):        
Other income (expense)    (3,600)us-gaap_OtherNonoperatingIncomeExpense 2,500us-gaap_OtherNonoperatingIncomeExpense   
Interest expense (200,151)us-gaap_InterestExpenseOther (236,255)us-gaap_InterestExpenseOther (611,568)us-gaap_InterestExpenseOther (634,530)us-gaap_InterestExpenseOther
Total Other Expense, net (200,151)us-gaap_NonoperatingIncomeExpense (239,855)us-gaap_NonoperatingIncomeExpense (609,068)us-gaap_NonoperatingIncomeExpense (634,530)us-gaap_NonoperatingIncomeExpense
Income (Loss) before Income Taxes 480,544us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (151,076)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (40,518)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 1,184,078us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
(Provision) Benefit from Income Taxes (143,728)us-gaap_IncomeTaxExpenseBenefit 53,000us-gaap_IncomeTaxExpenseBenefit 71,955us-gaap_IncomeTaxExpenseBenefit 290,000us-gaap_IncomeTaxExpenseBenefit
Net Income (Loss) 336,816us-gaap_NetIncomeLoss (98,076)us-gaap_NetIncomeLoss 31,437us-gaap_NetIncomeLoss 1,474,078us-gaap_NetIncomeLoss
Income Attributable to Variable Interest Entities, net (57,820)us-gaap_NoncontrollingInterestInNetIncomeLossOtherNoncontrollingInterestsNonredeemable (35,340)us-gaap_NoncontrollingInterestInNetIncomeLossOtherNoncontrollingInterestsNonredeemable (171,119)us-gaap_NoncontrollingInterestInNetIncomeLossOtherNoncontrollingInterestsNonredeemable (146,523)us-gaap_NoncontrollingInterestInNetIncomeLossOtherNoncontrollingInterestsNonredeemable
Preferred Dividends (80,137)us-gaap_PreferredStockDividendsAndOtherAdjustments (80,137)us-gaap_PreferredStockDividendsAndOtherAdjustments (243,082)us-gaap_PreferredStockDividendsAndOtherAdjustments (243,082)us-gaap_PreferredStockDividendsAndOtherAdjustments
Net Income (Loss) Attributable to Common Stockholders $ 198,859us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ (213,553)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ (382,764)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 1,084,473us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Income (Loss) Per Share of Common Stock -        
Basic and Diluted $ 0.01us-gaap_EarningsPerShareBasicAndDiluted $ (0.01)us-gaap_EarningsPerShareBasicAndDiluted $ (0.01)us-gaap_EarningsPerShareBasicAndDiluted $ 0.04us-gaap_EarningsPerShareBasicAndDiluted
Weighted Average Shares of Common Stock Outstanding -        
Basic 27,309,812us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 26,111,201us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 26,828,417us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 26,111,201us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted 28,014,651us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 26,111,201us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 26,828,417us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 27,552,209us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding